BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has slightly lower modeled downside risk, despite its lower overall score.

FMAO

Farmers & Merchants Bancorp, Inc.

66
Fundamentals75/ 100
Valuation54/ 100
Upside potential65/ 100
Risk potential17/ 100

FMAO has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

FMAO Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

FMAO's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like FMAO.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

FMAO PE Valuation

CHEAPFAIREXPENSIVE5.1x10x15x21x
CHEAPFAIREXPENSIVE5.1x10x15x21x
LevelPEPriceVs current
Cheap11x$33.51-9.1%
Forward11x$36.88—
Fair12x$38.45+4.3%
Current12x$36.88—
Expensive16x$49.12+33%

Historical ranges are pointers, not guarantees.

FMAO has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

FMAO Forward outlook

MetricOutlook
Improving
Growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for FMAO, with profitability improving.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails FMAO on modeled risk to reward, with less potential upside relative to its potential downside.

FMAO Risk to reward

ScenarioChangePrice
Upside+32%$48.67
Downside-17%$30.54

Calculated from the latest close: $36.88 on Nov 12.

FMAO has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

FMAO Earnings Per Share

Q4 2023: $1.67Q1 2024: $1.59Q2 2024: $1.57Q3 2024: $1.70Q4 2024: $1.90Q1 2025: $2.02Q2 2025: $2.16Q3 2025: $2.32Q4 2025: $2.42Q1 2026: $2.61Q2 2026: $2.91Q3 2026: $3.11Forward: $3.35
Q4 2023: $1.67Q1 2024: $1.59Q2 2024: $1.57Q3 2024: $1.70Q4 2024: $1.90Q1 2025: $2.02Q2 2025: $2.16Q3 2025: $2.32Q4 2025: $2.42Q1 2026: $2.61Q2 2026: $2.91Q3 2026: $3.11Forward: $3.35
QuarterTTM EPSYoY
Forward$3.35+7.8%
Q3 2026$3.11+34%
Q2 2026$2.91+35%
Q1 2026$2.61+29%
Q4 2025$2.42+27%
Q3 2025$2.32+36%
Q2 2025$2.16+38%
Q1 2025$2.02+27%
Q4 2024$1.90+14%

FMAO has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over FMAO on sales, with stronger typical year-over-year growth.

FMAO Quarterly Revenue

Q4 2023: $24MQ1 2024: $24MQ2 2024: $25MQ3 2024: $26MQ4 2024: $27MQ1 2025: $28MQ2 2025: $30MQ3 2025: $31MQ4 2025: $32MQ1 2026: $32MQ2 2026: $34MQ3 2026: $35M
Q4 2023: $24MQ1 2024: $24MQ2 2024: $25MQ3 2024: $26MQ4 2024: $27MQ1 2025: $28MQ2 2025: $30MQ3 2025: $31MQ4 2025: $32MQ1 2026: $32MQ2 2026: $34MQ3 2026: $35M
QuarterRevenueYoY
Q3 2026$34.8M+11%
Q2 2026$34.4M+16%
Q1 2026$32.4M+16%
Q4 2025$32.5M+21%
Q3 2025$31.3M+22%
Q2 2025$29.6M+18%
Q1 2025$28.1M+17%
Q4 2024$26.9M+13%

FMAO's revenue has grown year over year for 10 quarters in a row: $35M last quarter, up 11% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over FMAO on cash flow, with more consistent year-over-year improvement.

FMAO Free Cash Flow

Q4 2023: $9MQ1 2024: $1MQ2 2024: $9MQ3 2024: $18MQ4 2024: $2MQ1 2025: $11MQ2 2025: $385,000Q3 2025: $11MQ4 2025: $13MQ1 2026: $7MQ2 2026: $11MQ3 2026: $15M
Q4 2023: $9MQ1 2024: $1MQ2 2024: $9MQ3 2024: $18MQ4 2024: $2MQ1 2025: $11MQ2 2025: $385,000Q3 2025: $11MQ4 2025: $13MQ1 2026: $7MQ2 2026: $11MQ3 2026: $15M
QuarterFree cash flowYoY
Q3 2026$14.6M+36%
Q2 2026$10.6M+2651%
Q1 2026$7M-34%
Q4 2025$13.2M+604%
Q3 2025$10.7M-41%
Q2 2025$385K-96%
Q1 2025$10.6M+740%
Q4 2024$1.9M-78%

FMAO's free cash flow was $45M over the past year, up 92% from the year before. Free cash flow isn't a meaningful measure for financial services companies like FMAO.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over FMAO on shareholder dilution, with a more favorable share count trend.

FMAO Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
PeriodChange %Net change
Quarterly+0.1%+7.8K shares
1 year+0.3%+41.6K shares
3 years+0.8%+109K shares
5 years+22%+2.5M shares
Available history+22%+2.5M shares

FMAO has 14M diluted shares, about the same as a year ago.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

FMAO Net Leverage

Q4 2023: 5.1xQ1 2024: 3.3xQ2 2024: 3.4xQ3 2024: 1.6xQ4 2024: 3.1xQ1 2025: 2.7xQ2 2025: 3.2xQ3 2025: 2.3xQ4 2025: 4.5xQ1 2026: 1.6xQ2 2026: 0.9xQ3 2026: -0.0x
Q4 2023: 5.1xQ1 2024: 3.3xQ2 2024: 3.4xQ3 2024: 1.6xQ4 2024: 3.1xQ1 2025: 2.7xQ2 2025: 3.2xQ3 2025: 2.3xQ4 2025: 4.5xQ1 2026: 1.6xQ2 2026: 0.9xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.9xVery low
Q1 20261.6xHealthy
Q4 20254.5xHigh
Q3 20252.3xModerate
Q2 20253.2xElevated
Q1 20252.7xModerate
Q4 20243.1xElevated

FMAO has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like FMAO.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

FMAO Weekly Momentum

MetricValueStatus
RSI71.0Overbought
Stochastic74.3Neutral

FMAO's weekly RSI is 71 (overbought) and its Stochastic is 74 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

FMAO PE vs Financial Services Sector

MetricFMAOSector medianRelative
PE12x13x8.9% below
PE %396324 pts below

FMAO has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK is in an uptrend: it's above all five of its weekly moving averages, and 33% above its 200-week average.

FMAO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$35.83% above
20 week MA$34.37.5% above
50 week MA$29.824% above
100 week MA$27.534% above
200 week MA$25.445% above

FMAO is in an uptrend: it's above all five of its weekly moving averages, and 45% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has finished higher in five of the last six years. It's up 12% so far in 2026.

FMAO Yearly ROI

YearStart priceEnd priceROI
2020$30.7$23.0-25%
2021$23.0$31.7+38%
2022$31.7$27.8-12%
2023$27.8$24.8-11%
2024$24.8$28.6+15%
2025$28.6$26.1-8.6%
2026 YTD$26.1$36.9+41%

FMAO has the edge over BLK on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key