BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has lower modeled downside risk, despite its lower overall score.

INTR

Inter & Co, Inc.

54
Fundamentals68/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTR has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

INTR Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

INTR's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like INTR.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

INTR PE Valuation

CHEAPFAIREXPENSIVE45x90x135x180x
CHEAPFAIREXPENSIVE45x90x135x180x
LevelPEPriceVs current
Current6.4x$3.96—
Cheap9.4x$5.82+47%
Fair17x$10.51+165%
Expensive60x$37.23+840%

Historical ranges are pointers, not guarantees.

INTR has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

INTR Forward outlook

MetricOutlook
--
Growth
Strong growth
Strongly weakening
Limited
High

Analysts expect earnings and revenue growth for INTR, but weaker profitability.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails INTR on modeled risk to reward, with less potential upside relative to its potential downside.

INTR Risk to reward

ScenarioChangePrice
Upside+73%$6.87
Downside-42%$2.31

Calculated from the latest close: $3.96 on Nov 12.

INTR has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

INTR Earnings Per Share

Q3 2023: $0.08Q4 2024: $0.37Q1 2025: $0.41Q2 2025: $0.45Q3 2025: $0.49Q4 2025: $0.54Q1 2026: $0.58Q2 2026: $0.62
Q3 2023: $0.08Q4 2024: $0.37Q1 2025: $0.41Q2 2025: $0.45Q3 2025: $0.49Q4 2025: $0.54Q1 2026: $0.58Q2 2026: $0.62
QuarterTTM EPSYoY
Q2 2026$0.62+38%
Q1 2026$0.58+41%
Q4 2025$0.54+46%
Q3 2023$0.08+$0.10
Q2 2023$0.03+200%
Q1 2023-$0.00-100%
Q4 2022-$0.01-150%
Q3 2022-$0.02-200%

INTR has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK's revenue has grown year over year for 13 quarters in a row: $7.8B last quarter, up 19% from the same quarter a year ago.

INTR Quarterly Revenue

Q3 2023: $365MQ4 2023: $235MQ1 2024: $387MQ2 2024: $403MQ3 2024: $450MQ4 2024: $499MQ1 2025: $540MQ2 2025: $614MQ3 2025: $683MQ4 2025: $737MQ1 2026: $751MQ2 2026: $821M
Q3 2023: $365MQ4 2023: $235MQ1 2024: $387MQ2 2024: $403MQ3 2024: $450MQ4 2024: $499MQ1 2025: $540MQ2 2025: $614MQ3 2025: $683MQ4 2025: $737MQ1 2026: $751MQ2 2026: $821M
QuarterRevenueYoY
Q2 2026$820.6M+34%
Q1 2026$750.6M+39%
Q4 2025$737.3M+48%
Q3 2025$683.2M+52%
Q2 2025$613.6M+52%
Q1 2025$540.1M+39%
Q4 2024$498.7M+112%
Q3 2024$449.7M+23%

INTR has the edge over BLK on sales, with stronger typical year-over-year growth.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over INTR on cash generation, producing positive trailing cash flow while its opponent burns cash.

INTR Free Cash Flow

Q3 2023: $317MQ4 2023: --Q1 2024: −$223MQ2 2024: $64MQ3 2024: $31MQ4 2024: $386MQ1 2025: $214MQ2 2025: $431MQ3 2025: −$156MQ4 2025: $212MQ1 2026: $56MQ2 2026: −$587M
Q3 2023: $317MQ4 2023: --Q1 2024: −$223MQ2 2024: $64MQ3 2024: $31MQ4 2024: $386MQ1 2025: $214MQ2 2025: $431MQ3 2025: −$156MQ4 2025: $212MQ1 2026: $56MQ2 2026: −$587M
QuarterFree cash flowYoY
Q2 2026-$587.3M-236%
Q1 2026$56.3M-74%
Q4 2025$212.4M-45%
Q3 2025-$155.9M-602%
Q2 2025$431M+570%
Q1 2025$213.9M+$437.3M
Q3 2024$31M-90%
Q2 2024$64.3M-89%

INTR's free cash flow was −$475M over the past year, against $1.1B the year before. Free cash flow isn't a meaningful measure for financial services companies like INTR.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over INTR on shareholder dilution, with a more favorable share count trend.

INTR Total Shares

Q3 2023: 402MQ4 2023: 402MQ1 2024: 426MQ2 2024: 436MQ3 2024: 438MQ4 2024: 442MQ1 2025: 440MQ2 2025: 444MQ3 2025: 448MQ4 2025: 441MQ1 2026: 446MQ2 2026: 448M
Q3 2023: 402MQ4 2023: 402MQ1 2024: 426MQ2 2024: 436MQ3 2024: 438MQ4 2024: 442MQ1 2025: 440MQ2 2025: 444MQ3 2025: 448MQ4 2025: 441MQ1 2026: 446MQ2 2026: 448M
PeriodChange %Net change
Quarterly+0.5%+2.2M shares
1 year+0.9%+3.9M shares
3 years+11%+46M shares
5 years+12%+46.6M shares
Available history-79%-1.7B shares

INTR has 448M diluted shares, up 0.9% from a year ago.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over INTR on leverage, with a lower net debt burden relative to earnings.

INTR Net Leverage

Q3 2023: 9.9xQ4 2023: -7.3xQ1 2024: 3.8xQ2 2024: 3.0xQ3 2024: 4.6xQ4 2024: 3.6xQ1 2025: 5.2xQ2 2025: 4.7xQ3 2025: 4.3xQ4 2025: 9.5xQ1 2026: 10.2xQ2 2026: 9.7x
Q3 2023: 9.9xQ4 2023: -7.3xQ1 2024: 3.8xQ2 2024: 3.0xQ3 2024: 4.6xQ4 2024: 3.6xQ1 2025: 5.2xQ2 2025: 4.7xQ3 2025: 4.3xQ4 2025: 9.5xQ1 2026: 10.2xQ2 2026: 9.7x
QuarterNet LeverageStatus
Q2 20269.7xHigh
Q1 202610.2xHigh
Q4 20259.5xHigh
Q3 20254.3xHigh
Q2 20254.7xHigh
Q1 20255.2xHigh
Q4 20243.6xElevated
Q3 20244.6xHigh

INTR's net debt is about 9.7 years of its operating earnings (EBITDA), up from 4.7 years a year ago. Net leverage isn't a meaningful measure for financial services companies like INTR.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

INTR Weekly Momentum

MetricValueStatus
RSI37.6Neutral
Stochastic3.4Oversold

INTR's weekly RSI is 38 (neutral) and its Stochastic is 3 (oversold).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

INTR PE vs Financial Services Sector

MetricINTRSector medianRelative
PE6.4x13x51% below
PE %25957 pts below

INTR has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over INTR on trend strength, trading above more of its moving averages.

INTR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$5.5028% below
20 week MA$5.4828% below
50 week MA$6.8242% below
100 week MA$6.8642% below
200 week MA$5.7831% below

INTR is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over INTR on returns for 2026, with the stronger performance.

INTR Yearly ROI

YearStart priceEnd priceROI
2022$3.39$2.13-37%
2023$2.13$5.56+161%
2024$5.56$4.25-24%
2025$4.25$8.45+99%
2026 YTD$8.45$3.96-53%

INTR has finished lower in two of the last four years. It's down 53% so far in 2026.

Give your agent the market.

Get API key