BWB

Bridgewater Bancshares, Inc.

65
Fundamentals79/ 100
Valuation54/ 100
Upside potential65/ 100
Risk potential13/ 100

BWB has a slight edge over MS overall, supported by stronger fundamentals and stronger valuation.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has slightly lower modeled downside risk, despite its lower overall score.

BWB Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BWB's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BWB.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

BWB PE Valuation

CHEAPFAIREXPENSIVE4.9x9.8x15x20x
CHEAPFAIREXPENSIVE4.9x9.8x15x20x
LevelPEPriceVs current
Cheap8.8x$17.14-17%
Fair11x$22.18+7%
Current11x$20.73—
Forward11x$20.73—
Expensive14x$26.63+28%

Historical ranges are pointers, not guarantees.

BWB has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

BWB Forward outlook

MetricOutlook
Stable
Growth
Growth
Stable
Limited
High

Analysts expect earnings and revenue growth for BWB, with profitability holding steady.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over BWB on the outlook, with more favorable valuation and profitability expectations.

BWB Risk to reward

ScenarioChangePrice
Upside+25%$25.84
Downside-13%$18.01

Calculated from the latest close: $20.73 on Nov 12.

BWB trails MS on modeled risk to reward, with less potential upside and more potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than BWB, with more potential upside and less potential downside.

BWB Earnings Per Share

Q4 2023: $1.27Q1 2024: $1.14Q2 2024: $1.09Q3 2024: $1.06Q4 2024: $1.03Q1 2025: $1.10Q2 2025: $1.22Q3 2025: $1.33Q4 2025: $1.49Q1 2026: $1.76Q2 2026: $1.83Q3 2026: $1.94Forward: $1.97
Q4 2023: $1.27Q1 2024: $1.14Q2 2024: $1.09Q3 2024: $1.06Q4 2024: $1.03Q1 2025: $1.10Q2 2025: $1.22Q3 2025: $1.33Q4 2025: $1.49Q1 2026: $1.76Q2 2026: $1.83Q3 2026: $1.94Forward: $1.97
QuarterTTM EPSYoY
Forward$1.97+1.5%
Q3 2026$1.94+46%
Q2 2026$1.83+50%
Q1 2026$1.76+60%
Q4 2025$1.49+45%
Q3 2025$1.33+25%
Q2 2025$1.22+12%
Q1 2025$1.10-3.5%
Q4 2024$1.03-19%

BWB earned $1.94 per share over the past year, up 46% from the year before.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over BWB on earnings, with more consistent year-over-year improvement.

BWB Quarterly Revenue

Q4 2023: $27MQ1 2024: $26MQ2 2024: $27MQ3 2024: $27MQ4 2024: $30MQ1 2025: $32MQ2 2025: $36MQ3 2025: $36MQ4 2025: $39MQ1 2026: $46MQ2 2026: $41MQ3 2026: $43M
Q4 2023: $27MQ1 2024: $26MQ2 2024: $27MQ3 2024: $27MQ4 2024: $30MQ1 2025: $32MQ2 2025: $36MQ3 2025: $36MQ4 2025: $39MQ1 2026: $46MQ2 2026: $41MQ3 2026: $43M
QuarterRevenueYoY
Q3 2026$43.2M+20%
Q2 2026$40.9M+13%
Q1 2026$46.2M+43%
Q4 2025$38.8M+32%
Q3 2025$36.2M+33%
Q2 2025$36.1M+35%
Q1 2025$32.3M+23%
Q4 2024$29.5M+10%

BWB has the edge over MS on sales, with stronger typical year-over-year growth.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

BWB Free Cash Flow

Q4 2023: −$9MQ1 2024: $7MQ2 2024: $10MQ3 2024: −$6MQ4 2024: $31MQ1 2025: $7MQ2 2025: $3MQ3 2025: $8MQ4 2025: $4MQ1 2026: $14MQ2 2026: $9MQ3 2026: $46M
Q4 2023: −$9MQ1 2024: $7MQ2 2024: $10MQ3 2024: −$6MQ4 2024: $31MQ1 2025: $7MQ2 2025: $3MQ3 2025: $8MQ4 2025: $4MQ1 2026: $14MQ2 2026: $9MQ3 2026: $46M
QuarterFree cash flowYoY
Q3 2026$45.5M+486%
Q2 2026$9.3M+229%
Q1 2026$14.2M+105%
Q4 2025$4.4M-86%
Q3 2025$7.8M+$14.2M
Q2 2025$2.8M-73%
Q1 2025$6.9M-3.5%
Q4 2024$31.2M+$39.8M

BWB has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

BWB Total Shares

Q4 2023: 28MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 29MQ3 2026: 29M
Q4 2023: 28MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 29MQ3 2026: 29M
PeriodChange %Net change
Quarterly+0.7%+207K shares
1 year+2.1%+606K shares
3 years+1.7%+485K shares
5 years-1.1%-314K shares
Available history-4%-1.2M shares

BWB has 29M diluted shares, up 2.1% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over BWB on shareholder dilution, with a more favorable share count trend.

BWB Net Leverage

Q4 2023: 4.9xQ1 2024: 5.1xQ2 2024: 4.9xQ3 2024: 5.1xQ4 2024: 4.6xQ1 2025: 5.5xQ2 2025: 5.7xQ3 2025: 6.8xQ4 2025: 6.2xQ1 2026: 3.1xQ2 2026: 3.5xQ3 2026: 3.0x
Q4 2023: 4.9xQ1 2024: 5.1xQ2 2024: 4.9xQ3 2024: 5.1xQ4 2024: 4.6xQ1 2025: 5.5xQ2 2025: 5.7xQ3 2025: 6.8xQ4 2025: 6.2xQ1 2026: 3.1xQ2 2026: 3.5xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xElevated
Q2 20263.5xElevated
Q1 20263.1xElevated
Q4 20256.2xHigh
Q3 20256.8xHigh
Q2 20255.7xHigh
Q1 20255.5xHigh
Q4 20244.6xHigh

BWB has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

BWB Weekly Momentum

MetricValueStatus
RSI53.5Neutral
Stochastic24.5Neutral

BWB's weekly RSI is 53 (neutral) and its Stochastic is 24 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

BWB PE vs Financial Services Sector

MetricBWBSector medianRelative
PE11x13x18% below
PE %386325 pts below

BWB has the edge over MS on valuation relative to its sector.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

BWB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$20.51% above
20 week MA$21.11.6% below
50 week MA$19.66% above
100 week MA$17.419% above
200 week MA$14.741% above

BWB has the edge over MS on trend strength, trading above more of its moving averages.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

BWB Yearly ROI

YearStart priceEnd priceROI
2020$13.8$12.3-11%
2021$12.3$17.3+40%
2022$17.3$17.8+2.8%
2023$17.8$13.5-24%
2024$13.5$13.5-0.2%
2025$13.5$18.0+34%
2026 YTD$18.0$20.7+15%

BWB has the edge over MS on returns for 2026, with the stronger performance.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

Give your agent the market.

Get API key