CCI

Crown Castle Inc.

60
Fundamentals55/ 100
Valuation51/ 100
Upside potential57/ 100
Risk potential21/ 100

CCI's fundamentals are mixed: its operating margin went from โˆ’61% to 47%, but revenue fell 16%. At 47x earnings, it's trading right at its usual valuation. Analysts expect strong earnings growth.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

CCI Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

CCI's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like CCI.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

CCI PE Valuation

CHEAPFAIREXPENSIVE27x55x82x109x
CHEAPFAIREXPENSIVE27x55x82x109x
LevelPEPriceVs current
Cheap31x$59.71-33%
Forward32x$89.69โ€”
Fair46x$87.02-3%
Current47x$89.69โ€”
Expensive85x$161+79%

Historical ranges are pointers, not guarantees.

CCI's PE is in its fair range at 47x. If earnings grow as analysts expect, today's price would be 32x next year's earnings, in its cheap range.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

CCI Forward outlook

MetricOutlook
Strongly improving
Strong growth
Stable
Strongly improving
Limited
Moderate

Analysts expect CCI's earnings to grow and its profitability to improve, with its revenue holding steady.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

CCI Risk to reward

ScenarioChangePrice
Upside+28%$115.07
Downside-21%$70.51

Calculated from the latest close: $89.69 on Nov 12.

There is not enough scenario data to compare CCI and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare CCI and OPEN's risk to reward.

CCI Earnings Per Share

Q4 2023: $3.46Q1 2024: $3.20Q2 2024: $2.73Q3 2024: $2.82Q4 2024: $-8.98Q1 2025: $-10.76Q2 2025: $-10.67Q3 2025: $-10.63Q4 2025: $1.01Q1 2026: $2.42Q2 2026: $1.97Q3 2026: $1.90Forward: $2.80
Q4 2023: $3.46Q1 2024: $3.20Q2 2024: $2.73Q3 2024: $2.82Q4 2024: $-8.98Q1 2025: $-10.76Q2 2025: $-10.67Q3 2025: $-10.63Q4 2025: $1.01Q1 2026: $2.42Q2 2026: $1.97Q3 2026: $1.90Forward: $2.80
QuarterTTM EPSYoY
Forward$2.80+47%
Q3 2026$1.90+$12.53
Q2 2026$1.97+$12.64
Q1 2026$2.42+$13.18
Q4 2025$1.01+$9.99
Q3 2025-$10.63-477%
Q2 2025-$10.67-491%
Q1 2025-$10.76-436%
Q4 2024-$8.98-360%

CCI has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

CCI Quarterly Revenue

Q4 2023: $1.7BQ1 2024: $1.6BQ2 2024: $1.6BQ3 2024: $1.7BQ4 2024: $1.6BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $995M
Q4 2023: $1.7BQ1 2024: $1.6BQ2 2024: $1.6BQ3 2024: $1.7BQ4 2024: $1.6BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $995M
QuarterRevenueYoY
Q3 2026$995M-7.2%
Q2 2026$1B-4.9%
Q1 2026$1B-4.8%
Q4 2025$1.1B-35%
Q3 2025$1.1B-35%
Q2 2025$1.1B-35%
Q1 2025$1.1B-35%
Q4 2024$1.6B-1.5%

CCI's revenue has slid since its 2023 peak: $995M last quarter, down 7.2% from the same quarter a year ago.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN has the edge over CCI on sales, with more consistent year-over-year improvement.

CCI Free Cash Flow

Q4 2023: $511MQ1 2024: $279MQ2 2024: $439MQ3 2024: $402MQ4 2024: $601MQ1 2025: $601MQ2 2025: $792MQ3 2025: $671MQ4 2025: $811MQ1 2026: $452MQ2 2026: $472MQ3 2026: โˆ’$10M
Q4 2023: $511MQ1 2024: $279MQ2 2024: $439MQ3 2024: $402MQ4 2024: $601MQ1 2025: $601MQ2 2025: $792MQ3 2025: $671MQ4 2025: $811MQ1 2026: $452MQ2 2026: $472MQ3 2026: โˆ’$10M
QuarterFree cash flowYoY
Q3 2026-$10M-101%
Q2 2026$472M-40%
Q1 2026$452M-25%
Q4 2025$811M+35%
Q3 2025$671M+67%
Q2 2025$792M+80%
Q1 2025$601M+115%
Q4 2024$601M+18%

CCI has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

CCI Total Shares

Q4 2023: 434MQ1 2024: 435MQ2 2024: 435MQ3 2024: 436MQ4 2024: 434MQ1 2025: 436MQ2 2025: 437MQ3 2025: 437MQ4 2025: 437MQ1 2026: 437MQ2 2026: 434MQ3 2026: 426M
Q4 2023: 434MQ1 2024: 435MQ2 2024: 435MQ3 2024: 436MQ4 2024: 434MQ1 2025: 436MQ2 2025: 437MQ3 2025: 437MQ4 2025: 437MQ1 2026: 437MQ2 2026: 434MQ3 2026: 426M
PeriodChange %Net change
Quarterly-1.8%-8M shares
1 year-2.5%-11M shares
3 years-1.8%-8M shares
5 years-1.8%-8M shares
Available history+1.9%+8M shares

CCI has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

CCI Net Leverage

Q4 2023: 5.5xQ1 2024: 5.8xQ2 2024: 6.1xQ3 2024: 6.1xQ4 2025: 8.8xQ1 2026: 9.1xQ2 2026: 6.5xQ3 2026: 6.8x
Q4 2023: 5.5xQ1 2024: 5.8xQ2 2024: 6.1xQ3 2024: 6.1xQ4 2025: 8.8xQ1 2026: 9.1xQ2 2026: 6.5xQ3 2026: 6.8x
QuarterNet LeverageStatus
Q3 20266.8xHigh
Q2 20266.5xHigh
Q1 20269.1xHigh
Q4 20258.8xHigh
Q3 20246.1xHigh
Q2 20246.1xHigh
Q1 20245.8xHigh
Q4 20235.5xHigh

CCI's net debt is about 6.8 years of its operating earnings (EBITDA), up from 6.1 years a year ago. Net leverage isn't a meaningful measure for real estate companies like CCI.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

CCI Weekly Momentum

MetricValueStatus
RSI61.1Neutral
Stochastic86.2Overbought

CCI's weekly RSI is 61 (neutral) and its Stochastic is 86 (overbought).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

CCI PE vs Real Estate Sector

MetricCCISector medianRelative
PE47x24x97% above
PE %512328 pts above

CCI is trading at 47x earnings, a 97% premium to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

CCI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$81.111% above
20 week MA$78.215% above
50 week MA$83.87% above
100 week MA$90.61% below
200 week MA$100.511% below

CCI has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

CCI Yearly ROI

YearStart priceEnd priceROI
2020$141.1$154.0+9.2%
2021$154.0$199.4+29%
2022$199.4$137.0-31%
2023$137.0$115.2-16%
2024$115.2$90.6-21%
2025$90.6$88.3-2.5%
2026 YTD$88.3$89.7+1.6%

CCI has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key