CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over CHSCN overall, supported by stronger fundamentals and stronger valuation.

CHSCN

CHS Inc.

53
Fundamentals61/ 100
Valuation50/ 100
Upside potentialUnknown
Risk potentialUnknown

CHSCN trails on the overall score without a compensating advantage in the available component scores.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

CHSCN Fundamentals

MetricStatus
Healthy
Stable
Stable
Healthy

CHSCN's revenue and balance sheet are currently healthy, and its profitability and cash flow are stable.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

CHSCN PE Valuation

CHSCN has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

CHSCN Forward outlook

There aren't enough analyst estimates for CHSCN to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and CHSCN's risk to reward.

CHSCN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $22.05 on Nov 12.

There is not enough scenario data to compare CELH and CHSCN's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

CHSCN Earnings Per Share

CHSCN and CELH do not have enough comparable growth data to identify a winner.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over CHSCN on sales, with more consistent year-over-year improvement.

CHSCN Quarterly Revenue

Q4 2023: $11.4BQ1 2024: $9.1BQ2 2024: $9.6BQ3 2024: $9.2BQ4 2024: $9.3BQ1 2025: $7.8BQ2 2025: $9.8BQ3 2025: $8.6BQ4 2025: $8.9BQ1 2026: $8.4BQ2 2026: $11.6BQ3 2026: $10.4B
Q4 2023: $11.4BQ1 2024: $9.1BQ2 2024: $9.6BQ3 2024: $9.2BQ4 2024: $9.3BQ1 2025: $7.8BQ2 2025: $9.8BQ3 2025: $8.6BQ4 2025: $8.9BQ1 2026: $8.4BQ2 2026: $11.6BQ3 2026: $10.4B
QuarterRevenueYoY
Q3 2026$10.4B+21%
Q2 2026$11.6B+19%
Q1 2026$8.4B+7.2%
Q4 2025$8.9B-4.6%
Q3 2025$8.6B-6.2%
Q2 2025$9.8B+1.6%
Q1 2025$7.8B-14%
Q4 2024$9.3B-18%

CHSCN's revenue is recovering but still below its 2022 peak: $10.4B last quarter, up 21% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

CHSCN Free Cash Flow

Q4 2023: −$290MQ1 2024: −$453MQ2 2024: $362MQ3 2024: $846MQ4 2024: −$487MQ1 2025: −$1.2BQ2 2025: $521MQ3 2025: $1.1BQ4 2025: −$454MQ1 2026: −$674MQ2 2026: $985MQ3 2026: $1.3B
Q4 2023: −$290MQ1 2024: −$453MQ2 2024: $362MQ3 2024: $846MQ4 2024: −$487MQ1 2025: −$1.2BQ2 2025: $521MQ3 2025: $1.1BQ4 2025: −$454MQ1 2026: −$674MQ2 2026: $985MQ3 2026: $1.3B
QuarterFree cash flowYoY
Q3 2026$1.3B+17%
Q2 2026$984.7M+89%
Q1 2026-$674M+$528.8M
Q4 2025-$453.8M+$32.8M
Q3 2025$1.1B+27%
Q2 2025$520.6M+44%
Q1 2025-$1.2B-$749.5M
Q4 2024-$486.6M-$196.6M

CHSCN has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has 255M diluted shares, down 1.1% from a year ago.

CHSCN Total Shares

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has the edge over CHSCN on leverage, with a lower net debt burden relative to earnings.

CHSCN Net Leverage

Q4 2023: 0.3xQ1 2024: 0.8xQ2 2024: 1.2xQ3 2024: 1.3xQ4 2024: 2.1xQ1 2025: 2.7xQ2 2025: 3.2xQ3 2025: 2.0xQ4 2025: 1.9xQ1 2026: 2.7xQ2 2026: 2.2xQ3 2026: 1.4x
Q4 2023: 0.3xQ1 2024: 0.8xQ2 2024: 1.2xQ3 2024: 1.3xQ4 2024: 2.1xQ1 2025: 2.7xQ2 2025: 3.2xQ3 2025: 2.0xQ4 2025: 1.9xQ1 2026: 2.7xQ2 2026: 2.2xQ3 2026: 1.4x
QuarterNet LeverageStatus
Q3 20261.4xHealthy
Q2 20262.2xModerate
Q1 20262.7xModerate
Q4 20251.9xHealthy
Q3 20252.0xModerate
Q2 20253.2xElevated
Q1 20252.7xModerate
Q4 20242.1xModerate

CHSCN's net debt is about 1.4 years of its operating earnings (EBITDA), down from 2.0 years a year ago.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

CHSCN Weekly Momentum

MetricValueStatus
RSI20.2Oversold
Stochastic9.9Oversold

CHSCN's weekly RSI is 20 (oversold) and its Stochastic is 10 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

CHSCN PE vs Consumer Defensive Sector

CHSCN has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over CHSCN on trend strength, trading above more of its moving averages.

CHSCN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$23.66.5% below
20 week MA$24.59.9% below
50 week MA$24.912% below
100 week MA$25.112% below
200 week MA$25.313% below

CHSCN is in a downtrend: it's below all five of its weekly moving averages, and 13% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

CHSCN Yearly ROI

YearStart priceEnd priceROI
2020$27.0$27.8+2.9%
2021$27.8$27.5-1%
2022$27.5$24.7-10%
2023$24.7$25.0+1.3%
2024$25.0$25.0+0.2%
2025$25.0$24.9-0.5%
2026 YTD$24.9$22.1-11%

CHSCN has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key