BX

Blackstone Inc.

62
Fundamentals70/ 100
Valuation68/ 100
Upside potential72/ 100
Risk potential14/ 100

BX has a slight edge over MS overall, supported by stronger valuation.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has slightly lower modeled downside risk, despite its lower overall score.

BX Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BX's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BX.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

BX PE Valuation

CHEAPFAIREXPENSIVE34x67x101x135x
CHEAPFAIREXPENSIVE34x67x101x135x
LevelPEPriceVs current
Cheap17x$77.47-35%
Forward18x$119—
Current26x$119—
Fair34x$151+27%
Expensive58x$259+118%

Historical ranges are pointers, not guarantees.

BX has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

BX Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Stable
Limited
Low

Analysts expect strong earnings and revenue growth for BX, with profitability holding steady. However, they disagree widely on these estimates.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over BX on the outlook, with more favorable profitability expectations.

BX Risk to reward

ScenarioChangePrice
Upside+37%$162.46
Downside-14%$101.69

Calculated from the latest close: $118.54 on Nov 12.

BX trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than BX, with more potential upside relative to its potential downside.

BX Earnings Per Share

Q4 2023: $1.84Q1 2024: $2.84Q2 2024: $2.63Q3 2024: $2.92Q4 2024: $3.62Q1 2025: $3.31Q2 2025: $3.71Q3 2025: $3.49Q4 2025: $3.87Q1 2026: $3.90Q2 2026: $4.46Q3 2026: $4.49Forward: $6.61
Q4 2023: $1.84Q1 2024: $2.84Q2 2024: $2.63Q3 2024: $2.92Q4 2024: $3.62Q1 2025: $3.31Q2 2025: $3.71Q3 2025: $3.49Q4 2025: $3.87Q1 2026: $3.90Q2 2026: $4.46Q3 2026: $4.49Forward: $6.61
QuarterTTM EPSYoY
Forward$6.61+47%
Q3 2026$4.49+29%
Q2 2026$4.46+20%
Q1 2026$3.90+18%
Q4 2025$3.87+6.9%
Q3 2025$3.49+20%
Q2 2025$3.71+41%
Q1 2025$3.31+17%
Q4 2024$3.62+97%

BX's earnings per share have fallen from their peak: $4.49 over the past year, against $8.13 in late 2021.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over BX on earnings, with stronger typical year-over-year growth.

BX Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $3.7BQ2 2024: $2.8BQ3 2024: $3.7BQ4 2024: $3.1BQ1 2025: $3.3BQ2 2025: $3.7BQ3 2025: $3.1BQ4 2025: $4.4BQ1 2026: $3.6BQ2 2026: $5BQ3 2026: $3.1B
Q4 2023: $1.3BQ1 2024: $3.7BQ2 2024: $2.8BQ3 2024: $3.7BQ4 2024: $3.1BQ1 2025: $3.3BQ2 2025: $3.7BQ3 2025: $3.1BQ4 2025: $4.4BQ1 2026: $3.6BQ2 2026: $5BQ3 2026: $3.1B
QuarterRevenueYoY
Q3 2026$3.1B-0.8%
Q2 2026$5B+36%
Q1 2026$3.6B+10%
Q4 2025$4.4B+41%
Q3 2025$3.1B-16%
Q2 2025$3.7B+33%
Q1 2025$3.3B-11%
Q4 2024$3.1B+140%

BX's revenue is growing: $3.1B last quarter, about level with the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

BX Free Cash Flow

Q4 2023: $864MQ1 2024: $922MQ2 2024: --Q3 2024: $1.2BQ4 2024: $150MQ1 2025: $1.1BQ2 2025: $848MQ3 2025: $1.6BQ4 2025: $1BQ1 2026: $958MQ2 2026: $1.9BQ3 2026: $1.9B
Q4 2023: $864MQ1 2024: $922MQ2 2024: --Q3 2024: $1.2BQ4 2024: $150MQ1 2025: $1.1BQ2 2025: $848MQ3 2025: $1.6BQ4 2025: $1BQ1 2026: $958MQ2 2026: $1.9BQ3 2026: $1.9B
QuarterFree cash flowYoY
Q3 2026$1.9B+22%
Q2 2026$1.9B+125%
Q1 2026$957.6M-11%
Q4 2025$1B+599%
Q3 2025$1.6B+31%
Q1 2025$1.1B+17%
Q4 2024$149.5M-83%
Q3 2024$1.2B+18%

BX has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

BX Total Shares

Q4 2023: 755MQ1 2024: 760MQ2 2024: 769MQ3 2024: 768MQ4 2024: 767MQ1 2025: 772MQ2 2025: 782MQ3 2025: 783MQ4 2025: 780MQ1 2026: 786MQ2 2026: 800MQ3 2026: 800M
Q4 2023: 755MQ1 2024: 760MQ2 2024: 769MQ3 2024: 768MQ4 2024: 767MQ1 2025: 772MQ2 2025: 782MQ3 2025: 783MQ4 2025: 780MQ1 2026: 786MQ2 2026: 800MQ3 2026: 800M
PeriodChange %Net change
Quarterly0%+82.9K shares
1 year+2.2%+17.3M shares
3 years+5.5%+41.9M shares
5 years+11%+77.5M shares
Available history+18%+124M shares

BX has 800M diluted shares, up 2.2% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over BX on shareholder dilution, with a more favorable share count trend.

BX Net Leverage

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

BX Weekly Momentum

MetricValueStatus
RSI45.4Neutral
Stochastic29.9Neutral

BX's weekly RSI is 45 (neutral) and its Stochastic is 30 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

BX PE vs Financial Services Sector

MetricBXSector medianRelative
PE26x13x103% above
PE %356328 pts below

BX is trading at 26x earnings, a 103% premium to the Financial Services sector's median of 13x.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over BX on valuation relative to its sector.

BX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$115.72.5% above
20 week MA$125.65.6% below
50 week MA$127.77.2% below
100 week MA$142.117% below
200 week MA$130.39% below

BX has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9% below its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over BX on trend strength, trading above more of its moving averages.

BX Yearly ROI

YearStart priceEnd priceROI
2020$56.1$65.0+16%
2021$65.0$135.0+108%
2022$135.0$74.9-45%
2023$74.9$130.9+75%
2024$130.9$174.0+33%
2025$174.0$155.4-11%
2026 YTD$155.4$118.5-24%

BX's yearly returns have swung widely, from +108% in 2021 to −45% in 2022. It's down 24% so far in 2026.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over BX on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key