CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

CRCL

Circle Internet Group

There isn't enough reported data to score CRCL yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

CRCL Fundamentals

MetricStatus
Stable
Stable
N/A
N/A

CRCL's revenue and profitability are currently stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like CRCL.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

CRCL PE Valuation

CRCL has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

CRCL Forward outlook

There aren't enough analyst estimates for CRCL to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and CRCL's risk to reward.

CRCL Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $63.82 on Nov 12.

There is not enough scenario data to compare CELH and CRCL's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

CRCL Earnings Per Share

Q4 2024: $2.15Q1 2025: $2.34Q2 2025: $-2.61Q3 2025: $-2.94
Q4 2024: $2.15Q1 2025: $2.34Q2 2025: $-2.61Q3 2025: $-2.94

CRCL and CELH do not have enough comparable growth data to identify a winner.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH's revenue has grown year over year for six quarters in a row: $847M last quarter, up 17% from the same quarter a year ago.

CRCL Quarterly Revenue

Q1 2024: $365MQ2 2024: $430MQ3 2024: $446MQ4 2024: $435MQ1 2025: $579MQ2 2025: $658MQ3 2025: $740MQ4 2025: $770MQ1 2026: $694MQ2 2026: $701MQ3 2026: $865M
Q1 2024: $365MQ2 2024: $430MQ3 2024: $446MQ4 2024: $435MQ1 2025: $579MQ2 2025: $658MQ3 2025: $740MQ4 2025: $770MQ1 2026: $694MQ2 2026: $701MQ3 2026: $865M
QuarterRevenueYoY
Q3 2026$864.9M+17%
Q2 2026$701.3M+6.6%
Q1 2026$694.1M+20%
Q4 2025$770.2M+77%
Q3 2025$739.8M+66%
Q2 2025$658.1M+53%
Q1 2025$578.6M+58%

CRCL's revenue has grown year over year every quarter since early 2025: $865M last quarter, up 17% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

CRCL Free Cash Flow

Q1 2024: $68MQ2 2024: $39MQ3 2024: $108MQ4 2024: $95MQ1 2025: $45MQ2 2025: --Q3 2025: −$15MQ4 2025: $248MQ1 2026: $12MQ2 2026: $516MQ3 2026: −$36M
Q1 2024: $68MQ2 2024: $39MQ3 2024: $108MQ4 2024: $95MQ1 2025: $45MQ2 2025: --Q3 2025: −$15MQ4 2025: $248MQ1 2026: $12MQ2 2026: $516MQ3 2026: −$36M
QuarterFree cash flowYoY
Q3 2026-$35.6M-$20.8M
Q1 2026$11.7M-74%
Q4 2025$248.1M+162%
Q3 2025-$14.7M-114%
Q1 2025$44.9M-34%

CRCL's free cash flow was $741M over the past year, about three times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like CRCL.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over CRCL on shareholder dilution, with a more favorable share count trend.

CRCL Total Shares

Q1 2024: 73MQ2 2024: 70MQ3 2024: 73MQ4 2024: 73MQ1 2025: 76MQ2 2025: 108MQ3 2025: 267MQ1 2026: 267MQ2 2026: 269MQ3 2026: 268M
Q1 2024: 73MQ2 2024: 70MQ3 2024: 73MQ4 2024: 73MQ1 2025: 76MQ2 2025: 108MQ3 2025: 267MQ1 2026: 267MQ2 2026: 269MQ3 2026: 268M
PeriodChange %Net change
Quarterly-0.3%-861K shares
1 year+149%+160M shares

CRCL has 268M diluted shares, up 149% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

CRCL Net Leverage

Q4 2024: -2.6xQ1 2025: -2.8xQ2 2026: -5.4xQ3 2026: -3.7x
Q4 2024: -2.6xQ1 2025: -2.8xQ2 2026: -5.4xQ3 2026: -3.7x
QuarterNet LeverageStatus
Q3 2026-3.7xNet Cash
Q2 2026-5.4xNet Cash
Q1 2025-2.8xNet Cash
Q4 2024-2.6xNet Cash

CRCL has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

CRCL Weekly Momentum

MetricValueStatus
RSI40.1Neutral
Stochastic19.0Oversold

CRCL's weekly RSI is 40 (neutral) and its Stochastic is 19 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

CRCL PE vs Financial Services Sector

CRCL has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has stronger trend alignment. CELH is above 2 of 5 weekly averages versus CRCL above 0 of 3.

CRCL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$78.419% below
20 week MA$77.117% below
50 week MA$84.224% below

CRCL is in a downtrend: it's below all three of its weekly moving averages, and 24% below its 50-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

CRCL Yearly ROI

YearStart priceEnd priceROI
2025$107.7$81.3-25%
2026 YTD$81.3$63.8-21%

CRCL has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key