CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over CHGG overall, supported by stronger fundamentals and lower modeled downside.

CHGG

Chegg, Inc.

37
Fundamentals48/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential48/ 100

CHGG trails on the overall score without a compensating advantage in the available component scores.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

CHGG Fundamentals

MetricStatus
Weak
Under pressure
Under pressure
Unavailable

CHGG's revenue, profitability and cash flow are currently under pressure. There isn't enough data to rate its balance sheet.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

CHGG PE Valuation

CHGG has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

CELH has the edge over CHGG on the outlook, with more favorable revenue expectations.

CHGG Forward outlook

MetricOutlook
--
Losses shrinking
Strong decline
Improving
Limited
High

Analysts expect CHGG's losses to shrink, with revenue declining.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than CHGG, with more potential upside relative to its potential downside.

CHGG Risk to reward

ScenarioChangePrice
Upside+92%$1.13
Downside-49%$0.30

Calculated from the latest close: $0.59 on Nov 12.

CHGG trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over CHGG on earnings quality, reporting a profit while its opponent remains loss making.

CHGG Earnings Per Share

Q4 2024: $-8.10Q1 2025: $-8.26Q2 2025: $-2.58Q3 2025: $-0.69Q4 2025: $-0.96Q1 2026: $-0.79Q2 2026: $-0.49Q3 2026: $-0.37
Q4 2024: $-8.10Q1 2025: $-8.26Q2 2025: $-2.58Q3 2025: $-0.69Q4 2025: $-0.96Q1 2026: $-0.79Q2 2026: $-0.49Q3 2026: $-0.37
QuarterTTM EPSYoY
Q3 2026-$0.37+$0.32
Q2 2026-$0.49+$2.09
Q1 2026-$0.79+$7.47
Q4 2025-$0.96+$7.14
Q3 2023-$0.24-115%
Q2 2023$1.15+203%
Q1 2023$1.32+154%
Q4 2022$1.34+$1.35

CHGG is still losing money, but far less than before: $0.37 per share over the past year, against $8.26 at its worst in early 2025.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over CHGG on sales, with more consistent year-over-year improvement.

CHGG Quarterly Revenue

Q4 2023: $188MQ1 2024: $174MQ2 2024: $163MQ3 2024: $137MQ4 2024: $143MQ1 2025: $121MQ2 2025: $105MQ3 2025: $78MQ4 2025: $73MQ1 2026: $63MQ2 2026: $52MQ3 2026: $46M
Q4 2023: $188MQ1 2024: $174MQ2 2024: $163MQ3 2024: $137MQ4 2024: $143MQ1 2025: $121MQ2 2025: $105MQ3 2025: $78MQ4 2025: $73MQ1 2026: $63MQ2 2026: $52MQ3 2026: $46M
QuarterRevenueYoY
Q3 2026$46.5M-40%
Q2 2026$51.8M-51%
Q1 2026$63.3M-48%
Q4 2025$72.7M-49%
Q3 2025$77.7M-43%
Q2 2025$105.1M-36%
Q1 2025$121.4M-30%
Q4 2024$143.5M-24%

CHGG's revenue has slid since its 2021 peak: $46M last quarter, down 40% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the edge over CHGG on cash generation, producing positive trailing cash flow while its opponent burns cash.

CHGG Free Cash Flow

Q4 2023: $52MQ1 2024: $25MQ2 2024: −$4MQ3 2024: $24MQ4 2024: $5MQ1 2025: $16MQ2 2025: −$12MQ3 2025: −$943,000Q4 2025: −$15MQ1 2026: $3MQ2 2026: $6MQ3 2026: $6M
Q4 2023: $52MQ1 2024: $25MQ2 2024: −$4MQ3 2024: $24MQ4 2024: $5MQ1 2025: $16MQ2 2025: −$12MQ3 2025: −$943,000Q4 2025: −$15MQ1 2026: $3MQ2 2026: $6MQ3 2026: $6M
QuarterFree cash flowYoY
Q3 2026$5.5M+$6.4M
Q2 2026$6.4M+$18.5M
Q1 2026$3.1M-81%
Q4 2025-$15.5M-420%
Q3 2025-$943K-104%
Q2 2025-$12.1M-$8.5M
Q1 2025$15.9M-37%
Q4 2024$4.8M-91%

CHGG's free cash flow has turned negative after years in the green: −$516,000 over the past year.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over CHGG on shareholder dilution, with a more favorable share count trend.

CHGG Total Shares

Q4 2023: 129MQ1 2024: 102MQ2 2024: 103MQ3 2024: 104MQ4 2024: 103MQ1 2025: 105MQ2 2025: 107MQ3 2025: 108MQ4 2025: 107MQ1 2026: 112MQ2 2026: 111MQ3 2026: 111M
Q4 2023: 129MQ1 2024: 102MQ2 2024: 103MQ3 2024: 104MQ4 2024: 103MQ1 2025: 105MQ2 2025: 107MQ3 2025: 108MQ4 2025: 107MQ1 2026: 112MQ2 2026: 111MQ3 2026: 111M
PeriodChange %Net change
Quarterly-0.4%-397K shares
1 year+2.4%+2.6M shares
3 years-3.8%-4.4M shares
5 years-24%-35.7M shares
Available history-14%-18.1M shares

CHGG has 111M diluted shares, up 2.4% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

CHGG Net Leverage

CHGG's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

CHGG Weekly Momentum

MetricValueStatus
RSI36.1Neutral
Stochastic10.5Oversold

CHGG's weekly RSI is 36 (neutral) and its Stochastic is 10 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

CHGG PE vs Consumer Defensive Sector

MetricCHGGSector medianRelative
PEN/A19x—

CHGG has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over CHGG on trend strength, trading above more of its moving averages.

CHGG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.6914% below
20 week MA$0.7925% below
50 week MA$0.8631% below
100 week MA$1.0443% below
200 week MA$4.6987% below

CHGG is in a downtrend: it's below all five of its weekly moving averages, and 87% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over CHGG on returns for 2026, with the stronger performance.

CHGG Yearly ROI

YearStart priceEnd priceROI
2020$38.2$92.4+142%
2021$92.4$30.6-67%
2022$30.6$26.0-15%
2023$26.0$11.4-56%
2024$11.4$1.58-86%
2025$1.58$0.99-37%
2026 YTD$0.99$0.59-40%

CHGG has finished five years in a row lower, and it's down 40% so far in 2026.

Give your agent the market.

Get API key