BODI

The Beachbody Company, Inc.

47
Fundamentals49/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential46/ 100

BODI's fundamentals are mixed: its operating margin went from −13% to 7%, but revenue fell 28%. Its PE isn't a useful guide right now because of how its recent earnings were reported.

BODI Fundamentals

MetricStatus
Under pressure
Healthy
Under pressure
Strong

BODI's profitability and balance sheet are currently healthy, but its revenue and cash flow are under pressure.

BODI PE Valuation

CHEAPFAIREXPENSIVE4.0x8.1x12x16x
CHEAPFAIREXPENSIVE4.0x8.1x12x16x
LevelPEPriceVs current
Current2.1x$3.25—
Cheap2.6x$4.11+27%
Fair4.1x$6.41+97%
Expensive15x$22.97+607%

Historical ranges are pointers, not guarantees.

BODI's PE is 2.1x, but its earnings don't support one, so it isn't a reliable read right now.

BODI Forward outlook

MetricOutlook
--
Losses growing
Stable
Weakening
Limited
Low

Analysts expect BODI's losses to grow, with revenue holding steady. However, they disagree widely on these estimates.

BODI Risk to reward

ScenarioChangePrice
Upside+83%$5.95
Downside-46%$1.76

Calculated from the latest close: $3.25 on Nov 12.

BODI's one-year upside scenario is about twice its downside: +83% against −46%.

BODI Earnings Per Share

Q4 2023: $-24.47Q1 2024: $-22.07Q2 2024: $-19.66Q3 2024: $-15.91Q4 2024: $-10.51Q1 2025: $-9.25Q2 2025: $-8.51Q3 2025: $-6.25Q4 2025: $-0.41Q1 2026: $0.73Q2 2026: $1.69Q3 2026: $1.56
Q4 2023: $-24.47Q1 2024: $-22.07Q2 2024: $-19.66Q3 2024: $-15.91Q4 2024: $-10.51Q1 2025: $-9.25Q2 2025: $-8.51Q3 2025: $-6.25Q4 2025: $-0.41Q1 2026: $0.73Q2 2026: $1.69Q3 2026: $1.56
QuarterTTM EPSYoY
Q3 2026$1.56+$7.81
Q2 2026$1.69+$10.20
Q1 2026$0.73+$9.98
Q4 2025-$0.41+$10.10
Q3 2025-$6.25+$9.66
Q2 2025-$8.51+$11.15
Q1 2025-$9.25+$12.82
Q4 2024-$10.51+$13.96

BODI has returned to profit: it earned $1.56 per share over the past year, after losing money the year before.

BODI Quarterly Revenue

Q4 2023: $119MQ1 2024: $120MQ2 2024: $110MQ3 2024: $102MQ4 2024: $86MQ1 2025: $72MQ2 2025: $64MQ3 2025: $60MQ4 2025: $56MQ1 2026: $54MQ2 2026: $50MQ3 2026: $45M
Q4 2023: $119MQ1 2024: $120MQ2 2024: $110MQ3 2024: $102MQ4 2024: $86MQ1 2025: $72MQ2 2025: $64MQ3 2025: $60MQ4 2025: $56MQ1 2026: $54MQ2 2026: $50MQ3 2026: $45M
QuarterRevenueYoY
Q3 2026$45.2M-25%
Q2 2026$49.6M-22%
Q1 2026$54.3M-25%
Q4 2025$55.5M-36%
Q3 2025$59.9M-41%
Q2 2025$63.9M-42%
Q1 2025$72.4M-40%
Q4 2024$86.4M-27%

BODI's revenue has slid since its 2020 peak: $45M last quarter, down 25% from the same quarter a year ago.

BODI Free Cash Flow

Q4 2023: −$9MQ1 2024: $7MQ2 2024: −$2MQ3 2024: $53,000Q4 2024: −$7MQ1 2025: $2MQ2 2025: $2MQ3 2025: $9MQ4 2025: $4MQ1 2026: −$2MQ2 2026: −$4MQ3 2026: −$6M
Q4 2023: −$9MQ1 2024: $7MQ2 2024: −$2MQ3 2024: $53,000Q4 2024: −$7MQ1 2025: $2MQ2 2025: $2MQ3 2025: $9MQ4 2025: $4MQ1 2026: −$2MQ2 2026: −$4MQ3 2026: −$6M
QuarterFree cash flowYoY
Q3 2026-$6.4M-171%
Q2 2026-$4M-265%
Q1 2026-$1.7M-205%
Q4 2025$4.3M+$11.6M
Q3 2025$9M+16881%
Q2 2025$2.4M+$4.6M
Q1 2025$1.6M-78%
Q4 2024-$7.3M+$1.7M

BODI has burned cash in most quarters: −$8M over the past year, against $6M the year before.

BODI Total Shares

Q4 2023: 6MQ1 2024: 7MQ2 2024: 7MQ3 2024: 7MQ4 2024: 7MQ1 2025: 7MQ2 2025: 7MQ3 2025: 7MQ4 2025: 7MQ1 2026: 8MQ2 2026: 8MQ3 2026: 7M
Q4 2023: 6MQ1 2024: 7MQ2 2024: 7MQ3 2024: 7MQ4 2024: 7MQ1 2025: 7MQ2 2025: 7MQ3 2025: 7MQ4 2025: 7MQ1 2026: 8MQ2 2026: 8MQ3 2026: 7M
PeriodChange %Net change
Quarterly-6.2%-487K shares
1 year+5.3%+372K shares
3 years+20%+1.2M shares
5 years+22%+1.3M shares

BODI has 7M diluted shares, up 5.3% from a year ago.

BODI Net Leverage

Q4 2025: -1.1xQ1 2026: -0.6xQ2 2026: -0.3xQ3 2026: -0.2x
Q4 2025: -1.1xQ1 2026: -0.6xQ2 2026: -0.3xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 2026-0.3xNet Cash
Q1 2026-0.6xNet Cash
Q4 2025-1.1xNet Cash
Q3 2020-1.0xNet Cash

BODI has more cash than debt.

BODI Weekly Momentum

MetricValueStatus
RSI29.4Oversold
Stochastic2.2Oversold

BODI's weekly RSI is 29 (oversold) and its Stochastic is 2 (oversold).

BODI PE vs Communication Services Sector

MetricBODISector medianRelative
PE2.1x16x87% below
PE %02828 pts below

BODI is trading at 2.1x earnings, a 87% discount to the Communication Services sector's median of 16x, though its earnings don't support one.

BODI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$4.3125% below
20 week MA$6.6551% below
50 week MA$9.0664% below
100 week MA$7.3256% below
200 week MA$10.870% below

BODI is in a downtrend: it's below all five of its weekly moving averages, and 70% below its 200-week average.

BODI Yearly ROI

YearStart priceEnd priceROI
2021$523.5$126.0-76%
2022$126.0$27.3-78%
2023$27.3$8.29-70%
2024$8.29$6.07-27%
2025$6.07$10.1+66%
2026 YTD$10.1$3.25-68%

BODI has finished lower in four of the last five years. It's down 68% so far in 2026.

Give your agent the market.

Get API key