BYRN
Byrna Technologies Inc.
BYRN trails on the overall score without a compensating advantage in the available component scores.
RKLB
Rocket Lab USA, Inc.
RKLB has the edge over BYRN overall, supported by stronger fundamentals and lower modeled downside.
BYRN Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Weak | |
| Healthy | |
| Strong |
BYRN's cash flow and balance sheet are currently healthy, but its revenue and profitability are weak.
RKLB Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Under pressure | |
| Weak | |
| Unavailable |
RKLB's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
BYRN PE Valuation
BYRN has no meaningful PE right now: it lost money over the past year.
RKLB PE Valuation
RKLB has no meaningful PE right now: it lost money over the past year.
BYRN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses growing | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect BYRN's losses to grow, with revenue declining.
RKLB Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RKLB has the edge over BYRN on the outlook, with more favorable earnings and revenue expectations.
BYRN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | -159% |
| Q2 2026 | -$0.18 | -129% |
| Q1 2026 | $0.36 | -42% |
| Q4 2025 | $0.40 | -27% |
| Q3 2025 | $0.68 | +656% |
| Q2 2025 | $0.63 | +$0.77 |
| Q1 2025 | $0.62 | +$0.90 |
| Q4 2024 | $0.55 | +$0.93 |
BYRN has swung to a loss: it lost $0.40 per share over the past year, after a profit the year before.
RKLB Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.36 | +$0.03 |
| Q2 2026 | -$0.27 | +$0.19 |
| Q1 2026 | -$0.32 | +$0.09 |
| Q4 2025 | -$0.37 | +$0.01 |
| Q3 2025 | -$0.39 | -$0.02 |
| Q2 2025 | -$0.46 | -$0.11 |
| Q1 2025 | -$0.41 | -$0.04 |
| Q4 2024 | -$0.38 | $0.00 |
RKLB is still losing money, but less than at its worst: $0.36 per share over the past year, against $0.46 at its worst in mid-2025.
BYRN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $15.3M | -46% |
| Q2 2026 | $16.4M | -43% |
| Q1 2026 | $29M | +11% |
| Q4 2025 | $35.2M | +26% |
| Q3 2025 | $28.2M | +35% |
| Q2 2025 | $28.5M | +41% |
| Q1 2025 | $26.2M | +57% |
| Q4 2024 | $28M | +79% |
BYRN's revenue is shrinking: $15M last quarter, down 46% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -19% | -29 points |
| Q2 2026 | -78% | -90 points |
| Q1 2026 | 3.2% | -3.3 points |
| Q4 2025 | 11% | -3.4 points |
| Q3 2025 | 10% | +6.2 points |
| Q2 2025 | 12% | +2.2 points |
| Q1 2025 | 6.5% | +7.5 points |
| Q4 2024 | 15% | +20 points |
BYRN has the edge over RKLB on profitability, with a higher operating margin.
RKLB Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $267.8M | +73% |
| Q2 2026 | $234.1M | +62% |
| Q1 2026 | $200.3M | +63% |
| Q4 2025 | $179.7M | +36% |
| Q3 2025 | $155.1M | +48% |
| Q2 2025 | $144.5M | +36% |
| Q1 2025 | $122.6M | +32% |
| Q4 2024 | $132.4M | +121% |
RKLB has the edge over BYRN on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -30% | +8.5 points |
| Q2 2026 | -25% | +17 points |
| Q1 2026 | -28% | +20 points |
| Q4 2025 | -28% | +11 points |
| Q3 2025 | -38% | +12 points |
| Q2 2025 | -41% | -0.5 points |
| Q1 2025 | -48% | -1.9 points |
| Q4 2024 | -39% | +41 points |
RKLB's operating margin was −30% last quarter, up 8.5 points from the same quarter a year ago.
BYRN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$538K | +$4M |
| Q2 2026 | $876K | +$7.3M |
| Q1 2026 | -$5M | +$1.4M |
| Q4 2025 | $8.1M | +29% |
| Q3 2025 | -$4.5M | -$2.4M |
| Q2 2025 | -$6.4M | -553% |
| Q1 2025 | -$6.4M | -270% |
| Q4 2024 | $6.3M | -9.5% |
BYRN has the edge over RKLB on cash generation, producing positive trailing cash flow while its opponent burns cash.
