BOC
Boston Omaha Corporation
BOC trails on the overall score without a compensating advantage in the available component scores.
TMUS
T-Mobile US, Inc.
TMUS has the edge over BOC overall, supported by stronger valuation and stronger modeled upside.
BOC Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Under pressure | |
| Under pressure | |
| Stable |
BOC's balance sheet is currently stable, but its revenue, profitability and cash flow are under pressure.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
BOC PE Valuation
BOC has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
BOC Forward outlook
There aren't enough analyst estimates for BOC to show an outlook.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
BOC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.43 | -1533% |
| Q1 2026 | -$0.45 | -1600% |
| Q4 2025 | -$0.40 | -$0.36 |
| Q3 2025 | $0.00 | +$0.33 |
| Q2 2025 | $0.03 | +$0.36 |
| Q1 2025 | $0.03 | +$0.24 |
| Q4 2024 | -$0.04 | +$0.19 |
| Q3 2024 | -$0.33 | -1750% |
BOC has swung to a loss: it lost $0.43 per share over the past year, after a profit the year before.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over BOC on earnings quality, reporting a profit while its opponent remains loss making.
BOC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $22.2M | -21% |
| Q1 2026 | $28.2M | +1.9% |
| Q4 2025 | $29.7M | +6.4% |
| Q3 2025 | $28.7M | +3.7% |
| Q2 2025 | $28.2M | +4.1% |
| Q1 2025 | $27.7M | +8.5% |
| Q4 2024 | $27.9M | +13% |
| Q3 2024 | $27.7M | +13% |
BOC's revenue grew through 2024 and has held roughly level since: $22M last quarter, down 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.7% | +0.2 points |
| Q1 2026 | -7.8% | -4.9 points |
| Q4 2025 | -4.2% | +0.3 points |
| Q3 2025 | -3.7% | -1 points |
| Q2 2025 | -2.9% | +13 points |
| Q1 2025 | -2.9% | +5.2 points |
| Q4 2024 | -4.6% | +4.7 points |
| Q3 2024 | -2.7% | +5.2 points |
BOC's operating margin was −2.7% last quarter, about level with the same quarter a year ago.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over BOC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over BOC on profitability, with a higher operating margin.
BOC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $973K | +$3.7M |
| Q1 2026 | -$2.6M | +$1.7M |
| Q4 2025 | -$2.5M | -505% |
| Q3 2025 | -$489.4K | +$741.5K |
| Q2 2025 | -$2.7M | +$1.6M |
| Q1 2025 | -$4.3M | +$1.7M |
| Q4 2024 | $619.5K | +$5.6M |
| Q3 2024 | -$1.2M | +$13.1M |
BOC has burned cash in most quarters: −$5M over the past year, against −$8M the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over BOC on cash generation, producing positive trailing cash flow while its opponent burns cash.
BOC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -382K shares |
| 1 year | -3.3% | -1M shares |
| 3 years | -2.7% | -859K shares |
| 5 years | +3.2% | +930K shares |
| Available history | +33% | +7.6M shares |
BOC has 30M diluted shares, down 3.3% from a year ago, with $16M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q2 2026 | $5.8M |
| Q1 2026 | $4.8M |
| Q4 2025 | $5.7M |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | $87,170 |
| Q4 2024 | $209,142 |
| Q3 2024 | $1.4M |
BOC spent $16M buying back its own shares over the past year, about 10 times what it spent the year before.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over BOC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
BOC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 2.6x | Moderate |
| Q1 2026 | 1.6x | Healthy |
| Q4 2025 | 1.5x | Healthy |
| Q3 2025 | 0.7x | Very low |
| Q2 2025 | 1.2x | Healthy |
| Q1 2025 | 1.7x | Healthy |
| Q4 2024 | 1.0x | Very low |
| Q3 2024 | 1.4x | Healthy |
BOC's net debt is about 2.6 years of its operating earnings (EBITDA), up from 1.1 years a year ago.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS has the edge over BOC on leverage, with a lower net debt burden relative to earnings.
BOC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.9 | Neutral |
| Stochastic | 53.6 | Neutral |
BOC's weekly RSI is 55 (neutral) and its Stochastic is 54 (neutral).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
BOC PE vs Communication Services Sector
| Metric | BOC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
BOC has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
BOC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.1 | 4.5% above |
| 20 week MA | $13.7 | 0.1% above |
| 50 week MA | $13.0 | 5.6% above |
| 100 week MA | $13.4 | 2% above |
| 200 week MA | $15.3 | 10% below |
BOC has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
BOC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $21.0 | $26.0 | +24% |
| 2021 | $26.0 | $29.2 | +12% |
| 2022 | $29.2 | $25.7 | -12% |
| 2023 | $25.7 | $15.7 | -39% |
| 2024 | $15.7 | $14.2 | -9.7% |
| 2025 | $14.2 | $12.5 | -12% |
| 2026 YTD | $12.5 | $13.7 | +9.9% |
BOC has the edge over TMUS on returns for 2026, with the stronger performance.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.