BNL

Broadstone Net Lease, Inc.

50
Fundamentals74/ 100
Valuation43/ 100
Upside potential54/ 100
Risk potential12/ 100

BNL's fundamentals are strong: its operating margin rose 9 points to 46% and earnings per share grew 65%. At 23x earnings, it's trading in line with its usual 24x. Analysts expect earnings to hold roughly steady.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

BNL Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

BNL's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like BNL.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

BNL PE Valuation

CHEAPFAIREXPENSIVE15x30x45x60x
CHEAPFAIREXPENSIVE15x30x45x60x
LevelPEPriceVs current
Cheap18x$13.42-23%
Current23x$17.48โ€”
Fair24x$18.37+5.1%
Forward26x$17.48โ€”
Expensive37x$28.48+63%

Historical ranges are pointers, not guarantees.

BNL's PE is in its fair range at 23x. On analysts' estimates for next year's earnings, today's price would be 26x.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

BNL Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Strongly weakening
Limited
High

Analysts expect BNL's revenue to grow, but its profitability to weaken.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

BNL Risk to reward

ScenarioChangePrice
Upside+14%$19.86
Downside-12%$15.42

Calculated from the latest close: $17.48 on Nov 12.

There is not enough scenario data to compare BNL and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare BNL and OPEN's risk to reward.

BNL Earnings Per Share

Q4 2023: $0.83Q1 2024: $0.97Q2 2024: $0.84Q3 2024: $0.77Q4 2024: $0.86Q1 2025: $0.60Q2 2025: $0.51Q3 2025: $0.46Q4 2025: $0.50Q1 2026: $0.65Q2 2026: $0.76Q3 2026: $0.76Forward: $0.67
Q4 2023: $0.83Q1 2024: $0.97Q2 2024: $0.84Q3 2024: $0.77Q4 2024: $0.86Q1 2025: $0.60Q2 2025: $0.51Q3 2025: $0.46Q4 2025: $0.50Q1 2026: $0.65Q2 2026: $0.76Q3 2026: $0.76Forward: $0.67
QuarterTTM EPSYoY
Forward$0.67-12%
Q3 2026$0.76+65%
Q2 2026$0.76+49%
Q1 2026$0.65+8.3%
Q4 2025$0.50-42%
Q3 2025$0.46-40%
Q2 2025$0.51-39%
Q1 2025$0.60-38%
Q4 2024$0.86+3.6%

BNL has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

BNL Quarterly Revenue

Q4 2023: $105MQ1 2024: $105MQ2 2024: $106MQ3 2024: $108MQ4 2024: $112MQ1 2025: $109MQ2 2025: $113MQ3 2025: $114MQ4 2025: $118MQ1 2026: $121MQ2 2026: $122MQ3 2026: $122M
Q4 2023: $105MQ1 2024: $105MQ2 2024: $106MQ3 2024: $108MQ4 2024: $112MQ1 2025: $109MQ2 2025: $113MQ3 2025: $114MQ4 2025: $118MQ1 2026: $121MQ2 2026: $122MQ3 2026: $122M
QuarterRevenueYoY
Q3 2026$121.9M+6.7%
Q2 2026$122.3M+8.3%
Q1 2026$121.4M+12%
Q4 2025$118.3M+5.5%
Q3 2025$114.2M+5.3%
Q2 2025$113M+6.7%
Q1 2025$108.7M+3.2%
Q4 2024$112.1M+6.8%

BNL has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

BNL Free Cash Flow

Q4 2023: $44MQ1 2024: $68MQ2 2024: $74MQ3 2024: $60MQ4 2024: $57MQ1 2025: $57MQ2 2025: $77MQ3 2025: $58MQ4 2025: $78MQ1 2026: $75MQ2 2026: $46MQ3 2026: $64M
Q4 2023: $44MQ1 2024: $68MQ2 2024: $74MQ3 2024: $60MQ4 2024: $57MQ1 2025: $57MQ2 2025: $77MQ3 2025: $58MQ4 2025: $78MQ1 2026: $75MQ2 2026: $46MQ3 2026: $64M
QuarterFree cash flowYoY
Q3 2026$63.9M+10%
Q2 2026$46.4M-40%
Q1 2026$74.7M+31%
Q4 2025$78M+36%
Q3 2025$58M-3.7%
Q2 2025$76.7M+3.6%
Q1 2025$57.1M-16%
Q4 2024$57.5M+31%

BNL has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

BNL Total Shares

Q4 2023: 196MQ1 2024: 196MQ2 2024: 196MQ3 2024: 197MQ4 2024: 197MQ1 2025: 197MQ2 2025: 197MQ3 2025: 198MQ4 2025: 198MQ1 2026: 200MQ2 2026: 200MQ3 2026: 201M
Q4 2023: 196MQ1 2024: 196MQ2 2024: 196MQ3 2024: 197MQ4 2024: 197MQ1 2025: 197MQ2 2025: 197MQ3 2025: 198MQ4 2025: 198MQ1 2026: 200MQ2 2026: 200MQ3 2026: 201M
PeriodChange %Net change
Quarterly+0.4%+858K shares
1 year+1.8%+3.5M shares
3 years+2.4%+4.7M shares
5 years+19%+31.5M shares
Available history+632%+174M shares

BNL has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

BNL Net Leverage

Q4 2023: 5.5xQ1 2024: 5.4xQ2 2024: 6.3xQ3 2024: 6.5xQ4 2024: 6.0xQ1 2025: 6.0xQ2 2025: 6.4xQ3 2025: 6.9xQ4 2025: 7.1xQ1 2026: 7.0xQ2 2026: 6.8xQ3 2026: 7.1x
Q4 2023: 5.5xQ1 2024: 5.4xQ2 2024: 6.3xQ3 2024: 6.5xQ4 2024: 6.0xQ1 2025: 6.0xQ2 2025: 6.4xQ3 2025: 6.9xQ4 2025: 7.1xQ1 2026: 7.0xQ2 2026: 6.8xQ3 2026: 7.1x
QuarterNet LeverageStatus
Q3 20267.1xHigh
Q2 20266.8xHigh
Q1 20267.0xHigh
Q4 20257.1xHigh
Q3 20256.9xHigh
Q2 20256.4xHigh
Q1 20256.0xHigh
Q4 20246.0xHigh

BNL's net debt is about 7.1 years of its operating earnings (EBITDA), up from 6.9 years a year ago. Net leverage isn't a meaningful measure for real estate companies like BNL.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

BNL Weekly Momentum

MetricValueStatus
RSI32.8Neutral
Stochastic13.0Oversold

BNL's weekly RSI is 33 (neutral) and its Stochastic is 13 (oversold).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

BNL PE vs Real Estate Sector

MetricBNLSector medianRelative
PE23x24x3.8% below
PE %442123 pts above

BNL is trading at 23x earnings, in line with the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

BNL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$17.92.4% below
20 week MA$19.912% below
50 week MA$19.510% below
100 week MA$18.13.6% below
200 week MA$17.21.4% above

BNL has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

BNL Yearly ROI

YearStart priceEnd priceROI
2020$16.8$19.7+18%
2021$19.7$24.5+24%
2022$24.5$16.8-32%
2023$16.8$17.2+2.7%
2024$17.2$15.9-7.4%
2025$15.9$17.5+9.8%
2026 YTD$17.5$17.5-0.1%

BNL has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key