BRSL

Brightstar Lottery

43
Fundamentals47/ 100
Valuation72/ 100
Upside potential25/ 100
Risk potential48/ 100

BRSL trails on the overall score without a compensating advantage in the available component scores.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over BRSL overall, supported by stronger modeled upside and lower modeled downside.

BRSL Fundamentals

MetricStatus
Stable
Strong
Weak
Under pressure

BRSL's profitability is currently strong, and its revenue is stable, but its cash flow and balance sheet are under pressure.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

BRSL PE Valuation

CHEAPFAIREXPENSIVE8.0x16x24x32x
CHEAPFAIREXPENSIVE8.0x16x24x32x
LevelPEPriceVs current
Cheap9.6x$9.54-1.5%
Current9.8x$9.69—
Fair17x$17.29+78%
Forward18x$9.69—
Expensive24x$23.94+147%

Historical ranges are pointers, not guarantees.

BRSL's PE is in its cheap range at 9.8x. Analysts expect earnings to fall, which would put today's price at 18x next year's earnings, in its fair range.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over BRSL in the historical PE scenario, which offers more potential upside but is not a forecast.

BRSL Forward outlook

MetricOutlook
Strongly deteriorating
Decline
Stable
Weakening
Limited
Low

Analysts expect BRSL's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

BRSL Risk to reward

ScenarioChangePrice
Upside+16%$11.26
Downside-48%$5.04

Calculated from the latest close: $9.69 on Nov 12.

BRSL trails NKE on modeled risk to reward, with less potential upside and more potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE has a better modeled risk to reward balance than BRSL, with more potential upside and less potential downside.

BRSL Earnings Per Share

Q4 2022: $1.35Q3 2024: $0.61Q4 2024: $1.72Q1 2025: $1.45Q2 2025: $0.95Q3 2025: $1.20Q4 2025: $0.45Q1 2026: $0.52Q2 2026: $0.99Forward: $0.54
Q4 2022: $1.35Q3 2024: $0.61Q4 2024: $1.72Q1 2025: $1.45Q2 2025: $0.95Q3 2025: $1.20Q4 2025: $0.45Q1 2026: $0.52Q2 2026: $0.99Forward: $0.54
QuarterTTM EPSYoY
Forward$0.54-46%
Q2 2026$0.99+4.2%
Q1 2026$0.52-64%
Q4 2025$0.45-74%
Q3 2025$1.20+97%
Q4 2022$1.35-42%
Q4 2021$2.33+$6.72
Q4 2020-$4.39-$4.30
Q4 2019-$0.09+$0.01

BRSL's earnings per share have fallen from their peak: $0.99 over the past year, against $2.33 in late 2021.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

BRSL Quarterly Revenue

Q4 2022: $4.2BQ4 2023: $681MQ1 2024: $661MQ2 2024: $613MQ3 2024: $586MQ4 2024: $652MQ1 2025: $583MQ2 2025: $630MQ3 2025: $629MQ4 2025: $668MQ1 2026: $587MQ2 2026: $584M
Q4 2022: $4.2BQ4 2023: $681MQ1 2024: $661MQ2 2024: $613MQ3 2024: $586MQ4 2024: $652MQ1 2025: $583MQ2 2025: $630MQ3 2025: $629MQ4 2025: $668MQ1 2026: $587MQ2 2026: $584M
QuarterRevenueYoY
Q2 2026$584M-7.3%
Q1 2026$587M+0.7%
Q4 2025$668M+2.5%
Q3 2025$629M+7.3%
Q2 2025$630M+2.8%
Q1 2025$583M-12%
Q4 2024$652M-4.3%
Q4 2023$681M-84%

