BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has a slight edge over PANW overall, supported by lower modeled downside and stronger modeled upside.

PANW

Palo Alto Networks, Inc.

50
Fundamentals53/ 100
Valuation18/ 100
Upside potential14/ 100
Risk potential63/ 100

PANW trails on the overall score without a compensating advantage in the available component scores.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

PANW Fundamentals

MetricStatus
Strong
Stable
Strong
Strong

PANW's revenue, cash flow and balance sheet are currently strong, and its profitability is stable.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over PANW in the historical PE scenario, which offers more potential upside but is not a forecast.

PANW PE Valuation

CHEAPFAIREXPENSIVE677x1355x2032x2710x
CHEAPFAIREXPENSIVE677x1355x2032x2710x
LevelPEPriceVs current
Cheap48x$19.37-94%
Forward74x$323—
Fair117x$46.90-85%
Expensive344x$138-57%
Current807x$323—

Historical ranges are pointers, not guarantees.

PANW's PE is in its expensive range at 807x. If earnings grow as analysts expect, today's price would be 74x next year's earnings, in its cheap range.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

PANW Forward outlook

MetricOutlook
Strongly improving
Growth
Strong growth
Weakening
Moderate
High

Analysts expect earnings and revenue growth for PANW, but weaker profitability.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK has a better modeled risk to reward balance than PANW, with more potential upside and less potential downside.

PANW Risk to reward

ScenarioChangePrice
Upside+10%$355.48
Downside-63%$118.65

Calculated from the latest close: $322.66 on Nov 12.

PANW trails BLK on modeled risk to reward, with less potential upside and more potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over PANW on earnings, with more consistent year-over-year improvement.

PANW Earnings Per Share

Q4 2023: $0.89Q1 2024: $3.21Q2 2024: $3.45Q3 2024: $3.64Q4 2024: $3.85Q1 2025: $1.79Q2 2025: $1.77Q3 2025: $1.60Q4 2025: $1.57Q1 2026: $1.80Q2 2026: $1.21Q3 2026: $0.40Forward: $4.34
Q4 2023: $0.89Q1 2024: $3.21Q2 2024: $3.45Q3 2024: $3.64Q4 2024: $3.85Q1 2025: $1.79Q2 2025: $1.77Q3 2025: $1.60Q4 2025: $1.57Q1 2026: $1.80Q2 2026: $1.21Q3 2026: $0.40Forward: $4.34
QuarterTTM EPSYoY
Forward$4.34+985%
Q3 2026$0.40-75%
Q2 2026$1.21-32%
Q1 2026$1.80+0.6%
Q4 2025$1.57-59%
Q3 2025$1.60-56%
Q2 2025$1.77-49%
Q1 2025$1.79-44%
Q4 2024$3.85+333%

PANW's earnings per share have fallen from their peak: $0.40 over the past year, against $3.85 in late 2024.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over PANW on sales, with stronger typical year-over-year growth.

PANW Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.3BQ2 2025: $2.3BQ3 2025: $2.5BQ4 2025: $2.5BQ1 2026: $2.6BQ2 2026: $3BQ3 2026: $3.4B
Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.3BQ2 2025: $2.3BQ3 2025: $2.5BQ4 2025: $2.5BQ1 2026: $2.6BQ2 2026: $3BQ3 2026: $3.4B
QuarterRevenueYoY
Q3 2026$3.4B+34%
Q2 2026$3B+31%
Q1 2026$2.6B+15%
Q4 2025$2.5B+16%
Q3 2025$2.5B+16%
Q2 2025$2.3B+15%
Q1 2025$2.3B+14%
Q4 2024$2.1B+14%

PANW's revenue has grown year over year every quarter since late 2020: $3.4B last quarter, up 34% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

