BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has lower modeled downside risk, despite its lower overall score.

SHOP

Shopify Inc.

75
Fundamentals81/ 100
Valuation66/ 100
Upside potential73/ 100
Risk potential23/ 100

SHOP has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

SHOP Fundamentals

MetricStatus
Healthy
Healthy
Strong
Strong

SHOP's revenue, profitability, cash flow and balance sheet are all currently healthy.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over SHOP in the historical PE scenario, which offers more potential upside but is not a forecast.

SHOP PE Valuation

CHEAPFAIREXPENSIVE247x494x742x989x
CHEAPFAIREXPENSIVE247x494x742x989x
LevelPEPriceVs current
Forward67x$147—
Cheap78x$129-12%
Current89x$147—
Fair107x$177+21%
Expensive338x$557+280%

Historical ranges are pointers, not guarantees.

SHOP's PE is in its cheap range at 89x. If earnings grow as analysts expect, today's price would be 67x next year's earnings.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

SHOP Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Stable
Moderate
Low

Analysts expect strong earnings and revenue growth for SHOP, with profitability holding steady. However, they disagree widely on these estimates.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails SHOP on modeled risk to reward, with less potential upside relative to its potential downside.

SHOP Risk to reward

ScenarioChangePrice
Upside+62%$237.14
Downside-23%$113.00

Calculated from the latest close: $146.78 on Nov 12.

SHOP has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

SHOP Earnings Per Share

Q4 2023: $0.09Q1 2024: $-0.17Q2 2024: $0.98Q3 2024: $1.07Q4 2024: $1.56Q1 2025: $1.24Q2 2025: $1.80Q3 2025: $1.36Q4 2025: $0.94Q1 2026: $1.02Q2 2026: $1.49Q3 2026: $1.65Forward: $2.20
Q4 2023: $0.09Q1 2024: $-0.17Q2 2024: $0.98Q3 2024: $1.07Q4 2024: $1.56Q1 2025: $1.24Q2 2025: $1.80Q3 2025: $1.36Q4 2025: $0.94Q1 2026: $1.02Q2 2026: $1.49Q3 2026: $1.65Forward: $2.20
QuarterTTM EPSYoY
Forward$2.20+33%
Q3 2026$1.65+21%
Q2 2026$1.49-17%
Q1 2026$1.02-18%
Q4 2025$0.94-40%
Q3 2025$1.36+27%
Q2 2025$1.80+84%
Q1 2025$1.24+$1.41
Q4 2024$1.56+1633%

SHOP has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK's revenue has grown year over year for 13 quarters in a row: $7.8B last quarter, up 19% from the same quarter a year ago.

SHOP Quarterly Revenue

Q4 2023: $2.1BQ1 2024: $1.9BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.8BQ1 2025: $2.4BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $3.2BQ2 2026: $3.6BQ3 2026: $3.7B
Q4 2023: $2.1BQ1 2024: $1.9BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.8BQ1 2025: $2.4BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3.7BQ1 2026: $3.2BQ2 2026: $3.6BQ3 2026: $3.7B
QuarterRevenueYoY
Q3 2026$3.7B+32%
Q2 2026$3.6B+34%
Q1 2026$3.2B+34%
Q4 2025$3.7B+31%
Q3 2025$2.8B+32%
Q2 2025$2.7B+31%
Q1 2025$2.4B+27%
Q4 2024$2.8B+31%

SHOP has the edge over BLK on sales, with stronger typical year-over-year growth.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

SHOP Free Cash Flow

Q4 2023: $446MQ1 2024: $232MQ2 2024: $333MQ3 2024: $421MQ4 2024: $611MQ1 2025: $363MQ2 2025: $422MQ3 2025: $507MQ4 2025: $715MQ1 2026: $476MQ2 2026: $654MQ3 2026: $816M
Q4 2023: $446MQ1 2024: $232MQ2 2024: $333MQ3 2024: $421MQ4 2024: $611MQ1 2025: $363MQ2 2025: $422MQ3 2025: $507MQ4 2025: $715MQ1 2026: $476MQ2 2026: $654MQ3 2026: $816M
QuarterFree cash flowYoY
Q3 2026$816M+61%
Q2 2026$654M+55%
Q1 2026$476M+31%
Q4 2025$715M+17%
Q3 2025$507M+20%
Q2 2025$422M+27%
Q1 2025$363M+56%
Q4 2024$611M+37%

SHOP has the edge over BLK on cash flow, with more consistent year-over-year improvement.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

SHOP Total Shares

Q4 2023: 1.3BQ1 2024: 1.3BQ2 2024: 1.3BQ3 2024: 1.3BQ4 2024: 1.3BQ1 2025: 1.3BQ2 2025: 1.3BQ3 2025: 1.3BQ4 2025: 1.3BQ1 2026: 1.3BQ2 2026: 1.3BQ3 2026: 1.3B
Q4 2023: 1.3BQ1 2024: 1.3BQ2 2024: 1.3BQ3 2024: 1.3BQ4 2024: 1.3BQ1 2025: 1.3BQ2 2025: 1.3BQ3 2025: 1.3BQ4 2025: 1.3BQ1 2026: 1.3BQ2 2026: 1.3BQ3 2026: 1.3B
PeriodChange %Net change
Quarterly-0.6%-7.2M shares
1 year-1.7%-22.1M shares
3 years-0.4%-5.1M shares
5 years+1.1%+14.5M shares
Available history+11%+130M shares

SHOP has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

SHOP Net Leverage

Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.9xQ2 2025: -1.1xQ3 2025: -1.7xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.9xQ3 2026: -0.9x
Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.9xQ2 2025: -1.1xQ3 2025: -1.7xQ4 2025: -1.0xQ1 2026: -1.1xQ2 2026: -0.9xQ3 2026: -0.9x
QuarterNet LeverageStatus
Q3 2026-0.9xNet Cash
Q2 2026-0.9xNet Cash
Q1 2026-1.1xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-1.7xNet Cash
Q2 2025-1.1xNet Cash
Q1 2025-0.9xNet Cash
Q4 2024-0.4xNet Cash

SHOP has the edge over BLK on leverage, with a lower net debt burden relative to earnings.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

SHOP Weekly Momentum

MetricValueStatus
RSI52.4Neutral
Stochastic51.5Neutral

SHOP's weekly RSI is 52 (neutral) and its Stochastic is 52 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK has the edge over SHOP on valuation relative to its sector.

SHOP PE vs Technology Sector

MetricSHOPSector medianRelative
PE89x28x219% above
PE %29356 pts below

SHOP is trading at 89x earnings, a 219% premium to the Technology sector's median of 28x.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over SHOP on trend strength, trading above more of its moving averages.

SHOP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$157.06.5% below
20 week MA$143.12.5% above
50 week MA$134.49.2% above
100 week MA$128.115% above
200 week MA$97.750% above

SHOP's trend is up, with a small recent dip: it's below only its 8-week average, and 50% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over SHOP on returns for 2026, with the stronger performance.

SHOP Yearly ROI

YearStart priceEnd priceROI
2020$40.8$122.6+200%
2021$122.6$143.9+17%
2022$143.9$33.7-77%
2023$33.7$77.9+131%
2024$77.9$108.2+39%
2025$108.2$170.8+58%
2026 YTD$170.8$146.8-14%

SHOP's yearly returns have swung widely, from +200% in 2020 to −77% in 2022. It's down 14% so far in 2026.

Give your agent the market.

Get API key