BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK trails on the overall score without a compensating advantage in the available component scores.

JMSB

John Marshall Bancorp, Inc.

65
Fundamentals76/ 100
Valuation56/ 100
Upside potential71/ 100
Risk potential13/ 100

JMSB has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

JMSB Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

JMSB's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like JMSB.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

JMSB PE Valuation

CHEAPFAIREXPENSIVE7.9x16x24x32x
CHEAPFAIREXPENSIVE7.9x16x24x32x
LevelPEPriceVs current
Cheap9.9x$18.46-20%
Forward11x$23.07—
Current12x$23.07—
Fair13x$24.76+7.3%
Expensive15x$27.86+21%

Historical ranges are pointers, not guarantees.

JMSB has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

JMSB Forward outlook

MetricOutlook
Improving
Strong growth
Strong growth
Strongly weakening
Limited
High

Analysts expect strong earnings and revenue growth for JMSB, but weaker profitability.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails JMSB on modeled risk to reward, with less potential upside and more potential downside.

JMSB Risk to reward

ScenarioChangePrice
Upside+32%$30.36
Downside-13%$20.09

Calculated from the latest close: $23.07 on Nov 12.

JMSB has a better modeled risk to reward balance than BLK, with more potential upside and less potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

JMSB Earnings Per Share

Q3 2024: $1.19Q4 2024: $1.20Q1 2025: $1.24Q2 2025: $1.33Q3 2025: $1.41Q4 2025: $1.49Q1 2026: $1.58Q2 2026: $1.72Q3 2026: $1.87Forward: $2.09
Q3 2024: $1.19Q4 2024: $1.20Q1 2025: $1.24Q2 2025: $1.33Q3 2025: $1.41Q4 2025: $1.49Q1 2026: $1.58Q2 2026: $1.72Q3 2026: $1.87Forward: $2.09
QuarterTTM EPSYoY
Forward$2.09+12%
Q3 2026$1.87+33%
Q2 2026$1.72+29%
Q1 2026$1.58+27%
Q4 2025$1.49+24%
Q3 2025$1.41+18%

JMSB has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over JMSB on sales, with stronger typical year-over-year growth.

JMSB Quarterly Revenue

Q4 2023: $13MQ1 2024: $13MQ2 2024: $13MQ3 2024: $14MQ4 2024: $14MQ1 2025: $15MQ2 2025: $15MQ3 2025: $16MQ4 2025: $16MQ1 2026: $17MQ2 2026: $19MQ3 2026: $18M
Q4 2023: $13MQ1 2024: $13MQ2 2024: $13MQ3 2024: $14MQ4 2024: $14MQ1 2025: $15MQ2 2025: $15MQ3 2025: $16MQ4 2025: $16MQ1 2026: $17MQ2 2026: $19MQ3 2026: $18M
QuarterRevenueYoY
Q3 2026$18.1M+11%
Q2 2026$18.8M+22%
Q1 2026$16.8M+15%
Q4 2025$16.4M+14%
Q3 2025$16.3M+18%
Q2 2025$15.4M+22%
Q1 2025$14.6M+16%
Q4 2024$14.3M+13%

JMSB's revenue has grown year over year for nine quarters in a row: $18M last quarter, up 11% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over JMSB on cash flow, with more consistent year-over-year improvement.

JMSB Free Cash Flow

Q4 2023: $5MQ1 2024: $100,000Q2 2024: $10MQ3 2024: $1MQ4 2024: $5MQ1 2025: $7MQ2 2025: $7MQ3 2025: $1MQ4 2025: $7MQ1 2026: $9MQ2 2026: $5MQ3 2026: $7M
Q4 2023: $5MQ1 2024: $100,000Q2 2024: $10MQ3 2024: $1MQ4 2024: $5MQ1 2025: $7MQ2 2025: $7MQ3 2025: $1MQ4 2025: $7MQ1 2026: $9MQ2 2026: $5MQ3 2026: $7M
QuarterFree cash flowYoY
Q3 2026$7.4M+522%
Q2 2026$5M-32%
Q1 2026$8.5M+29%
Q4 2025$6.9M+31%
Q3 2025$1.2M-9.6%
Q2 2025$7.4M-27%
Q1 2025$6.6M+6517%
Q4 2024$5.2M-1.1%

JMSB's free cash flow was $28M over the past year, up 36% from the year before. Free cash flow isn't a meaningful measure for financial services companies like JMSB.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

JMSB Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
PeriodChange %Net change
Quarterly0%+248 shares
1 year-0.9%-128K shares
3 years-0.7%-98.7K shares

JMSB has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

JMSB Net Leverage

Q3 2024: -4.4xQ4 2024: -1.9xQ1 2025: -3.8xQ2 2025: -1.5xQ3 2025: -3.2xQ4 2025: -1.8xQ1 2026: -2.3xQ2 2026: -2.4xQ3 2026: -3.2x
Q3 2024: -4.4xQ4 2024: -1.9xQ1 2025: -3.8xQ2 2025: -1.5xQ3 2025: -3.2xQ4 2025: -1.8xQ1 2026: -2.3xQ2 2026: -2.4xQ3 2026: -3.2x
QuarterNet LeverageStatus
Q3 2026-3.2xNet Cash
Q2 2026-2.4xNet Cash
Q1 2026-2.3xNet Cash
Q4 2025-1.8xNet Cash
Q3 2025-3.2xNet Cash
Q2 2025-1.5xNet Cash
Q1 2025-3.8xNet Cash
Q4 2024-1.9xNet Cash

JMSB has the edge over BLK on leverage, with a lower net debt burden relative to earnings.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

JMSB Weekly Momentum

MetricValueStatus
RSI57.2Neutral
Stochastic39.7Neutral

JMSB's weekly RSI is 57 (neutral) and its Stochastic is 40 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

JMSB PE vs Financial Services Sector

MetricJMSBSector medianRelative
PE12x13x5.2% below
PE %326331 pts below

JMSB has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over JMSB on trend strength, trading above more of its moving averages.

JMSB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$23.10% below
20 week MA$22.90.6% above
50 week MA$21.57.3% above
100 week MA$20.015% above
200 week MA$20.016% above

JMSB's trend is up, with a small recent dip: it's below only its 8-week average, and 16% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has finished higher in five of the last six years. It's up 12% so far in 2026.

JMSB Yearly ROI

YearStart priceEnd priceROI
2020$16.5$14.2-14%
2021$14.2$19.6+38%
2022$19.6$29.1+49%
2023$29.1$22.6-23%
2024$22.6$20.1-11%
2025$20.1$20.4+1.8%
2026 YTD$20.4$23.1+13%

JMSB has the edge over BLK on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key