CAT

Caterpillar Inc.

66
Fundamentals74/ 100
Valuation38/ 100
Upside potential83/ 100
Risk potential11/ 100

CAT has the edge over FC overall, supported by stronger modeled upside and stronger fundamentals.

FC

Franklin Covey Co.

61
Fundamentals60/ 100
Valuation47/ 100
Upside potential67/ 100
Risk potential19/ 100

FC offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

CAT Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

CAT's revenue, profitability, cash flow and balance sheet are all currently healthy.

FC Fundamentals

MetricStatus
Stable
Healthy
Stable
Healthy

FC's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

CAT PE Valuation

CHEAPFAIREXPENSIVE13x26x39x52x
CHEAPFAIREXPENSIVE13x26x39x52x
LevelPEPriceVs current
Cheap15x$380-37%
Fair18x$461-24%
Forward20x$605—
Current24x$605—
Expensive33x$840+39%

Historical ranges are pointers, not guarantees.

CAT's PE is in its expensive range at 24x. If earnings grow as analysts expect, today's price would be 20x next year's earnings, in its fair range.

FC PE Valuation

CHEAPFAIREXPENSIVE33x67x100x133x
CHEAPFAIREXPENSIVE33x67x100x133x
LevelPEPriceVs current
Forward13x$14.83—
Cheap25x$10.43-30%
Fair34x$14.12-4.8%
Current35x$14.83—
Expensive50x$20.84+41%

Historical ranges are pointers, not guarantees.

FC has the edge over CAT in the historical PE scenario, which offers more potential upside but is not a forecast.

CAT Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Strongly improving
Moderate
Low

CAT has the edge over FC on the outlook, with more favorable revenue expectations.

FC Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Low

Analysts expect FC's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

CAT Risk to reward

ScenarioChangePrice
Upside+52%$918.83
Downside-11%$541.24

Calculated from the latest close: $605.28 on Nov 12.

CAT has a better modeled risk to reward balance than FC, with more potential upside and less potential downside.

FC Risk to reward

ScenarioChangePrice
Upside+38%$20.49
Downside-19%$12.04

Calculated from the latest close: $14.83 on Nov 12.

FC trails CAT on modeled risk to reward, with less potential upside and more potential downside.

CAT Earnings Per Share

Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $30.32
Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $30.32
QuarterTTM EPSYoY
Forward$30.32+19%
Q3 2026$25.48+31%
Q2 2026$23.23+18%
Q1 2026$20.08-2%
Q4 2025$18.81-15%
Q3 2025$19.46-9.7%
Q2 2025$19.64-10%
Q1 2025$20.50-7.4%
Q4 2024$22.05+9.6%

CAT has the edge over FC on earnings, with stronger typical year-over-year growth.

FC Earnings Per Share

Q4 2023: $1.28Q1 2024: $1.22Q2 2024: $1.33Q3 2024: $1.74Q4 2024: $1.47Q1 2025: $1.33Q2 2025: $0.79Q3 2025: $0.24Q4 2025: $-0.12Q1 2026: $-0.21Q2 2026: $0.17Q3 2026: $0.42Forward: $1.12
Q4 2023: $1.28Q1 2024: $1.22Q2 2024: $1.33Q3 2024: $1.74Q4 2024: $1.47Q1 2025: $1.33Q2 2025: $0.79Q3 2025: $0.24Q4 2025: $-0.12Q1 2026: $-0.21Q2 2026: $0.17Q3 2026: $0.42Forward: $1.12
QuarterTTM EPSYoY
Forward$1.12+165%
Q3 2026$0.42+75%
Q2 2026$0.17-78%
Q1 2026-$0.21-116%
Q4 2025-$0.12-108%
Q3 2025$0.24-86%
Q2 2025$0.79-41%
Q1 2025$1.33+9%
Q4 2024$1.47+15%

FC's earnings per share have fallen from their peak: $0.42 over the past year, against $1.74 in mid-2024.

