CAT

Caterpillar Inc.

66
Fundamentals74/ 100
Valuation38/ 100
Upside potential83/ 100
Risk potential11/ 100

CAT offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

HEI

HEICO Corporation

73
Fundamentals79/ 100
Valuation61/ 100
Upside potential74/ 100
Risk potential10/ 100

HEI has the edge over CAT overall, supported by stronger valuation and stronger fundamentals.

CAT Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

CAT's revenue, profitability, cash flow and balance sheet are all currently healthy.

HEI Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

HEI's revenue, profitability, cash flow and balance sheet are all currently healthy.

CAT PE Valuation

CHEAPFAIREXPENSIVE13x26x39x52x
CHEAPFAIREXPENSIVE13x26x39x52x
LevelPEPriceVs current
Cheap15x$380-37%
Fair18x$461-24%
Forward20x$605—
Current24x$605—
Expensive33x$840+39%

Historical ranges are pointers, not guarantees.

CAT's PE is in its expensive range at 24x. If earnings grow as analysts expect, today's price would be 20x next year's earnings, in its fair range.

HEI PE Valuation

CHEAPFAIREXPENSIVE21x43x64x85x
CHEAPFAIREXPENSIVE21x43x64x85x
LevelPEPriceVs current
Forward47x$340—
Cheap53x$321-5.5%
Current57x$340—
Fair63x$380+12%
Expensive70x$423+25%

Historical ranges are pointers, not guarantees.

HEI has the edge over CAT in the historical PE scenario, which offers more potential upside but is not a forecast.

CAT Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Moderate
Low

Analysts expect earnings and revenue growth for CAT, with profitability improving. However, they disagree widely on these estimates.

HEI Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for HEI, with profitability improving.

CAT Risk to reward

ScenarioChangePrice
Upside+52%$918.83
Downside-11%$541.24

Calculated from the latest close: $605.28 on Nov 12.

CAT has a better modeled risk to reward balance than HEI, with more potential upside relative to its potential downside.

HEI Risk to reward

ScenarioChangePrice
Upside+29%$437.38
Downside-10%$304.55

Calculated from the latest close: $339.51 on Nov 12.

HEI trails CAT on modeled risk to reward, with less potential upside relative to its potential downside.

CAT Earnings Per Share

Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $29.73
Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $29.73
QuarterTTM EPSYoY
Forward$29.73+17%
Q3 2026$25.48+31%
Q2 2026$23.23+18%
Q1 2026$20.08-2%
Q4 2025$18.81-15%
Q3 2025$19.46-9.7%
Q2 2025$19.64-10%
Q1 2025$20.50-7.4%
Q4 2024$22.05+9.6%

CAT earned $25.48 per share over the past year, up 31% from the year before.

HEI Earnings Per Share

Q4 2023: $2.91Q1 2024: $3.06Q2 2024: $3.18Q3 2024: $3.41Q4 2024: $3.67Q1 2025: $4.05Q2 2025: $4.29Q3 2025: $4.58Q4 2025: $4.90Q1 2026: $5.05Q2 2026: $5.59Q3 2026: $6.00Forward: $7.19
Q4 2023: $2.91Q1 2024: $3.06Q2 2024: $3.18Q3 2024: $3.41Q4 2024: $3.67Q1 2025: $4.05Q2 2025: $4.29Q3 2025: $4.58Q4 2025: $4.90Q1 2026: $5.05Q2 2026: $5.59Q3 2026: $6.00Forward: $7.19
QuarterTTM EPSYoY
Forward$7.19+20%
Q3 2026$6.00+31%
Q2 2026$5.59+30%
Q1 2026$5.05+25%
Q4 2025$4.90+34%
Q3 2025$4.58+34%
Q2 2025$4.29+35%
Q1 2025$4.05+32%
Q4 2024$3.67+26%

HEI has the edge over CAT on earnings, with more consistent year-over-year improvement.

CAT Quarterly Revenue

Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
QuarterRevenueYoY
Q3 2026$20.7B+17%
Q2 2026$20.5B+24%
Q1 2026$17.4B+22%
Q4 2025$19.1B+18%
Q3 2025$17.6B+9.5%
Q2 2025$16.6B-0.7%
Q1 2025$14.2B-9.8%
Q4 2024$16.2B-5%

CAT's revenue has grown year over year for five quarters in a row: $20.7B last quarter, up 17% from the same quarter a year ago.

HEI Quarterly Revenue

Q4 2023: $936MQ1 2024: $896MQ2 2024: $955MQ3 2024: $992MQ4 2024: $1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.4B
Q4 2023: $936MQ1 2024: $896MQ2 2024: $955MQ3 2024: $992MQ4 2024: $1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.4BQ3 2026: $1.4B
QuarterRevenueYoY
Q3 2026$1.4B+23%
Q2 2026$1.4B+25%
Q1 2026$1.2B+14%
Q4 2025$1.2B+19%
Q3 2025$1.1B+16%
Q2 2025$1.1B+15%
Q1 2025$1B+15%
Q4 2024$1B+8.2%

HEI has the edge over CAT on sales, with more consistent year-over-year improvement.

CAT Free Cash Flow

Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+19%
Q2 2026$3.8B+47%
Q1 2026$1.1B+97%
Q4 2025$2.7B+0.1%
Q3 2025$3.1B-1.5%
Q2 2025$2.6B-4.2%
Q1 2025$579M-63%
Q4 2024$2.7B-22%

CAT generated $11.3B in free cash flow over the past year, up 26% from the year before.

