CBNK

Capital Bancorp, Inc.

55
Fundamentals72/ 100
Valuation29/ 100
Upside potential46/ 100
Risk potential19/ 100

CBNK's fundamentals are strong, but it looks expensive: trading at 13x earnings, above its usual 9.1x. Analysts expect earnings growth.

COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

CBNK Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

CBNK's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like CBNK.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

CBNK PE Valuation

CHEAPFAIREXPENSIVE3.7x7.5x11x15x
CHEAPFAIREXPENSIVE3.7x7.5x11x15x
LevelPEPriceVs current
Cheap7.8x$25.86-38%
Fair9.1x$30.16-28%
Forward11x$41.97โ€”
Expensive12x$38.55-8.1%
Current13x$41.97โ€”

Historical ranges are pointers, not guarantees.

CBNK's PE is in its expensive range at 13x. If earnings grow as analysts expect, today's price would be 11x next year's earnings.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

CBNK Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
High

CBNK has the edge over COIN on the outlook, with more favorable revenue expectations.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

CBNK Risk to reward

ScenarioChangePrice
Upside+16%$48.65
Downside-19%$34.12

Calculated from the latest close: $41.97 on Nov 12.

There is not enough scenario data to compare CBNK and COIN's risk to reward.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare CBNK and COIN's risk to reward.

CBNK Earnings Per Share

Q4 2023: $2.55Q1 2024: $2.34Q2 2024: $2.41Q3 2024: $2.33Q4 2024: $2.12Q1 2025: $2.47Q2 2025: $2.66Q3 2025: $2.93Q4 2025: $3.41Q1 2026: $3.32Q2 2026: $3.41Q3 2026: $3.32Forward: $3.81
Q4 2023: $2.55Q1 2024: $2.34Q2 2024: $2.41Q3 2024: $2.33Q4 2024: $2.12Q1 2025: $2.47Q2 2025: $2.66Q3 2025: $2.93Q4 2025: $3.41Q1 2026: $3.32Q2 2026: $3.41Q3 2026: $3.32Forward: $3.81
QuarterTTM EPSYoY
Forward$3.81+15%
Q3 2026$3.32+13%
Q2 2026$3.41+28%
Q1 2026$3.32+34%
Q4 2025$3.41+61%
Q3 2025$2.93+26%
Q2 2025$2.66+10%
Q1 2025$2.47+5.6%
Q4 2024$2.12-17%

CBNK has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36โ€”
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

CBNK Quarterly Revenue

Q4 2023: $41MQ1 2024: $41MQ2 2024: $44MQ3 2024: $45MQ4 2024: $56MQ1 2025: $59MQ2 2025: $61MQ3 2025: $63MQ4 2025: $63MQ1 2026: $63MQ2 2026: $65MQ3 2026: $68M
Q4 2023: $41MQ1 2024: $41MQ2 2024: $44MQ3 2024: $45MQ4 2024: $56MQ1 2025: $59MQ2 2025: $61MQ3 2025: $63MQ4 2025: $63MQ1 2026: $63MQ2 2026: $65MQ3 2026: $68M
QuarterRevenueYoY
Q3 2026$68.1M+8%
Q2 2026$65.3M+7.5%
Q1 2026$62.8M+7.1%
Q4 2025$62.7M+12%
Q3 2025$63.1M+40%
Q2 2025$60.8M+38%
Q1 2025$58.6M+43%
Q4 2024$56.2M+38%

CBNK has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

CBNK Free Cash Flow

Q4 2023: $6MQ1 2024: โˆ’$3MQ2 2024: $13MQ3 2024: โˆ’$464,000Q4 2024: $26MQ1 2025: $23MQ2 2025: โˆ’$4MQ3 2025: $33MQ4 2025: $18MQ1 2026: $22MQ2 2026: โˆ’$5MQ3 2026: $35M
Q4 2023: $6MQ1 2024: โˆ’$3MQ2 2024: $13MQ3 2024: โˆ’$464,000Q4 2024: $26MQ1 2025: $23MQ2 2025: โˆ’$4MQ3 2025: $33MQ4 2025: $18MQ1 2026: $22MQ2 2026: โˆ’$5MQ3 2026: $35M
QuarterFree cash flowYoY
Q3 2026$35.4M+7.7%
Q2 2026-$5M-$819K
Q1 2026$21.8M-3.6%
Q4 2025$18.5M-29%
Q3 2025$32.9M+$33.4M
Q2 2025-$4.2M-133%
Q1 2025$22.6M+$26M
Q4 2024$25.9M+318%

CBNK's free cash flow was $71M over the past year, down 8.5% from the year before. Free cash flow isn't a meaningful measure for financial services companies like CBNK.

COIN Free Cash Flow

Q4 2023: โˆ’$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: โˆ’$183MQ2 2025: $328MQ3 2025: โˆ’$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: โˆ’$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: โˆ’$183MQ2 2025: $328MQ3 2025: โˆ’$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

CBNK Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 15MQ1 2025: 17MQ2 2025: 17MQ3 2025: 17MQ4 2025: 17MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 15MQ1 2025: 17MQ2 2025: 17MQ3 2025: 17MQ4 2025: 17MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
PeriodChange %Net change
Quarterly+0.7%+109K shares
1 year-2.1%-362K shares
3 years+18%+2.5M shares
5 years+16%+2.3M shares
Available history+18%+2.5M shares

CBNK has the edge over COIN on shareholder dilution, with a more favorable share count trend.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has 288M diluted shares, down 1.4% from a year ago.

CBNK Net Leverage

Q4 2023: 0.3xQ1 2024: -0.0xQ2 2024: -0.3xQ3 2024: -1.3xQ4 2025: -1.5xQ1 2026: -0.5xQ2 2026: -0.4xQ3 2026: -0.2x
Q4 2023: 0.3xQ1 2024: -0.0xQ2 2024: -0.3xQ3 2024: -1.3xQ4 2025: -1.5xQ1 2026: -0.5xQ2 2026: -0.4xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.5xNet Cash
Q4 2025-1.5xNet Cash
Q3 2024-1.3xNet Cash
Q2 2024-0.3xNet Cash
Q1 2024-0.0xNet Cash
Q4 20230.3xVery low

CBNK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like CBNK.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over CBNK on leverage, with a lower net debt burden relative to earnings.

CBNK Weekly Momentum

MetricValueStatus
RSI69.7Neutral
Stochastic78.3Neutral

CBNK's weekly RSI is 70 (neutral) and its Stochastic is 78 (neutral).

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

CBNK PE vs Financial Services Sector

MetricCBNKSector medianRelative
PE13x13x2.9% below
PE %906327 pts above

CBNK is trading at 13x earnings, in line with the Financial Services sector's median of 13x.

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13xโ€”

COIN has no meaningful PE right now: it lost money over the past year.

CBNK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$40.34.3% above
20 week MA$38.011% above
50 week MA$33.625% above
100 week MA$32.131% above
200 week MA$26.757% above

CBNK has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

CBNK Yearly ROI

YearStart priceEnd priceROI
2020$14.7$13.6-7.2%
2021$13.6$26.1+91%
2022$26.1$23.7-9.3%
2023$23.7$24.2+2.3%
2024$24.2$28.6+18%
2025$28.6$28.5-0.4%
2026 YTD$28.5$42.0+47%

CBNK has the edge over COIN on returns for 2026, with the stronger performance.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to โˆ’87% in 2022. It's down 45% so far in 2026.

Give your agent the market.

Get API key