PANW Free Cash Flow

Q4 2023: $1.5BQ1 2024: $655MQ2 2024: $492MQ3 2024: $465MQ4 2024: $1.5BQ1 2025: $509MQ2 2025: $560MQ3 2025: $935MQ4 2025: $1.7BQ1 2026: $384MQ2 2026: $788MQ3 2026: $1.3B
Q4 2023: $1.5BQ1 2024: $655MQ2 2024: $492MQ3 2024: $465MQ4 2024: $1.5BQ1 2025: $509MQ2 2025: $560MQ3 2025: $935MQ4 2025: $1.7BQ1 2026: $384MQ2 2026: $788MQ3 2026: $1.3B
QuarterFree cash flowYoY
Q3 2026$1.3B+34%
Q2 2026$788M+41%
Q1 2026$384M-25%
Q4 2025$1.7B+15%
Q3 2025$934.5M+101%
Q2 2025$560.4M+14%
Q1 2025$509.4M-22%
Q4 2024$1.5B-1.6%

PANW's free cash flow has been positive every quarter for seven years: $4.1B over the past year, up 19% from the year before.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over PANW on shareholder dilution, with a more favorable share count trend.

PANW Total Shares

Q4 2023: 700MQ1 2024: 715MQ2 2024: 709MQ3 2024: 708MQ4 2024: 709MQ1 2025: 709MQ2 2025: 707MQ3 2025: 709MQ4 2025: 709MQ1 2026: 711MQ2 2026: 801MQ3 2026: 764M
Q4 2023: 700MQ1 2024: 715MQ2 2024: 709MQ3 2024: 708MQ4 2024: 709MQ1 2025: 709MQ2 2025: 707MQ3 2025: 709MQ4 2025: 709MQ1 2026: 711MQ2 2026: 801MQ3 2026: 764M
PeriodChange %Net change
Quarterly-4.6%-37M shares
1 year+7.7%+54.7M shares
3 years+12%+79.4M shares
5 years+32%+186M shares
Available history+32%+184M shares

PANW has 764M diluted shares, up 7.7% from a year ago.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

PANW Net Leverage

Q4 2023: -2.9xQ1 2024: -2.0xQ2 2024: -1.4xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.8xQ2 2025: -1.8xQ3 2025: -1.4xQ4 2025: -1.9xQ1 2026: -2.3xQ2 2026: -1.5xQ3 2026: -1.6x
Q4 2023: -2.9xQ1 2024: -2.0xQ2 2024: -1.4xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.8xQ2 2025: -1.8xQ3 2025: -1.4xQ4 2025: -1.9xQ1 2026: -2.3xQ2 2026: -1.5xQ3 2026: -1.6x
QuarterNet LeverageStatus
Q3 2026-1.6xNet Cash
Q2 2026-1.5xNet Cash
Q1 2026-2.3xNet Cash
Q4 2025-1.9xNet Cash
Q3 2025-1.4xNet Cash
Q2 2025-1.8xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-2.2xNet Cash

PANW has the edge over BLK on leverage, with a lower net debt burden relative to earnings.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

PANW Weekly Momentum

MetricValueStatus
RSI49.6Neutral
Stochastic18.8Oversold

PANW's weekly RSI is 50 (neutral) and its Stochastic is 19 (oversold).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK has the edge over PANW on valuation relative to its sector.

PANW PE vs Technology Sector

MetricPANWSector medianRelative
PE807x28x2,795% above
PE %893554 pts above

PANW is trading at 807x earnings, a 2795% premium to the Technology sector's median of 28x.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over PANW on trend strength, trading above more of its moving averages.

PANW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$365.212% below
20 week MA$355.89.3% below
50 week MA$260.924% above
100 week MA$225.643% above
200 week MA$182.377% above

PANW has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 77% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has finished higher in five of the last six years. It's up 12% so far in 2026.

PANW Yearly ROI

YearStart priceEnd priceROI
2020$38.9$61.2+57%
2021$61.2$93.6+53%
2022$93.6$70.6-25%
2023$70.6$147.4+109%
2024$147.4$186.2+26%
2025$186.2$188.5+1.2%
2026 YTD$188.5$322.7+71%

PANW has the edge over BLK on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key