BYRN
Byrna Technologies Inc.
BYRN has slightly lower modeled downside risk, despite its lower overall score.
RDW
Redwire Corporation
RDW has the edge over BYRN overall, supported by stronger fundamentals and stronger modeled upside.
BYRN Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Weak | |
| Healthy | |
| Strong |
BYRN's cash flow and balance sheet are currently healthy, but its revenue and profitability are weak.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
BYRN PE Valuation
BYRN has no meaningful PE right now: it lost money over the past year.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
BYRN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses growing | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect BYRN's losses to grow, with revenue declining.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over BYRN on the outlook, with more favorable earnings and revenue expectations.
BYRN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | -159% |
| Q2 2026 | -$0.18 | -129% |
| Q1 2026 | $0.36 | -42% |
| Q4 2025 | $0.40 | -27% |
| Q3 2025 | $0.68 | +656% |
| Q2 2025 | $0.63 | +$0.77 |
| Q1 2025 | $0.62 | +$0.90 |
| Q4 2024 | $0.55 | +$0.93 |
BYRN has the edge over RDW on earnings, with more consistent year-over-year improvement.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
BYRN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $15.3M | -46% |
| Q2 2026 | $16.4M | -43% |
| Q1 2026 | $29M | +11% |
| Q4 2025 | $35.2M | +26% |
| Q3 2025 | $28.2M | +35% |
| Q2 2025 | $28.5M | +41% |
| Q1 2025 | $26.2M | +57% |
| Q4 2024 | $28M | +79% |
BYRN has the edge over RDW on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -19% | -29 points |
| Q2 2026 | -78% | -90 points |
| Q1 2026 | 3.2% | -3.3 points |
| Q4 2025 | 11% | -3.4 points |
| Q3 2025 | 10% | +6.2 points |
| Q2 2025 | 12% | +2.2 points |
| Q1 2025 | 6.5% | +7.5 points |
| Q4 2024 | 15% | +20 points |
BYRN has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
BYRN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$538K | +$4M |
| Q2 2026 | $876K | +$7.3M |
| Q1 2026 | -$5M | +$1.4M |
| Q4 2025 | $8.1M | +29% |
| Q3 2025 | -$4.5M | -$2.4M |
| Q2 2025 | -$6.4M | -553% |
| Q1 2025 | -$6.4M | -270% |
| Q4 2024 | $6.3M | -9.5% |
BYRN has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
BYRN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +294K shares |
| 1 year | -4.7% | -1.1M shares |
| 3 years | +4.6% | +1M shares |
| 5 years | +4.2% | +934K shares |
| Available history | +122% | +12.6M shares |
BYRN has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $953,000 |
| Q4 2025 | $1M |
| Q3 2025 | — |
| Q4 2024 | $506,000 |
| Q3 2024 | $3M |
| Q3 2023 | — |
BYRN spent $2M buying back its own shares over the past year.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
BYRN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q1 2026 | -0.6x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -0.5x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -2.1x | Net Cash |
| Q3 2024 | -6.4x | Net Cash |
| Q2 2021 | -31.3x | Net Cash |
BYRN has more cash than debt.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
BYRN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 36.9 | Neutral |
BYRN's weekly RSI is 38 (neutral) and its Stochastic is 37 (neutral).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
BYRN PE vs Industrials Sector
| Metric | BYRN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
BYRN has no meaningful PE right now: it lost money over the past year.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
BYRN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.14 | 7% below |
| 20 week MA | $4.12 | 6.6% below |
| 50 week MA | $8.13 | 53% below |
| 100 week MA | $16.0 | 76% below |
| 200 week MA | $12.6 | 69% below |
BYRN is in a downtrend: it's below all five of its weekly moving averages, and 69% below its 200-week average.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
BYRN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.90 | $14.9 | +684% |
| 2021 | $14.9 | $14.0 | -6.1% |
| 2022 | $14.0 | $8.10 | -42% |
| 2023 | $8.10 | $6.39 | -21% |
| 2024 | $6.39 | $30.1 | +370% |
| 2025 | $30.1 | $16.7 | -44% |
| 2026 YTD | $16.7 | $3.85 | -77% |
BYRN's yearly returns have swung widely, from +684% in 2020 to −44% in 2025. It's down 77% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over BYRN on returns for 2026, with the stronger performance.