BYRN
Byrna Technologies Inc.
BYRN trails on the overall score without a compensating advantage in the available component scores.
VRT
Vertiv Holdings Co
VRT has the edge over BYRN overall, supported by stronger fundamentals and stronger valuation.
BYRN Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Weak | |
| Healthy | |
| Strong |
BYRN's cash flow and balance sheet are currently healthy, but its revenue and profitability are weak.
VRT Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Strong | |
| Strong | |
| Strong |
VRT's revenue, profitability, cash flow and balance sheet are all currently strong.
BYRN PE Valuation
BYRN has no meaningful PE right now: it lost money over the past year.
VRT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 23x | $210 | — |
| Current | 39x | $210 | — |
| Cheap | 58x | $308 | +47% |
| Fair | 72x | $383 | +83% |
| Expensive | 88x | $472 | +125% |
Historical ranges are pointers, not guarantees.
VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.
BYRN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses growing | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect BYRN's losses to grow, with revenue declining.
VRT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
VRT has the edge over BYRN on the outlook, with more favorable earnings and revenue expectations.
BYRN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | -159% |
| Q2 2026 | -$0.18 | -129% |
| Q1 2026 | $0.36 | -42% |
| Q4 2025 | $0.40 | -27% |
| Q3 2025 | $0.68 | +656% |
| Q2 2025 | $0.63 | +$0.77 |
| Q1 2025 | $0.62 | +$0.90 |
| Q4 2024 | $0.55 | +$0.93 |
BYRN has swung to a loss: it lost $0.40 per share over the past year, after a profit the year before.
VRT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.14 | +71% |
| Q3 2026 | $5.35 | +102% |
| Q2 2026 | $4.42 | +111% |
| Q1 2026 | $3.98 | +131% |
| Q4 2025 | $3.41 | +166% |
| Q3 2025 | $2.65 | +75% |
| Q2 2025 | $2.09 | +62% |
| Q1 2025 | $1.72 | +64% |
| Q4 2024 | $1.28 | +7.6% |
VRT has the edge over BYRN on earnings quality, reporting a profit while its opponent remains loss making.
BYRN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $15.3M | -46% |
| Q2 2026 | $16.4M | -43% |
| Q1 2026 | $29M | +11% |
| Q4 2025 | $35.2M | +26% |
| Q3 2025 | $28.2M | +35% |
| Q2 2025 | $28.5M | +41% |
| Q1 2025 | $26.2M | +57% |
| Q4 2024 | $28M | +79% |
BYRN's revenue is shrinking: $15M last quarter, down 46% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -19% | -29 points |
| Q2 2026 | -78% | -90 points |
| Q1 2026 | 3.2% | -3.3 points |
| Q4 2025 | 11% | -3.4 points |
| Q3 2025 | 10% | +6.2 points |
| Q2 2025 | 12% | +2.2 points |
| Q1 2025 | 6.5% | +7.5 points |
| Q4 2024 | 15% | +20 points |
BYRN's operating margin was −19% last quarter, down 29 points from the same quarter a year ago.
VRT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.3B | +61% |
| Q2 2026 | $3.3B | +24% |
| Q1 2026 | $2.6B | +30% |
| Q4 2025 | $2.9B | +23% |
| Q3 2025 | $2.7B | +29% |
| Q2 2025 | $2.6B | +35% |
| Q1 2025 | $2B | +24% |
| Q4 2024 | $2.3B | +26% |
VRT's revenue has grown year over year every quarter since late 2020: $4.3B last quarter, up 61% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 23% | +3.5 points |
| Q2 2026 | 19% | +2.7 points |
| Q1 2026 | 17% | +2.3 points |
| Q4 2025 | 20% | +0.7 points |
| Q3 2025 | 19% | +1.4 points |
| Q2 2025 | 17% | -0.4 points |
| Q1 2025 | 14% | +1.9 points |
| Q4 2024 | 19% | +4.2 points |
VRT has the edge over BYRN on profitability, with a higher operating margin.
BYRN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$538K | +$4M |
| Q2 2026 | $876K | +$7.3M |
| Q1 2026 | -$5M | +$1.4M |
| Q4 2025 | $8.1M | +29% |
| Q3 2025 | -$4.5M | -$2.4M |
| Q2 2025 | -$6.4M | -553% |
| Q1 2025 | -$6.4M | -270% |
| Q4 2024 | $6.3M | -9.5% |
BYRN's free cash flow has turned positive again: $3M over the past year, against −$11M the year before.
