BWAY

BrainsWay Ltd.

70
Fundamentals87/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential26/ 100

BWAY has the edge over NVO overall, supported by stronger fundamentals and stronger modeled upside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO trails on the overall score without a compensating advantage in the available component scores.

BWAY Fundamentals

MetricStatus
Strong
Strong
Stable
Healthy

BWAY's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

BWAY PE Valuation

BWAY has no meaningful PE right now: it lost money over the past year.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

BWAY Forward outlook

MetricOutlook
--
Strong growth
Strong growth
Strongly improving
Limited
High

BWAY has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

BWAY Risk to reward

ScenarioChangePrice
Upside+37%$14.03
Downside-26%$7.57

Calculated from the latest close: $10.25 on Nov 12.

BWAY has a better modeled risk to reward balance than NVO, with more potential upside and less potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails BWAY on modeled risk to reward, with less potential upside and more potential downside.

BWAY Earnings Per Share

Q3 2023: $-0.25Q4 2023: $-0.12Q1 2024: $-0.05Q2 2024: $0.02Q3 2024: $0.07Q4 2024: $0.10Q1 2025: $0.12Q2 2025: $0.15Q3 2025: $0.15Q4 2025: $0.18Q1 2026: $0.28Q2 2026: $0.37
Q3 2023: $-0.25Q4 2023: $-0.12Q1 2024: $-0.05Q2 2024: $0.02Q3 2024: $0.07Q4 2024: $0.10Q1 2025: $0.12Q2 2025: $0.15Q3 2025: $0.15Q4 2025: $0.18Q1 2026: $0.28Q2 2026: $0.37
QuarterTTM EPSYoY
Q2 2026$0.37+147%
Q1 2026$0.28+133%
Q4 2025$0.18+80%
Q3 2025$0.15+114%
Q2 2025$0.15+650%
Q1 2025$0.12+$0.17
Q4 2024$0.10+$0.22
Q3 2024$0.07+$0.32

BWAY's earnings per share have climbed steadily: $0.37 over the past year, up 147% from the year before, and higher year over year for 12 quarters in a row.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO's earnings per share have climbed steadily: $3.89 over the past year, up 4.9% from the year before, and higher year over year every quarter since late 2020.

BWAY Quarterly Revenue

Q3 2023: $8MQ4 2023: $9MQ1 2024: $9MQ2 2024: $10MQ3 2024: $11MQ4 2024: $11MQ1 2025: $12MQ2 2025: $13MQ3 2025: $14MQ4 2025: $15MQ1 2026: $16MQ2 2026: $17M
Q3 2023: $8MQ4 2023: $9MQ1 2024: $9MQ2 2024: $10MQ3 2024: $11MQ4 2024: $11MQ1 2025: $12MQ2 2025: $13MQ3 2025: $14MQ4 2025: $15MQ1 2026: $16MQ2 2026: $17M
QuarterRevenueYoY
Q2 2026$17.4M+38%
Q1 2026$15.5M+35%
Q4 2025$14.5M+27%
Q3 2025$13.5M+29%
Q2 2025$12.6M+26%
Q1 2025$11.5M+27%
Q4 2024$11.4M+26%
Q3 2024$10.5M+26%

BWAY has the edge over NVO on sales, with more consistent year-over-year improvement.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

BWAY Free Cash Flow

Q3 2023: $842,000Q4 2023: $2MQ1 2024: $2MQ2 2024: $501,000Q3 2024: $978,000Q4 2024: $3MQ1 2025: $4MQ2 2025: $11MQ3 2025: $586,000Q4 2025: −$759,000Q1 2026: $402,000Q2 2026: $5M
Q3 2023: $842,000Q4 2023: $2MQ1 2024: $2MQ2 2024: $501,000Q3 2024: $978,000Q4 2024: $3MQ1 2025: $4MQ2 2025: $11MQ3 2025: $586,000Q4 2025: −$759,000Q1 2026: $402,000Q2 2026: $5M
QuarterFree cash flowYoY
Q2 2026$5.5M-51%
Q1 2026$402K-90%
Q4 2025-$759K-130%
Q3 2025$586K-40%
Q2 2025$11.2M+2139%
Q1 2025$4M+62%
Q4 2024$2.6M+27%
Q3 2024$978K+16%

BWAY still generates free cash flow, though less than at its 2025 peak: $6M over the past year.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over BWAY on cash flow, with more consistent year-over-year improvement.

BWAY Total Shares

Q3 2023: 33MQ4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 38MQ1 2025: 37MQ2 2025: 38MQ3 2025: 38MQ4 2025: 42MQ1 2026: 19MQ2 2026: 20M
Q3 2023: 33MQ4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 38MQ1 2025: 37MQ2 2025: 38MQ3 2025: 38MQ4 2025: 42MQ1 2026: 19MQ2 2026: 20M
PeriodChange %Net change
Quarterly+5.1%+981K shares
1 year-47%-17.7M shares
3 years-40%-13.1M shares
5 years-39%-12.8M shares
Available history-8.5%-1.9M shares

BWAY has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

BWAY Net Leverage

Q1 2024: -5.1xQ2 2024: -10.0xQ3 2024: -8.6xQ4 2024: -11.9xQ1 2025: -10.0xQ2 2025: -7.3xQ3 2025: -6.6xQ4 2025: -5.2xQ1 2026: -4.1xQ2 2026: -4.5x
Q1 2024: -5.1xQ2 2024: -10.0xQ3 2024: -8.6xQ4 2024: -11.9xQ1 2025: -10.0xQ2 2025: -7.3xQ3 2025: -6.6xQ4 2025: -5.2xQ1 2026: -4.1xQ2 2026: -4.5x
QuarterNet LeverageStatus
Q2 2026-4.5xNet Cash
Q1 2026-4.1xNet Cash
Q4 2025-5.2xNet Cash
Q3 2025-6.6xNet Cash
Q2 2025-7.3xNet Cash
Q1 2025-10.0xNet Cash
Q4 2024-11.9xNet Cash
Q3 2024-8.6xNet Cash

BWAY has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

BWAY Weekly Momentum

MetricValueStatus
RSI29.9Oversold
Stochastic5.3Oversold

BWAY's weekly RSI is 30 (oversold) and its Stochastic is 5 (oversold).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

BWAY PE vs Healthcare Sector

MetricBWAYSector medianRelative
PEN/A26x—

BWAY has no meaningful PE right now: it lost money over the past year.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

BWAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$11.612% below
20 week MA$13.625% below
50 week MA$13.222% below
100 week MA$9.616.7% above
200 week MA$6.0869% above

BWAY has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

BWAY Yearly ROI

YearStart priceEnd priceROI
2020$4.85$3.09-36%
2021$3.09$3.76+22%
2022$3.76$1.08-71%
2023$1.08$3.24+200%
2024$3.24$4.57+41%
2025$4.57$9.69+112%
2026 YTD$9.69$10.3+5.8%

BWAY has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key