CDW
CDW Corporation
CDW's fundamentals are mixed: revenue grew 11%, but free cash flow fell 7.5%. At 20x earnings, it's trading below its usual 24x. Analysts expect earnings growth.
CDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Stable | |
| Stable |
CDW's revenue and profitability are currently healthy, and its cash flow and balance sheet are stable.
CDW PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 14x | $173 | — |
| Cheap | 19x | $166 | -4.2% |
| Current | 20x | $173 | — |
| Fair | 24x | $205 | +19% |
| Expensive | 28x | $243 | +41% |
Historical ranges are pointers, not guarantees.
CDW's PE is in its cheap range at 20x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.
CDW Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for CDW, with profitability holding steady.
CDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $12.14 | +42% |
| Q3 2026 | $8.56 | +8.1% |
| Q2 2026 | $8.31 | +3.2% |
| Q1 2026 | $8.21 | +1.7% |
| Q4 2025 | $8.08 | +1.4% |
| Q3 2025 | $7.92 | -3.2% |
| Q2 2025 | $8.05 | -1.3% |
| Q1 2025 | $8.07 | +0.7% |
| Q4 2024 | $7.97 | -1.6% |
CDW earned $8.56 per share over the past year, up 8.1% from the year before.
CDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $6.8B | +18% |
| Q2 2026 | $6.6B | +10% |
| Q1 2026 | $5.7B | +9.2% |
| Q4 2025 | $5.5B | +6.3% |
| Q3 2025 | $5.7B | +4% |
| Q2 2025 | $6B | +10% |
| Q1 2025 | $5.2B | +6.7% |
| Q4 2024 | $5.2B | +3.3% |
CDW's revenue has grown year over year for eight quarters in a row: $6.8B last quarter, up 18% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 7.3% | -0.5 points |
| Q2 2026 | 6.5% | -0.5 points |
| Q1 2026 | 6.6% | -0.3 points |
| Q4 2025 | 7.8% | -0.1 points |
| Q3 2025 | 7.7% | -1 points |
| Q2 2025 | 7% | -1 points |
| Q1 2025 | 7% | +0.2 points |
| Q4 2024 | 7.9% | -0.8 points |
CDW's operating margin was 7.3% last quarter, about level with the same quarter a year ago.
CDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $372M | +25% |
| Q2 2026 | -$82.6M | -162% |
| Q1 2026 | $248.4M | -4.6% |
| Q4 2025 | $395.9M | +25% |
| Q3 2025 | $298.5M | -3.2% |
| Q2 2025 | $133.4M | +12% |
| Q1 2025 | $260.3M | -37% |
| Q4 2024 | $316.7M | -37% |
CDW still generates free cash flow, though less than at its 2020 peak: $934M over the past year.
CDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.3% | -1.7M shares |
| 1 year | -4.6% | -6.1M shares |
| 3 years | -7.5% | -10.2M shares |
| 5 years | -9.8% | -13.7M shares |
| Available history | -15% | -22.1M shares |
CDW has 126M diluted shares, down 4.6% from a year ago, with $806M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $108M |
| Q2 2026 | $343.7M |
| Q1 2026 | $201M |
| Q4 2025 | $153M |
| Q3 2025 | $149.9M |
| Q2 2025 | $150M |
| Q1 2025 | $200.1M |
| Q4 2024 | $146M |
CDW spent $806M buying back its own shares over the past year, up 25% from the year before.
CDW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.8x | Moderate |
| Q2 2026 | 2.8x | Moderate |
| Q1 2026 | 2.6x | Moderate |
| Q4 2025 | 2.6x | Moderate |
| Q3 2025 | 2.7x | Moderate |
| Q2 2025 | 2.6x | Moderate |
| Q1 2025 | 2.7x | Moderate |
| Q4 2024 | 2.8x | Moderate |
CDW's net debt is about 2.8 years of its operating earnings (EBITDA), about the same as a year ago.
CDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 63.9 | Neutral |
| Stochastic | 81.9 | Overbought |
CDW's weekly RSI is 64 (neutral) and its Stochastic is 82 (overbought).
CDW PE vs Technology Sector
| Metric | CDW | Sector median | Relative |
|---|---|---|---|
| PE | 20x | 28x | 28% below |
| PE % | 19 | 35 | 16 pts below |
CDW is trading at 20x earnings, a 28% discount to the Technology sector's median of 28x.
CDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $151.3 | 14% above |
| 20 week MA | $145.8 | 19% above |
| 50 week MA | $135.1 | 28% above |
| 100 week MA | $152.1 | 14% above |
| 200 week MA | $180.9 | 4.5% below |
CDW has bounced recently, but its long-term trend is still down: it's above its 8-, 20-, 50- and 100-week averages, but 4.5% below its 200-week average.
CDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $144.0 | $129.2 | -10% |
| 2021 | $129.2 | $202.8 | +57% |
| 2022 | $202.8 | $178.1 | -12% |
| 2023 | $178.1 | $227.3 | +28% |
| 2024 | $227.3 | $175.8 | -23% |
| 2025 | $175.8 | $139.7 | -21% |
| 2026 YTD | $139.7 | $172.8 | +24% |
CDW has finished lower in four of the last six years. It's up 24% so far in 2026.