BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK trails on the overall score without a compensating advantage in the available component scores.

INDB

Independent Bank Corp.

70
Fundamentals82/ 100
Valuation62/ 100
Upside potential69/ 100
Risk potential13/ 100

INDB has the edge over BLK overall, supported by stronger valuation and stronger fundamentals.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

INDB Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

INDB's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like INDB.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

INDB PE Valuation

CHEAPFAIREXPENSIVE7.0x14x21x28x
CHEAPFAIREXPENSIVE7.0x14x21x28x
LevelPEPriceVs current
Cheap10x$67.21-20%
Forward10x$84.12—
Current12x$84.12—
Fair15x$100+19%
Expensive18x$122+44%

Historical ranges are pointers, not guarantees.

INDB has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

INDB Forward outlook

MetricOutlook
Improving
Growth
Stable
Strongly improving
Limited
High

Analysts expect INDB's earnings to grow and its profitability to improve, with its revenue holding steady.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails INDB on modeled risk to reward, with less potential upside and more potential downside.

INDB Risk to reward

ScenarioChangePrice
Upside+28%$107.53
Downside-13%$73.60

Calculated from the latest close: $84.12 on Nov 12.

INDB has a better modeled risk to reward balance than BLK, with more potential upside and less potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over INDB on earnings, with more consistent year-over-year improvement.

INDB Earnings Per Share

Q4 2023: $5.42Q1 2024: $5.18Q2 2024: $4.97Q3 2024: $4.60Q4 2024: $4.52Q1 2025: $4.44Q2 2025: $4.43Q3 2025: $4.11Q4 2025: $4.44Q1 2026: $5.03Q2 2026: $5.53Q3 2026: $6.74Forward: $8.09
Q4 2023: $5.42Q1 2024: $5.18Q2 2024: $4.97Q3 2024: $4.60Q4 2024: $4.52Q1 2025: $4.44Q2 2025: $4.43Q3 2025: $4.11Q4 2025: $4.44Q1 2026: $5.03Q2 2026: $5.53Q3 2026: $6.74Forward: $8.09
QuarterTTM EPSYoY
Forward$8.09+20%
Q3 2026$6.74+64%
Q2 2026$5.53+25%
Q1 2026$5.03+13%
Q4 2025$4.44-1.8%
Q3 2025$4.11-11%
Q2 2025$4.43-11%
Q1 2025$4.44-14%
Q4 2024$4.52-17%

INDB earned $6.74 per share over the past year, up 64% from the year before.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK's revenue has grown year over year for 13 quarters in a row: $7.8B last quarter, up 19% from the same quarter a year ago.

INDB Quarterly Revenue

Q4 2023: $177MQ1 2024: $167MQ2 2024: $170MQ3 2024: $175MQ4 2024: $177MQ1 2025: $178MQ2 2025: $182MQ3 2025: $244MQ4 2025: $254MQ1 2026: $253MQ2 2026: $253MQ3 2026: $262M
Q4 2023: $177MQ1 2024: $167MQ2 2024: $170MQ3 2024: $175MQ4 2024: $177MQ1 2025: $178MQ2 2025: $182MQ3 2025: $244MQ4 2025: $254MQ1 2026: $253MQ2 2026: $253MQ3 2026: $262M
QuarterRevenueYoY
Q3 2026$261.9M+7.5%
Q2 2026$253.3M+39%
Q1 2026$252.7M+42%
Q4 2025$253.9M+44%
Q3 2025$243.7M+39%
Q2 2025$181.8M+6.8%
Q1 2025$178M+6.4%
Q4 2024$176.9M-0.2%

INDB's revenue has grown year over year for seven quarters in a row: $262M last quarter, up 7.5% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over INDB on cash flow, with more consistent year-over-year improvement.