CAT Quarterly Revenue

Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
QuarterRevenueYoY
Q3 2026$20.7B+17%
Q2 2026$20.5B+24%
Q1 2026$17.4B+22%
Q4 2025$19.1B+18%
Q3 2025$17.6B+9.5%
Q2 2025$16.6B-0.7%
Q1 2025$14.2B-9.8%
Q4 2024$16.2B-5%

CAT has the edge over FC on sales, with more consistent year-over-year improvement.

FC Quarterly Revenue

Q4 2023: $68MQ1 2024: $61MQ2 2024: $73MQ3 2024: $84MQ4 2024: $69MQ1 2025: $60MQ2 2025: $67MQ3 2025: $71MQ4 2025: $64MQ1 2026: $60MQ2 2026: $68MQ3 2026: $70M
Q4 2023: $68MQ1 2024: $61MQ2 2024: $73MQ3 2024: $84MQ4 2024: $69MQ1 2025: $60MQ2 2025: $67MQ3 2025: $71MQ4 2025: $64MQ1 2026: $60MQ2 2026: $68MQ3 2026: $70M
QuarterRevenueYoY
Q3 2026$70M-1.8%
Q2 2026$67.8M+1%
Q1 2026$59.6M+0.1%
Q4 2025$64M-7.3%
Q3 2025$71.2M-15%
Q2 2025$67.1M-8.5%
Q1 2025$59.6M-2.8%
Q4 2024$69.1M+1%

FC's revenue fell from its 2024 peak and has held roughly level since: $70M last quarter, down 1.8% from the same quarter a year ago.

CAT Free Cash Flow

Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+19%
Q2 2026$3.8B+47%
Q1 2026$1.1B+97%
Q4 2025$2.7B+0.1%
Q3 2025$3.1B-1.5%
Q2 2025$2.6B-4.2%
Q1 2025$579M-63%
Q4 2024$2.7B-22%

CAT has the edge over FC on cash flow, with more consistent year-over-year improvement.

FC Free Cash Flow

Q4 2023: $16MQ1 2024: $12MQ2 2024: $7MQ3 2024: $21MQ4 2024: $13MQ1 2025: −$3MQ2 2025: $4MQ3 2025: $6MQ4 2025: −$2MQ1 2026: $15MQ2 2026: −$32,000Q3 2026: $3M
Q4 2023: $16MQ1 2024: $12MQ2 2024: $7MQ3 2024: $21MQ4 2024: $13MQ1 2025: −$3MQ2 2025: $4MQ3 2025: $6MQ4 2025: −$2MQ1 2026: $15MQ2 2026: −$32,000Q3 2026: $3M
QuarterFree cash flowYoY
Q3 2026$2.7M-54%
Q2 2026-$32K-101%
Q1 2026$15.2M+$17.9M
Q4 2025-$1.6M-112%
Q3 2025$5.7M-72%
Q2 2025$4.5M-38%
Q1 2025-$2.6M-122%
Q4 2024$13.1M-20%

FC still generates free cash flow, though less than at its 2024 peak: $16M over the past year.

CAT Total Shares

Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
PeriodChange %Net change
Quarterly-0.3%-1.6M shares
1 year-2.1%-9.9M shares
3 years-10%-51.7M shares
5 years-16%-86.7M shares
Available history-19%-107M shares

CAT has 461M diluted shares, down 2.1% from a year ago, with $8.1B in buybacks over the past year.