BRSL has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

BRSL Free Cash Flow

Q4 2022: $582MQ4 2023: $349MQ1 2024: $85MQ2 2024: $304MQ3 2024: $231MQ4 2024: $261MQ1 2025: $148MQ2 2025: $226MQ3 2025: −$532MQ4 2025: −$270MQ1 2026: $55MQ2 2026: −$1.5B
Q4 2022: $582MQ4 2023: $349MQ1 2024: $85MQ2 2024: $304MQ3 2024: $231MQ4 2024: $261MQ1 2025: $148MQ2 2025: $226MQ3 2025: −$532MQ4 2025: −$270MQ1 2026: $55MQ2 2026: −$1.5B
QuarterFree cash flowYoY
Q2 2026-$1.5B-747%
Q1 2026$55M-63%
Q4 2025-$270M-203%
Q3 2025-$531.8M-330%
Q2 2025$225.9M-26%
Q1 2025$148M+74%
Q4 2024$261M-25%
Q4 2023$348.9M-40%

BRSL's free cash flow has turned negative after years in the green: −$2.2B over the past year.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE has the edge over BRSL on cash generation, producing positive trailing cash flow while its opponent burns cash.

BRSL Total Shares

Q4 2022: 203MQ4 2023: 200MQ1 2024: 203MQ2 2024: 203MQ3 2024: 202MQ4 2024: 204MQ1 2025: 202MQ2 2025: 203MQ3 2025: 196MQ4 2025: 191MQ1 2026: 187MQ2 2026: 186M
Q4 2022: 203MQ4 2023: 200MQ1 2024: 203MQ2 2024: 203MQ3 2024: 202MQ4 2024: 204MQ1 2025: 202MQ2 2025: 203MQ3 2025: 196MQ4 2025: 191MQ1 2026: 187MQ2 2026: 186M
PeriodChange %Net change
Quarterly-0.5%-1M shares
1 year-8.4%-17M shares
3 years-10%-20.8M shares

BRSL has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

BRSL Net Leverage

Q4 2022: 3.7xQ3 2024: 5.2xQ4 2024: 4.3xQ1 2025: 5.1xQ2 2025: 6.1xQ3 2025: 2.7xQ4 2025: 3.0xQ1 2026: 2.8xQ2 2026: 3.4x
Q4 2022: 3.7xQ3 2024: 5.2xQ4 2024: 4.3xQ1 2025: 5.1xQ2 2025: 6.1xQ3 2025: 2.7xQ4 2025: 3.0xQ1 2026: 2.8xQ2 2026: 3.4x
QuarterNet LeverageStatus
Q2 20263.4xElevated
Q1 20262.8xModerate
Q4 20253.0xElevated
Q3 20252.7xModerate
Q2 20256.1xHigh
Q1 20255.1xHigh
Q4 20244.3xHigh
Q3 20245.2xHigh

BRSL's net debt is about 3.4 years of its operating earnings (EBITDA), down from 6.1 years a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over BRSL on leverage, with a lower net debt burden relative to earnings.

BRSL Weekly Momentum

MetricValueStatus
RSI36.2Neutral
Stochastic20.7Neutral

BRSL's weekly RSI is 36 (neutral) and its Stochastic is 21 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

BRSL PE vs Consumer Cyclical Sector

MetricBRSLSector medianRelative
PE9.8x18x46% below
PE %194728 pts below

BRSL has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

BRSL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.730.4% below
20 week MA$10.57.7% below
50 week MA$12.220% below
100 week MA$14.332% below
200 week MA$19.751% below

BRSL is in a downtrend: it's below all five of its weekly moving averages, and 51% below its 200-week average.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has the edge over BRSL on trend strength, trading above more of its moving averages.

BRSL Yearly ROI

YearStart priceEnd priceROI
2020$15.0$16.3+9.1%
2021$16.3$29.0+77%
2022$29.0$22.5-22%
2023$22.5$27.4+22%
2024$27.4$17.1-38%
2025$17.1$15.7-7.9%
2026 YTD$15.7$9.69-38%

BRSL has finished lower in three of the last six years. It's down 38% so far in 2026.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has the edge over BRSL on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key