INDB Free Cash Flow

Q4 2023: $47MQ1 2024: $47MQ2 2024: $62MQ3 2024: $64MQ4 2024: $37MQ1 2025: $11MQ2 2025: $103MQ3 2025: $50MQ4 2025: $76MQ1 2026: $112MQ2 2026: $67MQ3 2026: $100M
Q4 2023: $47MQ1 2024: $47MQ2 2024: $62MQ3 2024: $64MQ4 2024: $37MQ1 2025: $11MQ2 2025: $103MQ3 2025: $50MQ4 2025: $76MQ1 2026: $112MQ2 2026: $67MQ3 2026: $100M
QuarterFree cash flowYoY
Q3 2026$99.6M+100%
Q2 2026$67M-35%
Q1 2026$111.6M+887%
Q4 2025$75.5M+107%
Q3 2025$49.7M-23%
Q2 2025$102.5M+66%
Q1 2025$11.3M-76%
Q4 2024$36.5M-23%

INDB's free cash flow was $354M over the past year, up 77% from the year before. Free cash flow isn't a meaningful measure for financial services companies like INDB.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

INDB Total Shares

Q4 2023: 44MQ1 2024: 43MQ2 2024: 42MQ3 2024: 42MQ4 2024: 43MQ1 2025: 43MQ2 2025: 43MQ3 2025: 50MQ4 2025: 46MQ1 2026: 49MQ2 2026: 48MQ3 2026: 47M
Q4 2023: 44MQ1 2024: 43MQ2 2024: 42MQ3 2024: 42MQ4 2024: 43MQ1 2025: 43MQ2 2025: 43MQ3 2025: 50MQ4 2025: 46MQ1 2026: 49MQ2 2026: 48MQ3 2026: 47M
PeriodChange %Net change
Quarterly-1.7%-820K shares
1 year-5.4%-2.7M shares
3 years+7%+3.1M shares
5 years+43%+14.2M shares
Available history+37%+12.8M shares

INDB has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over INDB on leverage, with a lower net debt burden relative to earnings.

INDB Net Leverage

Q4 2023: -0.2xQ1 2024: 2.4xQ2 2024: 1.4xQ3 2024: 1.4xQ4 2024: -0.4xQ1 2025: 2.1xQ2 2025: 1.7xQ3 2025: 1.9xQ4 2025: 0.4xQ1 2026: 1.4xQ2 2026: 1.0xQ3 2026: 0.7x
Q4 2023: -0.2xQ1 2024: 2.4xQ2 2024: 1.4xQ3 2024: 1.4xQ4 2024: -0.4xQ1 2025: 2.1xQ2 2025: 1.7xQ3 2025: 1.9xQ4 2025: 0.4xQ1 2026: 1.4xQ2 2026: 1.0xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20261.0xVery low
Q1 20261.4xHealthy
Q4 20250.4xVery low
Q3 20251.9xHealthy
Q2 20251.7xHealthy
Q1 20252.1xModerate
Q4 2024-0.4xNet Cash

INDB's net debt is less than a year of its operating earnings (EBITDA), down from 1.9 years a year ago. Net leverage isn't a meaningful measure for financial services companies like INDB.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

INDB Weekly Momentum

MetricValueStatus
RSI56.1Neutral
Stochastic66.4Neutral

INDB's weekly RSI is 56 (neutral) and its Stochastic is 66 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

INDB PE vs Financial Services Sector

MetricINDBSector medianRelative
PE12x13x4.1% below
PE %316332 pts below

INDB has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK is in an uptrend: it's above all five of its weekly moving averages, and 33% above its 200-week average.

INDB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$81.63.1% above
20 week MA$82.91.4% above
50 week MA$80.24.9% above
100 week MA$72.915% above
200 week MA$65.429% above

INDB is in an uptrend: it's above all five of its weekly moving averages, and 29% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over INDB on returns for 2026, with the stronger performance.

INDB Yearly ROI

YearStart priceEnd priceROI
2020$83.8$74.0-12%
2021$74.0$79.8+7.9%
2022$79.8$84.8+6.2%
2023$84.8$65.8-22%
2024$65.8$65.0-1.2%
2025$65.0$75.7+16%
2026 YTD$75.7$84.1+11%

INDB has finished lower in three of the last six years. It's up 11% so far in 2026.

Give your agent the market.

Get API key