BOOT

Boot Barn Holdings, Inc.

65
Fundamentals67/ 100
Valuation69/ 100
Upside potential72/ 100
Risk potential19/ 100

BOOT has the edge over NKE overall, supported by stronger modeled upside and stronger fundamentals.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has slightly lower modeled downside risk, despite its lower overall score.

BOOT Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Strong

BOOT's revenue, profitability, cash flow and balance sheet are all currently healthy.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

BOOT PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Cheap13x$108-19%
Forward15x$134—
Current16x$134—
Fair21x$174+30%
Expensive29x$240+80%

Historical ranges are pointers, not guarantees.

BOOT's PE is in its fair range at 16x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over BOOT in the historical PE scenario, which offers more potential upside but is not a forecast.

BOOT Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
High

BOOT has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

BOOT Risk to reward

ScenarioChangePrice
Upside+49%$198.63
Downside-19%$107.84

Calculated from the latest close: $133.67 on Nov 12.

BOOT has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails BOOT on modeled risk to reward, with less potential upside relative to its potential downside.

BOOT Earnings Per Share

Q4 2023: $5.37Q1 2024: $4.80Q2 2024: $4.93Q3 2024: $4.98Q4 2024: $5.60Q1 2025: $5.88Q2 2025: $6.36Q3 2025: $6.78Q4 2025: $7.14Q1 2026: $7.35Q2 2026: $7.90Q3 2026: $8.26Forward: $9.00
Q4 2023: $5.37Q1 2024: $4.80Q2 2024: $4.93Q3 2024: $4.98Q4 2024: $5.60Q1 2025: $5.88Q2 2025: $6.36Q3 2025: $6.78Q4 2025: $7.14Q1 2026: $7.35Q2 2026: $7.90Q3 2026: $8.26Forward: $9.00
QuarterTTM EPSYoY
Forward$9.00+8.9%
Q3 2026$8.26+22%
Q2 2026$7.90+24%
Q1 2026$7.35+25%
Q4 2025$7.14+28%
Q3 2025$6.78+36%
Q2 2025$6.36+29%
Q1 2025$5.88+23%
Q4 2024$5.60+4.3%

BOOT has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

BOOT Quarterly Revenue

Q4 2023: $520MQ1 2024: $388MQ2 2024: $423MQ3 2024: $426MQ4 2024: $608MQ1 2025: $454MQ2 2025: $504MQ3 2025: $505MQ4 2025: $706MQ1 2026: $539MQ2 2026: $594MQ3 2026: $582M
Q4 2023: $520MQ1 2024: $388MQ2 2024: $423MQ3 2024: $426MQ4 2024: $608MQ1 2025: $454MQ2 2025: $504MQ3 2025: $505MQ4 2025: $706MQ1 2026: $539MQ2 2026: $594MQ3 2026: $582M
QuarterRevenueYoY
Q3 2026$581.8M+15%
Q2 2026$593.5M+18%
Q1 2026$538.8M+19%
Q4 2025$705.6M+16%
Q3 2025$505.4M+19%
Q2 2025$504.1M+19%
Q1 2025$453.7M+17%
Q4 2024$608.2M+17%

BOOT has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

BOOT Free Cash Flow

Q4 2023: $68MQ1 2024: −$32MQ2 2024: $14MQ3 2024: −$46MQ4 2024: $114MQ1 2025: −$83MQ2 2025: $42MQ3 2025: −$17MQ4 2025: $148MQ1 2026: −$47MQ2 2026: $33MQ3 2026: −$7M
Q4 2023: $68MQ1 2024: −$32MQ2 2024: $14MQ3 2024: −$46MQ4 2024: $114MQ1 2025: −$83MQ2 2025: $42MQ3 2025: −$17MQ4 2025: $148MQ1 2026: −$47MQ2 2026: $33MQ3 2026: −$7M
QuarterFree cash flowYoY
Q3 2026-$6.7M+$10.8M
Q2 2026$32.8M-23%
Q1 2026-$46.5M+$36.6M
Q4 2025$148M+30%
Q3 2025-$17.5M+$28.6M
Q2 2025$42.4M+198%
Q1 2025-$83.1M-$51.2M
Q4 2024$114.2M+67%

BOOT has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

BOOT Total Shares

Q4 2023: 31MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 30M
Q4 2023: 31MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 30M
PeriodChange %Net change
Quarterly-0.6%-189K shares
1 year-1.1%-338K shares
3 years-0.7%-215K shares
5 years+0.2%+56K shares
Available history+3.6%+1M shares

BOOT has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

BOOT Net Leverage

Q2 2024: -0.3xQ3 2024: -0.1xQ4 2024: -0.5xQ1 2025: -0.2xQ2 2025: -0.3xQ3 2025: -0.2xQ4 2025: -0.6xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: -0.2x
Q2 2024: -0.3xQ3 2024: -0.1xQ4 2024: -0.5xQ1 2025: -0.2xQ2 2025: -0.3xQ3 2025: -0.2xQ4 2025: -0.6xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.4xNet Cash
Q4 2025-0.6xNet Cash
Q3 2025-0.2xNet Cash
Q2 2025-0.3xNet Cash
Q1 2025-0.2xNet Cash
Q4 2024-0.5xNet Cash

BOOT has the edge over NKE on leverage, with a lower net debt burden relative to earnings.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

BOOT Weekly Momentum

MetricValueStatus
RSI43.9Neutral
Stochastic35.4Neutral

BOOT's weekly RSI is 44 (neutral) and its Stochastic is 35 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

BOOT PE vs Consumer Cyclical Sector

MetricBOOTSector medianRelative
PE16x18x10% below
PE %344713 pts below

BOOT has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

BOOT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$124.97.1% above
20 week MA$141.95.8% below
50 week MA$162.118% below
100 week MA$157.815% below
200 week MA$128.64% above

BOOT has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

BOOT Yearly ROI

YearStart priceEnd priceROI
2020$43.3$40.5-6.4%
2021$40.5$116.8+189%
2022$116.8$61.7-47%
2023$61.7$76.8+24%
2024$76.8$156.7+104%
2025$156.7$186.0+19%
2026 YTD$186.0$133.7-28%

BOOT has the edge over NKE on returns for 2026, with the stronger performance.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

Give your agent the market.

Get API key