CDP

COPT Defense Properties

43
Fundamentals57/ 100
Valuation37/ 100
Upside potential54/ 100
Risk potential13/ 100

CDP's fundamentals are mixed, but it looks expensive: trading right at its usual 22x earnings, but 31x next year's expected earnings.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

CDP Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

CDP's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like CDP.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

CDP PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Cheap16x$22.87-30%
Fair22x$33.02+1%
Current22x$32.70โ€”
Expensive31x$46.05+41%
Forward31x$32.70โ€”

Historical ranges are pointers, not guarantees.

CDP's PE is in its fair range at 22x. Analysts expect earnings to fall, which would put today's price at 31x next year's earnings, in its expensive range.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

CDP Forward outlook

MetricOutlook
Strongly deteriorating
Strong decline
Stable
--
Limited
--

Analysts expect CDP's earnings to decline, with its revenue and profitability holding steady.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

CDP Risk to reward

ScenarioChangePrice
Upside+15%$37.63
Downside-13%$28.44

Calculated from the latest close: $32.70 on Nov 12.

There is not enough scenario data to compare CDP and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare CDP and OPEN's risk to reward.

CDP Earnings Per Share

Q4 2023: $-0.67Q1 2024: $-1.08Q2 2024: $-1.04Q3 2024: $1.22Q4 2024: $1.23Q1 2025: $1.25Q2 2025: $1.28Q3 2025: $1.33Q4 2025: $1.34Q1 2026: $1.37Q2 2026: $1.43Q3 2026: $1.47Forward: $1.06
Q4 2023: $-0.67Q1 2024: $-1.08Q2 2024: $-1.04Q3 2024: $1.22Q4 2024: $1.23Q1 2025: $1.25Q2 2025: $1.28Q3 2025: $1.33Q4 2025: $1.34Q1 2026: $1.37Q2 2026: $1.43Q3 2026: $1.47Forward: $1.06
QuarterTTM EPSYoY
Forward$1.06-28%
Q3 2026$1.47+11%
Q2 2026$1.43+12%
Q1 2026$1.37+9.6%
Q4 2025$1.34+8.9%
Q3 2025$1.33+9%
Q2 2025$1.28+$2.32
Q1 2025$1.25+$2.33
Q4 2024$1.23+$1.90

CDP has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

CDP Quarterly Revenue

Q4 2023: $180MQ1 2024: $193MQ2 2024: $187MQ3 2024: $189MQ4 2024: $183MQ1 2025: $188MQ2 2025: $190MQ3 2025: $189MQ4 2025: $197MQ1 2026: $201MQ2 2026: $197MQ3 2026: $209M
Q4 2023: $180MQ1 2024: $193MQ2 2024: $187MQ3 2024: $189MQ4 2024: $183MQ1 2025: $188MQ2 2025: $190MQ3 2025: $189MQ4 2025: $197MQ1 2026: $201MQ2 2026: $197MQ3 2026: $209M
QuarterRevenueYoY
Q3 2026$208.8M+11%
Q2 2026$197.4M+3.9%
Q1 2026$200.6M+6.8%
Q4 2025$197.4M+7.6%
Q3 2025$188.8M-0.2%
Q2 2025$189.9M+1.4%
Q1 2025$187.9M-2.8%
Q4 2024$183.4M+2.1%

CDP has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

CDP Free Cash Flow

Q4 2023: $59MQ1 2024: $58MQ2 2024: $88MQ3 2024: $61MQ4 2024: $92MQ1 2025: $65MQ2 2025: $85MQ3 2025: $63MQ4 2025: $76MQ1 2026: $90MQ2 2026: $89MQ3 2026: $83M
Q4 2023: $59MQ1 2024: $58MQ2 2024: $88MQ3 2024: $61MQ4 2024: $92MQ1 2025: $65MQ2 2025: $85MQ3 2025: $63MQ4 2025: $76MQ1 2026: $90MQ2 2026: $89MQ3 2026: $83M
QuarterFree cash flowYoY
Q3 2026$82.5M+31%
Q2 2026$89M+5.3%
Q1 2026$90.2M+38%
Q4 2025$76.3M-17%
Q3 2025$62.9M+3.1%
Q2 2025$84.5M-4.3%
Q1 2025$65.1M+12%
Q4 2024$92.3M+55%

CDP has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

CDP Total Shares

Q4 2023: 112MQ1 2024: 113MQ2 2024: 113MQ3 2024: 113MQ4 2024: 113MQ1 2025: 113MQ2 2025: 113MQ3 2025: 113MQ4 2025: 113MQ1 2026: 114MQ2 2026: 115MQ3 2026: 116M
Q4 2023: 112MQ1 2024: 113MQ2 2024: 113MQ3 2024: 113MQ4 2024: 113MQ1 2025: 113MQ2 2025: 113MQ3 2025: 113MQ4 2025: 113MQ1 2026: 114MQ2 2026: 115MQ3 2026: 116M
PeriodChange %Net change
Quarterly+0.9%+1M shares
1 year+2.4%+2.7M shares
3 years+3.3%+3.7M shares
5 years+3%+3.4M shares
Available history+3.8%+4.3M shares

CDP has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

CDP Net Leverage

Q4 2023: 26.2xQ1 2024: 24.9xQ2 2024: 22.7xQ3 2024: 6.5xQ4 2024: 6.4xQ1 2025: 6.4xQ2 2025: 6.4xQ3 2025: 6.3xQ4 2025: 6.3xQ1 2026: 6.3xQ2 2026: 6.3xQ3 2026: 6.2x
Q4 2023: 26.2xQ1 2024: 24.9xQ2 2024: 22.7xQ3 2024: 6.5xQ4 2024: 6.4xQ1 2025: 6.4xQ2 2025: 6.4xQ3 2025: 6.3xQ4 2025: 6.3xQ1 2026: 6.3xQ2 2026: 6.3xQ3 2026: 6.2x
QuarterNet LeverageStatus
Q3 20266.2xHigh
Q2 20266.3xHigh
Q1 20266.3xHigh
Q4 20256.3xHigh
Q3 20256.3xHigh
Q2 20256.4xHigh
Q1 20256.4xHigh
Q4 20246.4xHigh

CDP's net debt is about 6.2 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like CDP.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

CDP Weekly Momentum

MetricValueStatus
RSI41.4Neutral
Stochastic17.1Oversold

CDP's weekly RSI is 41 (neutral) and its Stochastic is 17 (oversold).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

CDP PE vs Real Estate Sector

MetricCDPSector medianRelative
PE22x24x7% below
PE %472324 pts above

CDP is trading at 22x earnings, in line with the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

CDP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$33.42% below
20 week MA$35.47.6% below
50 week MA$33.00.9% below
100 week MA$30.76.6% above
200 week MA$28.216% above

CDP has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

CDP Yearly ROI

YearStart priceEnd priceROI
2020$29.4$26.0-12%
2021$26.0$27.8+6.8%
2022$27.8$26.0-6.5%
2023$26.0$25.6-1.3%
2024$25.6$31.0+21%
2025$31.0$28.2-9.2%
2026 YTD$28.2$32.7+16%

CDP has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key