CAT

Caterpillar Inc.

66
Fundamentals74/ 100
Valuation38/ 100
Upside potential83/ 100
Risk potential11/ 100

CAT has the edge over LXFR overall, supported by stronger modeled upside and stronger fundamentals.

LXFR

Luxfer Holdings PLC

41
Fundamentals39/ 100
Valuation8/ 100
Upside potential37/ 100
Risk potential30/ 100

LXFR's outlook is improving despite an expensive valuation.

CAT Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

CAT's revenue, profitability, cash flow and balance sheet are all currently healthy.

LXFR Fundamentals

MetricStatus
Stable
Stable
Stable
Healthy

LXFR's balance sheet is currently healthy, and its revenue, profitability and cash flow are stable.

CAT PE Valuation

CHEAPFAIREXPENSIVE13x26x39x52x
CHEAPFAIREXPENSIVE13x26x39x52x
LevelPEPriceVs current
Cheap15x$380-37%
Fair18x$461-24%
Forward20x$605—
Current24x$605—
Expensive33x$840+39%

Historical ranges are pointers, not guarantees.

CAT has the edge over LXFR in the historical PE scenario, which offers more potential upside but is not a forecast.

LXFR PE Valuation

CHEAPFAIREXPENSIVE344x688x1032x1376x
CHEAPFAIREXPENSIVE344x688x1032x1376x
LevelPEPriceVs current
Cheap16x$3.48-80%
Forward17x$17.34—
Fair23x$4.99-71%
Expensive47x$10.26-41%
Current79x$17.34—

Historical ranges are pointers, not guarantees.

LXFR's PE is in its expensive range at 79x. If earnings grow as analysts expect, today's price would be 17x next year's earnings, in its cheap range.

CAT Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Strongly improving
Moderate
Low

CAT has the edge over LXFR on the outlook, with more favorable revenue expectations.

LXFR Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect LXFR's earnings to grow and its profitability to improve, with its revenue holding steady.

CAT Risk to reward

ScenarioChangePrice
Upside+52%$918.83
Downside-11%$541.24

Calculated from the latest close: $605.28 on Nov 12.

CAT has a better modeled risk to reward balance than LXFR, with more potential upside and less potential downside.

LXFR Risk to reward

ScenarioChangePrice
Upside+17%$20.29
Downside-30%$12.21

Calculated from the latest close: $17.34 on Nov 12.

LXFR trails CAT on modeled risk to reward, with less potential upside and more potential downside.

CAT Earnings Per Share

Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $30.32
Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $30.32
QuarterTTM EPSYoY
Forward$30.32+19%
Q3 2026$25.48+31%
Q2 2026$23.23+18%
Q1 2026$20.08-2%
Q4 2025$18.81-15%
Q3 2025$19.46-9.7%
Q2 2025$19.64-10%
Q1 2025$20.50-7.4%
Q4 2024$22.05+9.6%

CAT earned $25.48 per share over the past year, up 31% from the year before.

LXFR Earnings Per Share

Q4 2023: $-0.07Q1 2024: $0.01Q2 2024: $-0.18Q3 2024: $0.34Q4 2024: $0.68Q1 2025: $0.78Q2 2025: $0.90Q3 2025: $0.53Q4 2025: $0.28Q1 2026: $0.21Q2 2026: $0.29Q3 2026: $0.22Forward: $1.05
Q4 2023: $-0.07Q1 2024: $0.01Q2 2024: $-0.18Q3 2024: $0.34Q4 2024: $0.68Q1 2025: $0.78Q2 2025: $0.90Q3 2025: $0.53Q4 2025: $0.28Q1 2026: $0.21Q2 2026: $0.29Q3 2026: $0.22Forward: $1.05
QuarterTTM EPSYoY
Forward$1.05+375%
Q3 2026$0.22-58%
Q2 2026$0.29-68%
Q1 2026$0.21-73%
Q4 2025$0.28-59%
Q3 2025$0.53+56%
Q2 2025$0.90+$1.08
Q1 2025$0.78+7700%
Q4 2024$0.68+$0.75

LXFR has the edge over CAT on earnings, with more consistent year-over-year improvement.

CAT Quarterly Revenue

Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
QuarterRevenueYoY
Q3 2026$20.7B+17%
Q2 2026$20.5B+24%
Q1 2026$17.4B+22%
Q4 2025$19.1B+18%
Q3 2025$17.6B+9.5%
Q2 2025$16.6B-0.7%
Q1 2025$14.2B-9.8%
Q4 2024$16.2B-5%

CAT has the edge over LXFR on sales, with more consistent year-over-year improvement.

LXFR Quarterly Revenue

Q4 2023: $96MQ1 2024: $89MQ2 2024: $100MQ3 2024: $99MQ4 2024: $103MQ1 2025: $97MQ2 2025: $104MQ3 2025: $93MQ4 2025: $91MQ1 2026: $84MQ2 2026: $96MQ3 2026: $92M
Q4 2023: $96MQ1 2024: $89MQ2 2024: $100MQ3 2024: $99MQ4 2024: $103MQ1 2025: $97MQ2 2025: $104MQ3 2025: $93MQ4 2025: $91MQ1 2026: $84MQ2 2026: $96MQ3 2026: $92M
QuarterRevenueYoY
Q3 2026$91.7M-1.3%
Q2 2026$95.7M-8%
Q1 2026$83.9M-14%
Q4 2025$90.7M-12%
Q3 2025$92.9M-6.5%
Q2 2025$104M+4.3%
Q1 2025$97M+8.5%
Q4 2024$103.4M+7.8%

LXFR's revenue has slid since its 2022 peak: $92M last quarter, down 1.3% from the same quarter a year ago.

