BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK's fundamentals are mixed, but it looks expensive: trading at 28x earnings, above its usual 22x.

WSBF

Waterstone Financial, Inc.

50
Fundamentals75/ 100
Valuation36/ 100
Upside potential39/ 100
Risk potential20/ 100

WSBF's fundamentals are strong, but it looks expensive: trading at 12x earnings, right at its usual valuation. Analysts expect earnings to decline.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

WSBF Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

WSBF's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like WSBF.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over WSBF in the historical PE scenario, which offers more potential upside but is not a forecast.

WSBF PE Valuation

CHEAPFAIREXPENSIVE7.3x15x22x29x
CHEAPFAIREXPENSIVE7.3x15x22x29x
LevelPEPriceVs current
Cheap6.7x$11.46-43%
Forward10x$20.14—
Fair12x$20.71+2.8%
Current12x$20.14—
Expensive21x$35.11+74%

Historical ranges are pointers, not guarantees.

WSBF's PE is in its fair range at 12x. On analysts' estimates for next year's earnings, today's price would be 10x.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

WSBF Forward outlook

MetricOutlook
Improving
Decline
Stable
Strongly weakening
Limited
High

Analysts expect WSBF's earnings and profitability to decline, with its revenue holding steady.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK has a better modeled risk to reward balance than WSBF, with more potential upside and less potential downside.

WSBF Risk to reward

ScenarioChangePrice
Upside+13%$22.71
Downside-20%$16.10

Calculated from the latest close: $20.14 on Nov 12.

WSBF trails BLK on modeled risk to reward, with less potential upside and more potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

WSBF Earnings Per Share

Q3 2023: $0.51Q4 2023: $0.46Q1 2024: $0.52Q2 2024: $0.63Q3 2024: $0.73Q4 2024: $1.01Q1 2025: $1.02Q2 2025: $1.14Q3 2025: $1.33Q4 2025: $1.48Q1 2026: $1.65Q2 2026: $1.71Forward: $2.01
Q3 2023: $0.51Q4 2023: $0.46Q1 2024: $0.52Q2 2024: $0.63Q3 2024: $0.73Q4 2024: $1.01Q1 2025: $1.02Q2 2025: $1.14Q3 2025: $1.33Q4 2025: $1.48Q1 2026: $1.65Q2 2026: $1.71Forward: $2.01
QuarterTTM EPSYoY
Forward$2.01+18%
Q2 2026$1.71+50%
Q1 2026$1.65+62%
Q4 2025$1.48+47%
Q3 2025$1.33+82%
Q2 2025$1.14+81%
Q1 2025$1.02+96%
Q4 2024$1.01+120%
Q3 2024$0.73+43%

WSBF has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over WSBF on sales, with more consistent year-over-year improvement.

WSBF Quarterly Revenue

Q3 2023: $34MQ4 2023: $29MQ1 2024: $32MQ2 2024: $37MQ3 2024: $34MQ4 2024: $32MQ1 2025: $30MQ2 2025: $38MQ3 2025: $37MQ4 2025: $37MQ1 2026: $36MQ2 2026: $40M
Q3 2023: $34MQ4 2023: $29MQ1 2024: $32MQ2 2024: $37MQ3 2024: $34MQ4 2024: $32MQ1 2025: $30MQ2 2025: $38MQ3 2025: $37MQ4 2025: $37MQ1 2026: $36MQ2 2026: $40M
QuarterRevenueYoY
Q2 2026$40.3M+5.8%
Q1 2026$35.7M+20%
Q4 2025$37.2M+17%
Q3 2025$37M+8.7%
Q2 2025$38M+2.3%
Q1 2025$29.7M-8.4%
Q4 2024$31.8M+11%
Q3 2024$34.1M-0.4%

WSBF's revenue is recovering but still below its 2020 peak: $40M last quarter, up 5.8% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

