BRLS

Borealis Foods Inc.

There isn't enough reported data to score BRLS yet.

CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

BRLS Fundamentals

MetricStatus
Strong
Under pressure
Under pressure
Unavailable

BRLS's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

BRLS PE Valuation

BRLS has no meaningful PE right now: it lost money over the past year.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

BRLS Forward outlook

There aren't enough analyst estimates for BRLS to show an outlook.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

BRLS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $0.95 on Nov 12.

There is not enough scenario data to compare BRLS and CELH's risk to reward.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare BRLS and CELH's risk to reward.

BRLS Earnings Per Share

Q3 2024: $-1.08Q4 2024: $-2.26Q1 2025: $-1.97Q2 2025: $-1.89Q3 2025: $-1.84Q4 2025: $-0.89Q1 2026: $-0.85
Q3 2024: $-1.08Q4 2024: $-2.26Q1 2025: $-1.97Q2 2025: $-1.89Q3 2025: $-1.84Q4 2025: $-0.89Q1 2026: $-0.85
QuarterTTM EPSYoY
Q1 2026-$0.85+$1.12
Q4 2025-$0.89+$1.37
Q3 2025-$1.84-$0.76

BRLS is still losing money, but far less than before: $0.85 per share over the past year, against $2.26 at its worst in late 2024.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over BRLS in the latest year-over-year earnings comparison.

BRLS Quarterly Revenue

Q2 2023: --Q3 2023: --Q4 2023: --Q1 2024: $8MQ2 2024: $5MQ3 2024: $8MQ4 2024: $7MQ1 2025: $7MQ2 2025: $7MQ3 2025: $7MQ4 2025: $10MQ1 2026: $7M
Q2 2023: --Q3 2023: --Q4 2023: --Q1 2024: $8MQ2 2024: $5MQ3 2024: $8MQ4 2024: $7MQ1 2025: $7MQ2 2025: $7MQ3 2025: $7MQ4 2025: $10MQ1 2026: $7M
QuarterRevenueYoY
Q1 2026$7.4M+7.6%
Q4 2025$10.3M+53%
Q3 2025$7.1M-7.6%
Q2 2025$7.2M+35%
Q1 2025$6.8M-13%

CELH has the stronger quarterly revenue trend. Revenue is up 7.6% for BRLS versus up 17% for CELH.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH's revenue has grown year over year for six quarters in a row: $847M last quarter, up 17% from the same quarter a year ago.

BRLS Free Cash Flow

Q2 2023: --Q3 2023: --Q4 2023: −$398,094Q1 2024: −$7MQ2 2024: −$5MQ3 2024: −$4MQ4 2024: −$951,620Q1 2025: −$1MQ2 2025: −$2MQ3 2025: −$190,568Q4 2025: −$3MQ1 2026: −$122,872
Q2 2023: --Q3 2023: --Q4 2023: −$398,094Q1 2024: −$7MQ2 2024: −$5MQ3 2024: −$4MQ4 2024: −$951,620Q1 2025: −$1MQ2 2025: −$2MQ3 2025: −$190,568Q4 2025: −$3MQ1 2026: −$122,872
QuarterFree cash flowYoY
Q1 2026-$122.9K+$1.3M
Q4 2025-$2.8M-$1.9M
Q3 2025-$190.6K+$3.5M
Q2 2025-$2.2M+$2.6M
Q1 2025-$1.4M+$5.9M
Q4 2024-$951.6K-$553.5K

CELH has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with BRLS at up 49%.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

BRLS Total Shares

Q4 2023: 21MQ1 2024: 17MQ2 2024: 21MQ3 2024: 21MQ4 2024: 20MQ1 2025: 21MQ2 2025: 21MQ3 2025: 21MQ4 2025: 21MQ1 2026: 21M
Q4 2023: 21MQ1 2024: 17MQ2 2024: 21MQ3 2024: 21MQ4 2024: 20MQ1 2025: 21MQ2 2025: 21MQ3 2025: 21MQ4 2025: 21MQ1 2026: 21M
PeriodChange %Net change
Quarterly0%--
1 year+0.2%+49.3K shares

BRLS has 21M diluted shares, about the same as a year ago.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over BRLS on shareholder dilution, with a more favorable share count trend.

BRLS Net Leverage

BRLS's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

BRLS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic14.7Oversold

BRLS's weekly RSI is 44 (neutral) and its Stochastic is 15 (oversold).

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

BRLS PE vs Consumer Defensive Sector

BRLS has no meaningful PE right now: it lost money over the past year.

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

BRLS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.0711% below
20 week MA$1.1114% below
50 week MA$1.3127% below
100 week MA$2.9167% below
200 week MA$5.9884% below

BRLS is in a downtrend: it's below all five of its weekly moving averages, and 84% below its 200-week average.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over BRLS on trend strength, trading above more of its moving averages.

BRLS Yearly ROI

YearStart priceEnd priceROI
2021$9.80$9.89+0.9%
2022$9.89$10.3+3.9%
2023$10.3$11.3+10%
2024$11.3$6.40-43%
2025$6.40$1.62-75%
2026 YTD$1.62$0.95-41%

BRLS is down 41% so far in 2026, after finishing higher in three of the previous five years.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over BRLS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key