BOX
Box, Inc.
BOX has lower modeled downside risk, despite its lower overall score.
INTC
Intel Corporation
INTC has the edge over BOX overall, supported by stronger modeled upside and stronger valuation.
BOX Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Strong | |
| Healthy |
BOX's revenue, cash flow and balance sheet are currently healthy, and its profitability is stable.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
BOX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 25x | $17.07 | -61% |
| Forward | 26x | $43.63 | — |
| Fair | 41x | $28.20 | -35% |
| Current | 64x | $43.63 | — |
| Expensive | 127x | $86.28 | +98% |
Historical ranges are pointers, not guarantees.
BOX's PE is in its expensive range at 64x. If earnings grow as analysts expect, today's price would be 26x next year's earnings, in its cheap range.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
BOX Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for BOX, with profitability improving.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.
BOX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.67 | +146% |
| Q3 2026 | $0.68 | -46% |
| Q2 2026 | $0.64 | -51% |
| Q1 2026 | $0.58 | -57% |
| Q4 2025 | $1.25 | +56% |
| Q3 2025 | $1.25 | +58% |
| Q2 2025 | $1.30 | +78% |
| Q1 2025 | $1.36 | +103% |
| Q4 2024 | $0.80 | +281% |
BOX has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
BOX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $321.1M | +9.2% |
| Q2 2026 | $305.9M | +11% |
| Q1 2026 | $305.9M | +9.4% |
| Q4 2025 | $301.1M | +9.1% |
| Q3 2025 | $294M | +8.9% |
| Q2 2025 | $276.3M | +4.4% |
| Q1 2025 | $279.5M | +6.3% |
| Q4 2024 | $275.9M | +5.5% |
BOX has the edge over INTC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 10% | +3.2 points |
| Q2 2026 | 9% | +6.7 points |
| Q1 2026 | 10% | +3.8 points |
| Q4 2025 | 8.3% | -0.2 points |
| Q3 2025 | 7% | -0.5 points |
| Q2 2025 | 2.3% | -4.5 points |
| Q1 2025 | 6.4% | -1.6 points |
| Q4 2024 | 8.5% | +4.1 points |
BOX's operating margin was 10% last quarter, up 3.2 points from the same quarter a year ago, near the top of its range since 2019.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC has the edge over BOX on profitability, with a higher operating margin.
BOX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $70.7M | +61% |
| Q2 2026 | $138.9M | +9.6% |
| Q1 2026 | $108.5M | +6.8% |
| Q4 2025 | $71.3M | +14% |
| Q3 2025 | $43.9M | +22% |
| Q2 2025 | $126.7M | -2.5% |
| Q1 2025 | $101.5M | +14% |
| Q4 2024 | $62.3M | -13% |
BOX's free cash flow has been positive every quarter for seven years: $389M over the past year, up 16% from the year before.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over BOX on cash flow, with more consistent year-over-year improvement.
BOX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.3% | -420K shares |
| 1 year | -7.5% | -11.4M shares |
| 3 years | -6.9% | -10.3M shares |
| 5 years | -14% | -22M shares |
| Available history | -5.9% | -8.8M shares |
BOX has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $69.3M |
| Q2 2026 | $116.4M |
| Q1 2026 | $123.4M |
| Q4 2025 | $76.9M |
| Q3 2025 | $39.9M |
| Q2 2025 | $49.7M |
| Q1 2025 | $42.4M |
| Q4 2024 | $30M |
BOX spent $386M buying back its own shares over the past year, up 138% from the year before.
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
BOX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.7x | Very low |
| Q2 2026 | 0.5x | Very low |
| Q1 2026 | 0.7x | Very low |
| Q4 2025 | 0.2x | Very low |
| Q3 2025 | -0.0x | Net Cash |
| Q2 2025 | -0.4x | Net Cash |
| Q1 2025 | 0.3x | Very low |
| Q4 2024 | 0.4x | Very low |
BOX has the edge over INTC on leverage, with a lower net debt burden relative to earnings.
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.
BOX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 73.0 | Overbought |
| Stochastic | 89.4 | Overbought |
BOX's weekly RSI is 73 (overbought) and its Stochastic is 89 (overbought).
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
BOX PE vs Technology Sector
| Metric | BOX | Sector median | Relative |
|---|---|---|---|
| PE | 64x | 28x | 130% above |
| PE % | 73 | 35 | 38 pts above |
BOX is trading at 64x earnings, a 130% premium to the Technology sector's median of 28x.
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
BOX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $39.3 | 11% above |
| 20 week MA | $34.9 | 25% above |
| 50 week MA | $29.5 | 48% above |
| 100 week MA | $30.9 | 41% above |
| 200 week MA | $29.6 | 47% above |
BOX has the edge over INTC on trend strength, trading above more of its moving averages.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.
BOX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $17.0 | $19.3 | +13% |
| 2021 | $19.3 | $26.8 | +39% |
| 2022 | $26.8 | $31.0 | +16% |
| 2023 | $31.0 | $25.6 | -17% |
| 2024 | $25.6 | $32.0 | +25% |
| 2025 | $32.0 | $30.1 | -6.1% |
| 2026 YTD | $30.1 | $43.6 | +45% |
BOX has finished higher in four of the last six years. It's up 45% so far in 2026.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over BOX on returns for 2026, with the stronger performance.