VRT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $654.9M | +41% |
| Q2 2026 | $926.5M | +233% |
| Q1 2026 | $654.2M | +145% |
| Q4 2025 | $885.6M | +143% |
| Q3 2025 | $463.5M | +36% |
| Q2 2025 | $277.9M | -19% |
| Q1 2025 | $266.8M | +162% |
| Q4 2024 | $364.5M | +18% |
VRT has the edge over BYRN on cash flow, with more consistent year-over-year improvement.
BYRN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +294K shares |
| 1 year | -4.7% | -1.1M shares |
| 3 years | +4.6% | +1M shares |
| 5 years | +4.2% | +934K shares |
| Available history | +122% | +12.6M shares |
BYRN has the edge over VRT on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $953,000 |
| Q4 2025 | $1M |
| Q3 2025 | — |
| Q4 2024 | $506,000 |
| Q3 2024 | $3M |
| Q3 2023 | — |
BYRN spent $2M buying back its own shares over the past year.
VRT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -64.9K shares |
| 1 year | +0.4% | +1.8M shares |
| 3 years | +1.1% | +4.4M shares |
| 5 years | +10% | +36M shares |
| Available history | +63% | +152M shares |
VRT has 393M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $599.9M |
BYRN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q1 2026 | -0.6x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -0.5x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -2.1x | Net Cash |
| Q3 2024 | -6.4x | Net Cash |
| Q2 2021 | -31.3x | Net Cash |
BYRN has more cash than debt.
VRT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.2x | Net Cash |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | 0.3x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.8x | Very low |
| Q2 2025 | 0.7x | Very low |
| Q1 2025 | 0.8x | Very low |
| Q4 2024 | 1.0x | Healthy |
VRT has more cash than debt.
BYRN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 36.9 | Neutral |
BYRN's weekly RSI is 38 (neutral) and its Stochastic is 37 (neutral).
VRT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.0 | Neutral |
| Stochastic | 26.4 | Neutral |
VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).
BYRN PE vs Industrials Sector
| Metric | BYRN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
BYRN has no meaningful PE right now: it lost money over the past year.
VRT PE vs Industrials Sector
| Metric | VRT | Sector median | Relative |
|---|---|---|---|
| PE | 39x | 24x | 63% above |
| PE % | 3 | 58 | 55 pts below |
VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.
BYRN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.14 | 7% below |
| 20 week MA | $4.12 | 6.6% below |
| 50 week MA | $8.13 | 53% below |
| 100 week MA | $16.0 | 76% below |
| 200 week MA | $12.6 | 69% below |
BYRN is in a downtrend: it's below all five of its weekly moving averages, and 69% below its 200-week average.
VRT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $221.8 | 5.5% below |
| 20 week MA | $254.4 | 18% below |
| 50 week MA | $253.9 | 17% below |
| 100 week MA | $189.1 | 11% above |
| 200 week MA | $123.5 | 70% above |
VRT has the edge over BYRN on trend strength, trading above more of its moving averages.
BYRN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.90 | $14.9 | +684% |
| 2021 | $14.9 | $14.0 | -6.1% |
| 2022 | $14.0 | $8.10 | -42% |
| 2023 | $8.10 | $6.39 | -21% |
| 2024 | $6.39 | $30.1 | +370% |
| 2025 | $30.1 | $16.7 | -44% |
| 2026 YTD | $16.7 | $3.85 | -77% |
BYRN's yearly returns have swung widely, from +684% in 2020 to −44% in 2025. It's down 77% so far in 2026.
VRT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.9 | $18.9 | +73% |
| 2021 | $18.9 | $24.9 | +31% |
| 2022 | $24.9 | $12.8 | -48% |
| 2023 | $12.8 | $48.0 | +275% |
| 2024 | $48.0 | $115.1 | +140% |
| 2025 | $115.1 | $167.6 | +46% |
| 2026 YTD | $167.6 | $209.6 | +25% |
VRT has the edge over BYRN on returns for 2026, with the stronger performance.