WSBF Free Cash Flow

Q3 2023: $45MQ4 2023: −$1MQ1 2024: −$10MQ2 2024: −$40MQ3 2024: $74MQ4 2024: $23MQ1 2025: $26MQ2 2025: −$39MQ3 2025: $32MQ4 2025: $3MQ1 2026: −$2MQ2 2026: $9M
Q3 2023: $45MQ4 2023: −$1MQ1 2024: −$10MQ2 2024: −$40MQ3 2024: $74MQ4 2024: $23MQ1 2025: $26MQ2 2025: −$39MQ3 2025: $32MQ4 2025: $3MQ1 2026: −$2MQ2 2026: $9M
QuarterFree cash flowYoY
Q2 2026$9.4M+$47.9M
Q1 2026-$1.6M-106%
Q4 2025$2.6M-89%
Q3 2025$32.4M-56%
Q2 2025-$38.5M+$1.2M
Q1 2025$26.5M+$36.8M
Q4 2024$23.1M+$24.5M
Q3 2024$73.9M+65%

WSBF's free cash flow was $43M over the past year, down 50% from the year before. Free cash flow isn't a meaningful measure for financial services companies like WSBF.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

WSBF Total Shares

Q3 2023: 20MQ4 2023: 20MQ1 2024: 19MQ2 2024: 19MQ3 2024: 18MQ4 2024: 19MQ1 2025: 18MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 17MQ2 2026: 17M
Q3 2023: 20MQ4 2023: 20MQ1 2024: 19MQ2 2024: 19MQ3 2024: 18MQ4 2024: 19MQ1 2025: 18MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 17MQ2 2026: 17M
PeriodChange %Net change
Quarterly-1.4%-246K shares
1 year-4.6%-820K shares
3 years-16%-3.2M shares
5 years-28%-6.8M shares
Available history-34%-8.8M shares

WSBF has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over WSBF on leverage, with a lower net debt burden relative to earnings.

WSBF Net Leverage

Q3 2023: 41.0xQ4 2023: 50.8xQ1 2024: 46.2xQ2 2024: 42.9xQ3 2024: 32.9xQ4 2024: 15.5xQ1 2025: 13.9xQ2 2025: 14.2xQ3 2025: 13.1xQ4 2025: 9.7xQ1 2026: 9.4xQ2 2026: 9.2x
Q3 2023: 41.0xQ4 2023: 50.8xQ1 2024: 46.2xQ2 2024: 42.9xQ3 2024: 32.9xQ4 2024: 15.5xQ1 2025: 13.9xQ2 2025: 14.2xQ3 2025: 13.1xQ4 2025: 9.7xQ1 2026: 9.4xQ2 2026: 9.2x
QuarterNet LeverageStatus
Q2 20269.2xHigh
Q1 20269.4xHigh
Q4 20259.7xHigh
Q3 202513.1xHigh
Q2 202514.2xHigh
Q1 202513.9xHigh
Q4 202415.5xHigh
Q3 202432.9xHigh

WSBF's net debt is about 9.2 years of its operating earnings (EBITDA), down from 14 years a year ago. Net leverage isn't a meaningful measure for financial services companies like WSBF.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

WSBF Weekly Momentum

MetricValueStatus
RSI54.1Neutral
Stochastic26.1Neutral

WSBF's weekly RSI is 54 (neutral) and its Stochastic is 26 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

WSBF PE vs Financial Services Sector

MetricWSBFSector medianRelative
PE12x13x9.5% below
PE %446319 pts below

WSBF has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over WSBF on trend strength, trading above more of its moving averages.

WSBF Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$19.91.2% above
20 week MA$20.41.1% below
50 week MA$18.96.4% above
100 week MA$16.423% above
200 week MA$15.034% above

WSBF's trend is mixed: it's above four of its five weekly moving averages, and 34% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has finished higher in five of the last six years. It's up 12% so far in 2026.

WSBF Yearly ROI

YearStart priceEnd priceROI
2020$19.2$18.6-3.1%
2021$18.6$21.7+16%
2022$21.7$16.9-22%
2023$16.9$14.2-16%
2024$14.2$13.4-5.5%
2025$13.4$16.4+22%
2026 YTD$16.4$20.1+23%

WSBF has the edge over BLK on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key