BTI

British American Tobacco p.l.c.

There isn't enough reported data to score BTI yet.

CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

BTI Fundamentals

MetricStatus
Unavailable
Strong
Unavailable
Unavailable

BTI's profitability is currently strong. There isn't enough data to rate its revenue, cash flow and balance sheet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

BTI PE Valuation

CHEAPFAIREXPENSIVE8.6x17x26x34x
CHEAPFAIREXPENSIVE8.6x17x26x34x
LevelPEPriceVs current
Cheap9.4x$43.57-29%
Fair12x$57.21-6.3%
Current16x$61.04—
Expensive23x$108+76%

Historical ranges are pointers, not guarantees.

BTI's PE is 16x, but its earnings don't support one, so it isn't a reliable read right now.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over BTI in the historical PE scenario, which offers more potential upside but is not a forecast.

BTI Forward outlook

There aren't enough analyst estimates for BTI to show an outlook.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

BTI Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $61.04 on Nov 12.

There is not enough scenario data to compare BTI and CELH's risk to reward.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare BTI and CELH's risk to reward.

BTI Earnings Per Share

Q4 2021: $3.93Q2 2022: $3.12Q4 2022: $3.88Q2 2023: $5.15Q4 2023: $-8.60Q2 2024: $-8.28Q4 2024: $1.81Q2 2025: $1.85Q4 2025: $4.64
Q4 2021: $3.93Q2 2022: $3.12Q4 2022: $3.88Q2 2023: $5.15Q4 2023: $-8.60Q2 2024: $-8.28Q4 2024: $1.81Q2 2025: $1.85Q4 2025: $4.64
QuarterTTM EPSYoY
Q4 2025$4.64+156%
Q2 2025$1.85+$10.13
Q4 2024$1.81+$10.41
Q2 2024-$8.28-261%
Q4 2023-$8.60-322%
Q2 2023$5.15+65%
Q4 2022$3.88-1.3%

BTI has returned to profit: it earned $4.64 per share over the past year, after losing money the year before.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over BTI in the latest year-over-year earnings comparison.

BTI Quarterly Revenue

Q4 2020: $18BQ2 2021: $16.2BQ4 2021: $18BQ2 2022: $17.1BQ4 2022: $19.7BQ2 2023: $17.9BQ4 2023: $18.4BQ2 2024: $16.4BQ4 2024: $18BQ2 2025: $16.1BQ4 2025: $18BQ2 2026: $16.4B
Q4 2020: $18BQ2 2021: $16.2BQ4 2021: $18BQ2 2022: $17.1BQ4 2022: $19.7BQ2 2023: $17.9BQ4 2023: $18.4BQ2 2024: $16.4BQ4 2024: $18BQ2 2025: $16.1BQ4 2025: $18BQ2 2026: $16.4B
QuarterRevenueYoY
Q2 2026$16.4B+2.1%
Q4 2025$18B+0.1%
Q2 2025$16.1B-2.2%
Q4 2024$18B-2.3%
Q2 2024$16.4B-8.2%
Q4 2023$18.4B-6.4%
Q2 2023$17.9B+4.4%
Q4 2022$19.7B+9.5%

BTI's revenue has slid since its 2022 peak: $16.4B last quarter, about level with the same quarter a year ago.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over BTI in the latest year-over-year revenue comparison.

BTI Free Cash Flow

Q4 2020: $7.8BQ2 2021: $2.8BQ4 2021: $9.4BQ2 2022: $4.2BQ4 2022: $9BQ2 2023: $4.3BQ4 2023: $9.3BQ2 2024: $4.1BQ4 2024: $8.8BQ2 2025: $2.9BQ4 2025: $4.8BQ2 2026: $3.3B
Q4 2020: $7.8BQ2 2021: $2.8BQ4 2021: $9.4BQ2 2022: $4.2BQ4 2022: $9BQ2 2023: $4.3BQ4 2023: $9.3BQ2 2024: $4.1BQ4 2024: $8.8BQ2 2025: $2.9BQ4 2025: $4.8BQ2 2026: $3.3B
QuarterFree cash flowYoY
Q2 2026$3.3B+12%
Q4 2025$4.8B-46%
Q2 2025$2.9B-28%
Q4 2024$8.8B-5.7%
Q2 2024$4.1B-6.6%
Q4 2023$9.3B+3.6%
Q2 2023$4.3B+4.6%
Q4 2022$9B-4.5%

BTI's free cash flow has been positive every quarter for seven years: $19.8B over the past year, down 26% from the year before.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

BTI Total Shares

Q4 2020: 2.3BQ2 2021: 2.3BQ4 2021: 2.3BQ2 2022: 2.3BQ4 2022: 2.3BQ2 2023: 2.2BQ4 2023: 2.2BQ2 2024: 2.2BQ4 2024: 2.2BQ2 2025: 2.2BQ4 2025: 2.2BQ2 2026: 2.2B
Q4 2020: 2.3BQ2 2021: 2.3BQ4 2021: 2.3BQ2 2022: 2.3BQ4 2022: 2.3BQ2 2023: 2.2BQ4 2023: 2.2BQ2 2024: 2.2BQ4 2024: 2.2BQ2 2025: 2.2BQ4 2025: 2.2BQ2 2026: 2.2B
PeriodChange %Net change
Quarterly-1%-23M shares
1 year-2.5%-56M shares
3 years-5.1%-118M shares
5 years-3.9%-88.7M shares
Available history-3.9%-88.7M shares

BTI has the edge over CELH on shareholder dilution, with a more favorable share count trend.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has 255M diluted shares, down 1.1% from a year ago.

BTI Net Leverage

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

BTI Weekly Momentum

MetricValueStatus
RSI56.1Neutral
Stochastic76.3Neutral

BTI's weekly RSI is 56 (neutral) and its Stochastic is 76 (neutral).

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

BTI PE vs Consumer Defensive Sector

MetricBTISector medianRelative
PE16x19x19% below
PE %801862 pts above

BTI has the edge over CELH on valuation relative to its sector.

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

BTI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$58.34.6% above
20 week MA$58.44.5% above
50 week MA$59.03.4% above
100 week MA$53.015% above
200 week MA$43.142% above

BTI has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

BTI Yearly ROI

YearStart priceEnd priceROI
2020$42.5$37.3-12%
2021$37.3$37.1-0.5%
2022$37.1$40.6+9.5%
2023$40.6$29.3-28%
2024$29.3$36.3+24%
2025$36.3$57.3+58%
2026 YTD$57.3$61.0+6.6%

BTI has the edge over CELH on returns for 2026, with the stronger performance.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

Give your agent the market.

Get API key