RKLB Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$23.9M | +$45.5M |
| Q2 2026 | -$110.1M | -$54.8M |
| Q1 2026 | -$77.4M | +$5.5M |
| Q4 2025 | -$114.2M | -$90.2M |
| Q3 2025 | -$69.4M | -$27.5M |
| Q2 2025 | -$55.3M | -$26.9M |
| Q1 2025 | -$82.9M | -$61.1M |
| Q4 2024 | -$23.9M | +$28.7M |
RKLB has burned cash in almost every quarter: −$326M over the past year, against −$232M the year before.
BYRN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +294K shares |
| 1 year | -4.7% | -1.1M shares |
| 3 years | +4.6% | +1M shares |
| 5 years | +4.2% | +934K shares |
| Available history | +122% | +12.6M shares |
BYRN has the edge over RKLB on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $953,000 |
| Q4 2025 | $1M |
| Q3 2025 | — |
| Q4 2024 | $506,000 |
| Q3 2024 | $3M |
| Q3 2023 | — |
BYRN spent $2M buying back its own shares over the past year.
RKLB Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +3.6% | +22.6M shares |
| 1 year | +23% | +124M shares |
| 3 years | +35% | +168M shares |
| 5 years | +46% | +204M shares |
RKLB has 652M diluted shares, up 23% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
BYRN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q1 2026 | -0.6x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -0.5x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -2.1x | Net Cash |
| Q3 2024 | -6.4x | Net Cash |
| Q2 2021 | -31.3x | Net Cash |
BYRN has more cash than debt.
RKLB Net Leverage
RKLB's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
BYRN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 36.9 | Neutral |
BYRN's weekly RSI is 38 (neutral) and its Stochastic is 37 (neutral).
RKLB Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 46.8 | Neutral |
| Stochastic | 27.6 | Neutral |
RKLB's weekly RSI is 47 (neutral) and its Stochastic is 28 (neutral).
BYRN PE vs Industrials Sector
| Metric | BYRN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
BYRN has no meaningful PE right now: it lost money over the past year.
RKLB PE vs Industrials Sector
RKLB has no meaningful PE right now: it lost money over the past year.
BYRN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.14 | 7% below |
| 20 week MA | $4.12 | 6.6% below |
| 50 week MA | $8.13 | 53% below |
| 100 week MA | $16.0 | 76% below |
| 200 week MA | $12.6 | 69% below |
BYRN is in a downtrend: it's below all five of its weekly moving averages, and 69% below its 200-week average.
RKLB Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $61.4 | 4.3% above |
| 20 week MA | $68.1 | 5.9% below |
| 50 week MA | $77.6 | 17% below |
| 100 week MA | $56.5 | 13% above |
| 200 week MA | $31.4 | 104% above |
RKLB has the edge over BYRN on trend strength, trading above more of its moving averages.
BYRN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.90 | $14.9 | +684% |
| 2021 | $14.9 | $14.0 | -6.1% |
| 2022 | $14.0 | $8.10 | -42% |
| 2023 | $8.10 | $6.39 | -21% |
| 2024 | $6.39 | $30.1 | +370% |
| 2025 | $30.1 | $16.7 | -44% |
| 2026 YTD | $16.7 | $3.85 | -77% |
BYRN's yearly returns have swung widely, from +684% in 2020 to −44% in 2025. It's down 77% so far in 2026.
RKLB Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $9.82 | $10.3 | +4.9% |
| 2021 | $10.3 | $12.0 | +17% |
| 2022 | $12.0 | $3.77 | -69% |
| 2023 | $3.77 | $5.53 | +47% |
| 2024 | $5.53 | $27.2 | +392% |
| 2025 | $27.2 | $70.7 | +160% |
| 2026 YTD | $70.7 | $64.1 | -9.3% |
RKLB has the edge over BYRN on returns for 2026, with the stronger performance.