FC Total Shares

Q4 2023: 14MQ1 2024: 13MQ2 2024: 13MQ3 2024: 13MQ4 2024: 13MQ1 2025: 13MQ2 2025: 13MQ3 2025: 13MQ4 2025: 12MQ1 2026: 11MQ2 2026: 11MQ3 2026: 12M
Q4 2023: 14MQ1 2024: 13MQ2 2024: 13MQ3 2024: 13MQ4 2024: 13MQ1 2025: 13MQ2 2025: 13MQ3 2025: 13MQ4 2025: 12MQ1 2026: 11MQ2 2026: 11MQ3 2026: 12M
PeriodChange %Net change
Quarterly+2.4%+275K shares
1 year-10%-1.3M shares
3 years-18%-2.6M shares
5 years-17%-2.4M shares
Available history-16%-2.3M shares

FC has the edge over CAT on shareholder dilution, with a more favorable share count trend.

CAT Net Leverage

Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.3xNet Cash
Q4 20252.0xHealthy
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-0.3xNet Cash
Q4 20241.6xHealthy

CAT has more cash than debt.

FC Net Leverage

Q4 2023: -1.0xQ1 2024: -1.3xQ2 2024: -1.2xQ3 2024: -1.3xQ4 2024: -1.6xQ1 2025: -1.3xQ2 2025: -1.7xQ3 2025: -3.2xQ4 2025: -3.5xQ1 2026: -3.0xQ2 2026: -1.1xQ3 2026: -1.1x
Q4 2023: -1.0xQ1 2024: -1.3xQ2 2024: -1.2xQ3 2024: -1.3xQ4 2024: -1.6xQ1 2025: -1.3xQ2 2025: -1.7xQ3 2025: -3.2xQ4 2025: -3.5xQ1 2026: -3.0xQ2 2026: -1.1xQ3 2026: -1.1x
QuarterNet LeverageStatus
Q3 2026-1.1xNet Cash
Q2 2026-1.1xNet Cash
Q1 2026-3.0xNet Cash
Q4 2025-3.5xNet Cash
Q3 2025-3.2xNet Cash
Q2 2025-1.7xNet Cash
Q1 2025-1.3xNet Cash
Q4 2024-1.6xNet Cash

FC has the edge over CAT on leverage, with a lower net debt burden relative to earnings.

CAT Weekly Momentum

MetricValueStatus
RSI32.7Neutral
Stochastic6.7Oversold

CAT's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

FC Weekly Momentum

MetricValueStatus
RSI33.1Neutral
Stochastic12.4Oversold

FC's weekly RSI is 33 (neutral) and its Stochastic is 12 (oversold).

CAT PE vs Industrials Sector

MetricCATSector medianRelative
PE24x24x1.3% below
PE %695811 pts above

CAT has the edge over FC on valuation relative to its sector.

FC PE vs Industrials Sector

MetricFCSector medianRelative
PE35x24x47% above
PE %55583 pts below

FC is trading at 35x earnings, a 47% premium to the Industrials sector's median of 24x.

CAT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$709.015% below
20 week MA$797.024% below
50 week MA$771.322% below
100 week MA$586.73.2% above
200 week MA$443.137% above

CAT has the edge over FC on trend strength, trading above more of its moving averages.

FC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$17.314% below
20 week MA$19.022% below
50 week MA$19.223% below
100 week MA$21.631% below
200 week MA$31.052% below

FC is in a downtrend: it's below all five of its weekly moving averages, and 52% below its 200-week average.

CAT Yearly ROI

YearStart priceEnd priceROI
2020$148.3$179.6+21%
2021$179.6$206.2+15%
2022$206.2$239.9+16%
2023$239.9$295.7+23%
2024$295.7$364.9+23%
2025$364.9$583.0+60%
2026 YTD$583.0$605.3+3.8%

CAT has the edge over FC on returns for 2026, with the stronger performance.

FC Yearly ROI

YearStart priceEnd priceROI
2020$33.7$22.3-34%
2021$22.3$45.6+105%
2022$45.6$47.4+3.9%
2023$47.4$43.5-8.2%
2024$43.5$37.0-15%
2025$37.0$17.1-54%
2026 YTD$17.1$14.8-13%

FC has finished three years in a row lower, and it's down 13% so far in 2026.

Give your agent the market.

Get API key