CABO

Cable One, Inc.

31
Fundamentals38/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential53/ 100

CABO trails on the overall score without a compensating advantage in the available component scores.

NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has the edge over CABO overall, supported by lower modeled downside and stronger valuation.

CABO Fundamentals

MetricStatus
Under pressure
Weak
Stable
Weak

CABO's cash flow is currently stable, but its revenue, profitability and balance sheet are under pressure.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

CABO PE Valuation

CABO has no meaningful PE right now: it lost money over the past year.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX's PE is in its cheap range at 18x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

CABO Forward outlook

MetricOutlook
--
Strong decline
Growth
Strongly weakening
Limited
High

Analysts expect CABO's revenue to grow, but its earnings and profitability to decline.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

NFLX has the edge over CABO on the outlook, with more favorable earnings and profitability expectations.

CABO Risk to reward

ScenarioChangePrice
Upside+113%$6.30
Downside-53%$1.39

Calculated from the latest close: $2.96 on Nov 12.

CABO trails NFLX on modeled risk to reward, with less potential upside relative to its potential downside.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than CABO, with more potential upside relative to its potential downside.

CABO Earnings Per Share

Q4 2023: $43.23Q1 2024: $40.07Q2 2024: $37.29Q3 2024: $38.06Q4 2024: $3.43Q1 2025: $-2.57Q2 2025: $-86.85Q3 2025: $-79.91Q4 2025: $-63.21Q1 2026: $-57.55Q2 2026: $-184.20Q3 2026: $-274.38Forward: $10.36
Q4 2023: $43.23Q1 2024: $40.07Q2 2024: $37.29Q3 2024: $38.06Q4 2024: $3.43Q1 2025: $-2.57Q2 2025: $-86.85Q3 2025: $-79.91Q4 2025: $-63.21Q1 2026: $-57.55Q2 2026: $-184.20Q3 2026: $-274.38Forward: $10.36
QuarterTTM EPSYoY
Forward$10.36—
Q3 2026-$274.38-$194.47
Q2 2026-$184.20-$97.35
Q1 2026-$57.55-$54.98
Q4 2025-$63.21-1943%
Q3 2025-$79.91-310%
Q2 2025-$86.85-333%
Q1 2025-$2.57-106%
Q4 2024$3.43-92%

CABO lost $274.38 per share over the past year, a bigger loss than the year before.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX has the edge over CABO on earnings quality, reporting a profit while its opponent remains loss making.

CABO Quarterly Revenue

Q4 2023: $412MQ1 2024: $404MQ2 2024: $394MQ3 2024: $394MQ4 2024: $387MQ1 2025: $381MQ2 2025: $381MQ3 2025: $376MQ4 2025: $364MQ1 2026: $353MQ2 2026: $349MQ3 2026: $332M
Q4 2023: $412MQ1 2024: $404MQ2 2024: $394MQ3 2024: $394MQ4 2024: $387MQ1 2025: $381MQ2 2025: $381MQ3 2025: $376MQ4 2025: $364MQ1 2026: $353MQ2 2026: $349MQ3 2026: $332M
QuarterRevenueYoY
Q3 2026$332.2M-12%
Q2 2026$348.9M-8.4%
Q1 2026$353M-7.3%
Q4 2025$363.7M-6.1%
Q3 2025$376M-4.5%
Q2 2025$381.1M-3.4%
Q1 2025$380.6M-5.9%
Q4 2024$387.2M-6%

CABO's revenue has slid since its 2021 peak: $332M last quarter, down 12% from the same quarter a year ago.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over CABO on sales, with more consistent year-over-year improvement.