CAT Free Cash Flow

Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+19%
Q2 2026$3.8B+47%
Q1 2026$1.1B+97%
Q4 2025$2.7B+0.1%
Q3 2025$3.1B-1.5%
Q2 2025$2.6B-4.2%
Q1 2025$579M-63%
Q4 2024$2.7B-22%

CAT generated $11.3B in free cash flow over the past year, up 26% from the year before.

LXFR Free Cash Flow

Q4 2023: $14MQ1 2024: $2MQ2 2024: $6MQ3 2024: $10MQ4 2024: $23MQ1 2025: $4MQ2 2025: −$700,000Q3 2025: $10MQ4 2025: $12MQ1 2026: −$6MQ2 2026: $0Q3 2026: $12M
Q4 2023: $14MQ1 2024: $2MQ2 2024: $6MQ3 2024: $10MQ4 2024: $23MQ1 2025: $4MQ2 2025: −$700,000Q3 2025: $10MQ4 2025: $12MQ1 2026: −$6MQ2 2026: $0Q3 2026: $12M
QuarterFree cash flowYoY
Q3 2026$12.4M+20%
Q2 2026$0+$700K
Q1 2026-$6.1M-245%
Q4 2025$12.4M-45%
Q3 2025$10.3M+5.1%
Q2 2025-$700K-111%
Q1 2025$4.2M+83%
Q4 2024$22.5M+60%

LXFR has the edge over CAT on cash flow, with more consistent year-over-year improvement.

CAT Total Shares

Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
PeriodChange %Net change
Quarterly-0.3%-1.6M shares
1 year-2.1%-9.9M shares
3 years-10%-51.7M shares
5 years-16%-86.7M shares
Available history-19%-107M shares

CAT has the edge over LXFR on shareholder dilution, with a more favorable share count trend.

LXFR Total Shares

Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 27MQ3 2025: 27MQ4 2025: 27MQ1 2026: 27MQ2 2026: 27MQ3 2026: 27M
Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 27MQ3 2025: 27MQ4 2025: 27MQ1 2026: 27MQ2 2026: 27MQ3 2026: 27M
PeriodChange %Net change
Quarterly+0.3%+73.8K shares
1 year+0.5%+136K shares
3 years+1%+279K shares
5 years-2.6%-739K shares
Available history-2.1%-588K shares

LXFR has 27M diluted shares, up 0.5% from a year ago.

CAT Net Leverage

Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.3xNet Cash
Q4 20252.0xHealthy
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-0.3xNet Cash
Q4 20241.6xHealthy

CAT has the edge over LXFR on leverage, with a lower net debt burden relative to earnings.

LXFR Net Leverage

Q4 2023: 4.1xQ1 2024: 5.2xQ2 2024: 7.9xQ3 2024: 2.6xQ4 2024: 1.0xQ1 2025: 1.0xQ2 2025: 1.0xQ3 2025: 1.1xQ4 2025: 0.9xQ1 2026: 1.3xQ2 2026: 1.5xQ3 2026: 1.3x
Q4 2023: 4.1xQ1 2024: 5.2xQ2 2024: 7.9xQ3 2024: 2.6xQ4 2024: 1.0xQ1 2025: 1.0xQ2 2025: 1.0xQ3 2025: 1.1xQ4 2025: 0.9xQ1 2026: 1.3xQ2 2026: 1.5xQ3 2026: 1.3x
QuarterNet LeverageStatus
Q3 20261.3xHealthy
Q2 20261.5xHealthy
Q1 20261.3xHealthy
Q4 20250.9xVery low
Q3 20251.1xHealthy
Q2 20251.0xHealthy
Q1 20251.0xHealthy
Q4 20241.0xHealthy

LXFR's net debt is about 1.3 years of its operating earnings (EBITDA), up from 1.1 years a year ago.

CAT Weekly Momentum

MetricValueStatus
RSI32.7Neutral
Stochastic6.7Oversold

CAT's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

LXFR Weekly Momentum

MetricValueStatus
RSI60.6Neutral
Stochastic78.8Neutral

LXFR's weekly RSI is 61 (neutral) and its Stochastic is 79 (neutral).

CAT PE vs Industrials Sector

MetricCATSector medianRelative
PE24x24x1.3% below
PE %695811 pts above

CAT has the edge over LXFR on valuation relative to its sector.

LXFR PE vs Industrials Sector

MetricLXFRSector medianRelative
PE79x24x227% above
PE %915833 pts above

LXFR is trading at 79x earnings, a 227% premium to the Industrials sector's median of 24x.

CAT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$709.015% below
20 week MA$797.024% below
50 week MA$771.322% below
100 week MA$586.73.2% above
200 week MA$443.137% above

CAT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 37% above its 200-week average.

LXFR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$17.30.4% above
20 week MA$17.21% above
50 week MA$15.611% above
100 week MA$14.024% above
200 week MA$13.132% above

LXFR has the edge over CAT on trend strength, trading above more of its moving averages.

CAT Yearly ROI

YearStart priceEnd priceROI
2020$148.3$179.6+21%
2021$179.6$206.2+15%
2022$206.2$239.9+16%
2023$239.9$295.7+23%
2024$295.7$364.9+23%
2025$364.9$583.0+60%
2026 YTD$583.0$605.3+3.8%

CAT has finished every year since 2020 higher, and it's up 3.8% so far in 2026.

LXFR Yearly ROI

YearStart priceEnd priceROI
2020$18.5$15.6-16%
2021$15.6$19.3+24%
2022$19.3$13.2-31%
2023$13.2$8.94-32%
2024$8.94$13.1+46%
2025$13.1$14.1+7.5%
2026 YTD$14.1$17.3+23%

LXFR has the edge over CAT on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key