HEI Free Cash Flow

Q4 2023: $133MQ1 2024: $98MQ2 2024: $128MQ3 2024: $198MQ4 2024: $190MQ1 2025: $186MQ2 2025: $189MQ3 2025: $218MQ4 2025: $268MQ1 2026: $165MQ2 2026: $274MQ3 2026: $323M
Q4 2023: $133MQ1 2024: $98MQ2 2024: $128MQ3 2024: $198MQ4 2024: $190MQ1 2025: $186MQ2 2025: $189MQ3 2025: $218MQ4 2025: $268MQ1 2026: $165MQ2 2026: $274MQ3 2026: $323M
QuarterFree cash flowYoY
Q3 2026$322.8M+48%
Q2 2026$273.9M+45%
Q1 2026$165.1M-11%
Q4 2025$268.5M+42%
Q3 2025$218.5M+10%
Q2 2025$188.7M+47%
Q1 2025$185.7M+89%
Q4 2024$189.5M+42%

HEI has the edge over CAT on cash flow, with more consistent year-over-year improvement.

CAT Total Shares

Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
PeriodChange %Net change
Quarterly-0.3%-1.6M shares
1 year-2.1%-9.9M shares
3 years-10%-51.7M shares
5 years-16%-86.7M shares
Available history-19%-107M shares

CAT has the edge over HEI on shareholder dilution, with a more favorable share count trend.

HEI Total Shares

Q4 2023: 139MQ1 2024: 140MQ2 2024: 140MQ3 2024: 140MQ4 2024: 140MQ1 2025: 140MQ2 2025: 141MQ3 2025: 141MQ4 2025: 141MQ1 2026: 141MQ2 2026: 141MQ3 2026: 141M
Q4 2023: 139MQ1 2024: 140MQ2 2024: 140MQ3 2024: 140MQ4 2024: 140MQ1 2025: 140MQ2 2025: 141MQ3 2025: 141MQ4 2025: 141MQ1 2026: 141MQ2 2026: 141MQ3 2026: 141M
PeriodChange %Net change
Quarterly+0.1%+201K shares
1 year+0.2%+319K shares
3 years+1.9%+2.6M shares
5 years+2.4%+3.3M shares
Available history+2.8%+3.8M shares

HEI has 141M diluted shares, about the same as a year ago.

CAT Net Leverage

Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.3xNet Cash
Q4 20252.0xHealthy
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-0.3xNet Cash
Q4 20241.6xHealthy

CAT has the edge over HEI on leverage, with a lower net debt burden relative to earnings.

HEI Net Leverage

Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 2.5xQ3 2024: 2.1xQ4 2024: 2.1xQ1 2025: 2.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.6xQ1 2026: 1.8xQ2 2026: 1.7xQ3 2026: 1.6x
Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 2.5xQ3 2024: 2.1xQ4 2024: 2.1xQ1 2025: 2.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.6xQ1 2026: 1.8xQ2 2026: 1.7xQ3 2026: 1.6x
QuarterNet LeverageStatus
Q3 20261.6xHealthy
Q2 20261.7xHealthy
Q1 20261.8xHealthy
Q4 20251.6xHealthy
Q3 20251.9xHealthy
Q2 20251.9xHealthy
Q1 20252.1xModerate
Q4 20242.1xModerate

HEI's net debt is about 1.6 years of its operating earnings (EBITDA), down from 1.9 years a year ago.

CAT Weekly Momentum

MetricValueStatus
RSI32.7Neutral
Stochastic6.7Oversold

CAT's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

HEI Weekly Momentum

MetricValueStatus
RSI55.4Neutral
Stochastic50.3Neutral

HEI's weekly RSI is 55 (neutral) and its Stochastic is 50 (neutral).

CAT PE vs Industrials Sector

MetricCATSector medianRelative
PE24x24x1.1% below
PE %695811 pts above

CAT has the edge over HEI on valuation relative to its sector.

HEI PE vs Industrials Sector

MetricHEISector medianRelative
PE57x24x135% above
PE %245834 pts below

HEI is trading at 57x earnings, a 135% premium to the Industrials sector's median of 24x.

CAT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$709.015% below
20 week MA$797.024% below
50 week MA$771.322% below
100 week MA$586.73.2% above
200 week MA$443.137% above

CAT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 37% above its 200-week average.

HEI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$313.88.2% above
20 week MA$332.32.2% above
50 week MA$321.25.7% above
100 week MA$302.712% above
200 week MA$249.836% above

HEI has the edge over CAT on trend strength, trading above more of its moving averages.

CAT Yearly ROI

YearStart priceEnd priceROI
2020$148.3$179.6+21%
2021$179.6$206.2+15%
2022$206.2$239.9+16%
2023$239.9$295.7+23%
2024$295.7$364.9+23%
2025$364.9$583.0+60%
2026 YTD$583.0$605.3+3.8%

CAT has the edge over HEI on returns for 2026, with the stronger performance.

HEI Yearly ROI

YearStart priceEnd priceROI
2020$115.1$131.2+14%
2021$131.2$142.3+8.4%
2022$142.3$154.2+8.4%
2023$154.2$178.9+16%
2024$178.9$240.9+35%
2025$240.9$334.8+39%
2026 YTD$334.8$339.5+1.4%

HEI has finished every year since 2020 higher, and it's up 1.4% so far in 2026.

Give your agent the market.

Get API key