CABO Free Cash Flow

Q4 2023: $36MQ1 2024: $99MQ2 2024: $84MQ3 2024: $99MQ4 2024: $96MQ1 2025: $45MQ2 2025: $77MQ3 2025: $85MQ4 2025: $72MQ1 2026: $50MQ2 2026: $47MQ3 2026: $15M
Q4 2023: $36MQ1 2024: $99MQ2 2024: $84MQ3 2024: $99MQ4 2024: $96MQ1 2025: $45MQ2 2025: $77MQ3 2025: $85MQ4 2025: $72MQ1 2026: $50MQ2 2026: $47MQ3 2026: $15M
QuarterFree cash flowYoY
Q3 2026$14.7M-83%
Q2 2026$46.9M-39%
Q1 2026$49.8M+10%
Q4 2025$71.6M-25%
Q3 2025$84.8M-15%
Q2 2025$76.6M-8.8%
Q1 2025$45.2M-54%
Q4 2024$95.7M+165%

CABO's free cash flow has been positive every quarter for seven years: $183M over the past year, down 39% from the year before.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX has the edge over CABO on cash flow, with more consistent year-over-year improvement.

CABO Total Shares

Q4 2023: 6MQ1 2024: 6MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 6MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ2 2026: 6MQ3 2026: 6M
Q4 2023: 6MQ1 2024: 6MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 6MQ2 2025: 6MQ3 2025: 6MQ4 2025: 6MQ1 2026: 6MQ2 2026: 6MQ3 2026: 6M
PeriodChange %Net change
Quarterly+0.2%+8.9K shares
1 year-5.9%-361K shares
3 years-5.3%-319K shares
5 years-12%-753K shares
Available history-0.8%-44.2K shares

CABO has the edge over NFLX on shareholder dilution, with a more favorable share count trend.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has 4.2B diluted shares, down 3.3% from a year ago, with $12.9B in buybacks over the past year.

CABO Net Leverage

Q4 2023: 4.0xQ1 2024: 3.9xQ2 2024: 4.0xQ3 2024: 4.0xQ4 2024: 4.4xQ1 2025: 4.5xQ2 2025: 20.7xQ3 2025: 21.7xQ4 2025: 23.2xQ1 2026: 24.7xQ2 2026: 36.3x
Q4 2023: 4.0xQ1 2024: 3.9xQ2 2024: 4.0xQ3 2024: 4.0xQ4 2024: 4.4xQ1 2025: 4.5xQ2 2025: 20.7xQ3 2025: 21.7xQ4 2025: 23.2xQ1 2026: 24.7xQ2 2026: 36.3x
QuarterNet LeverageStatus
Q2 202636.3xHigh
Q1 202624.7xHigh
Q4 202523.2xHigh
Q3 202521.7xHigh
Q2 202520.7xHigh
Q1 20254.5xHigh
Q4 20244.4xHigh
Q3 20244.0xHigh

CABO's net debt is more than 20 years of its operating earnings (EBITDA), up from more than 20 years a year ago.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX has the edge over CABO on leverage, with a lower net debt burden relative to earnings.

CABO Weekly Momentum

MetricValueStatus
RSI23.5Oversold
Stochastic1.2Oversold

CABO's weekly RSI is 24 (oversold) and its Stochastic is 1 (oversold).

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

CABO PE vs Communication Services Sector

MetricCABOSector medianRelative
PEN/A16x—

CABO has no meaningful PE right now: it lost money over the past year.

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX is trading at 18x earnings, in line with the Communication Services sector's median of 16x.

CABO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.8562% below
20 week MA$22.587% below
50 week MA$62.295% below
100 week MA$132.698% below
200 week MA$329.799% below

CABO is in a downtrend: it's below all five of its weekly moving averages, and 99% below its 200-week average.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

CABO Yearly ROI

YearStart priceEnd priceROI
2020$1,497.5$2,260.9+51%
2021$2,260.9$1,738.1-23%
2022$1,738.1$697.5-60%
2023$697.5$556.6-20%
2024$556.6$370.6-33%
2025$370.6$116.9-68%
2026 YTD$116.9$2.96-97%

CABO has finished five years in a row lower, and it's down 97% so far in 2026.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX has the edge over CABO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key