BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has lower modeled downside risk, despite its lower overall score.

CUBI

Customers Bancorp, Inc.

61
Fundamentals81/ 100
Valuation33/ 100
Upside potential60/ 100
Risk potential20/ 100

CUBI has the edge over BLK overall, supported by stronger fundamentals and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

CUBI Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

CUBI's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like CUBI.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over CUBI in the historical PE scenario, which offers more potential upside but is not a forecast.

CUBI PE Valuation

CHEAPFAIREXPENSIVE4.6x9.2x14x18x
CHEAPFAIREXPENSIVE4.6x9.2x14x18x
LevelPEPriceVs current
Cheap4.1x$34.22-60%
Fair7.7x$64.40-24%
Forward9x$85.20—
Current10x$85.20—
Expensive13x$105+23%

Historical ranges are pointers, not guarantees.

CUBI's PE is in its expensive range at 10x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its fair range.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

CUBI Forward outlook

MetricOutlook
Improving
Growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for CUBI, with profitability improving.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails CUBI on modeled risk to reward, with less potential upside relative to its potential downside.

CUBI Risk to reward

ScenarioChangePrice
Upside+30%$110.56
Downside-20%$68.57

Calculated from the latest close: $85.20 on Nov 12.

CUBI has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over CUBI on earnings, with stronger typical year-over-year growth.

CUBI Earnings Per Share

Q4 2023: $7.32Q1 2024: $7.17Q2 2024: $7.44Q3 2024: $6.17Q4 2024: $5.09Q1 2025: $3.98Q2 2025: $4.05Q3 2025: $4.94Q4 2025: $6.26Q1 2026: $7.94Q2 2026: $8.26Q3 2026: $8.31Forward: $9.51
Q4 2023: $7.32Q1 2024: $7.17Q2 2024: $7.44Q3 2024: $6.17Q4 2024: $5.09Q1 2025: $3.98Q2 2025: $4.05Q3 2025: $4.94Q4 2025: $6.26Q1 2026: $7.94Q2 2026: $8.26Q3 2026: $8.31Forward: $9.51
QuarterTTM EPSYoY
Forward$9.51+14%
Q3 2026$8.31+68%
Q2 2026$8.26+104%
Q1 2026$7.94+99%
Q4 2025$6.26+23%
Q3 2025$4.94-20%
Q2 2025$4.05-46%
Q1 2025$3.98-44%
Q4 2024$5.09-30%

CUBI earned $8.31 per share over the past year, up 68% from the year before.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over CUBI on sales, with more consistent year-over-year improvement.

CUBI Quarterly Revenue

Q4 2023: $191MQ1 2024: $182MQ2 2024: $199MQ3 2024: $167MQ4 2024: $167MQ1 2025: $143MQ2 2025: $206MQ3 2025: $232MQ4 2025: $237MQ1 2026: $226MQ2 2026: $227MQ3 2026: $239M
Q4 2023: $191MQ1 2024: $182MQ2 2024: $199MQ3 2024: $167MQ4 2024: $167MQ1 2025: $143MQ2 2025: $206MQ3 2025: $232MQ4 2025: $237MQ1 2026: $226MQ2 2026: $227MQ3 2026: $239M
QuarterRevenueYoY
Q3 2026$239.4M+3.2%
Q2 2026$227.4M+10%
Q1 2026$225.7M+58%
Q4 2025$236.9M+42%
Q3 2025$232.1M+39%
Q2 2025$206.3M+3.8%
Q1 2025$143M-21%
Q4 2024$167.4M-12%

CUBI's revenue has grown year over year for six quarters in a row: $239M last quarter, up 3.2% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over CUBI on cash flow, with more consistent year-over-year improvement.

CUBI Free Cash Flow

Q4 2023: −$118MQ1 2024: −$19MQ2 2024: $6MQ3 2024: $24MQ4 2024: $133MQ1 2025: $93MQ2 2025: $162MQ3 2025: $106MQ4 2025: $119MQ1 2026: $35MQ2 2026: $106MQ3 2026: $56M
Q4 2023: −$118MQ1 2024: −$19MQ2 2024: $6MQ3 2024: $24MQ4 2024: $133MQ1 2025: $93MQ2 2025: $162MQ3 2025: $106MQ4 2025: $119MQ1 2026: $35MQ2 2026: $106MQ3 2026: $56M
QuarterFree cash flowYoY
Q3 2026$56.1M-47%
Q2 2026$106.1M-35%
Q1 2026$35M-63%
Q4 2025$119.1M-10%
Q3 2025$106.4M+341%
Q2 2025$162.1M+2715%
Q1 2025$93.4M+$112.7M
Q4 2024$132.9M+$251.3M

CUBI's free cash flow was $316M over the past year, down 36% from the year before. Free cash flow isn't a meaningful measure for financial services companies like CUBI.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over CUBI on shareholder dilution, with a more favorable share count trend.

CUBI Total Shares

Q4 2023: 32MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 32MQ2 2025: 32MQ3 2025: 33MQ4 2025: 33MQ1 2026: 35MQ2 2026: 35MQ3 2026: 35M
Q4 2023: 32MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 32MQ2 2025: 32MQ3 2025: 33MQ4 2025: 33MQ1 2026: 35MQ2 2026: 35MQ3 2026: 35M
PeriodChange %Net change
Quarterly-0.3%-113K shares
1 year+4%+1.3M shares
3 years+8.1%+2.6M shares
5 years+2.7%+925K shares
Available history+9.9%+3.1M shares

CUBI has 35M diluted shares, up 4% from a year ago, despite $88M in buybacks over the past year.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

CUBI Net Leverage

Q4 2023: -6.5xQ1 2024: -6.1xQ2 2024: -4.7xQ3 2024: -5.6xQ4 2024: -9.2xQ1 2025: -9.5xQ2 2025: -9.3xQ3 2025: -10.2xQ4 2025: -12.2xQ1 2026: -7.1xQ2 2026: -4.4xQ3 2026: -2.8x
Q4 2023: -6.5xQ1 2024: -6.1xQ2 2024: -4.7xQ3 2024: -5.6xQ4 2024: -9.2xQ1 2025: -9.5xQ2 2025: -9.3xQ3 2025: -10.2xQ4 2025: -12.2xQ1 2026: -7.1xQ2 2026: -4.4xQ3 2026: -2.8x
QuarterNet LeverageStatus
Q3 2026-2.8xNet Cash
Q2 2026-4.4xNet Cash
Q1 2026-7.1xNet Cash
Q4 2025-12.2xNet Cash
Q3 2025-10.2xNet Cash
Q2 2025-9.3xNet Cash
Q1 2025-9.5xNet Cash
Q4 2024-9.2xNet Cash

CUBI has the edge over BLK on leverage, with a lower net debt burden relative to earnings.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

CUBI Weekly Momentum

MetricValueStatus
RSI61.9Neutral
Stochastic75.0Neutral

CUBI's weekly RSI is 62 (neutral) and its Stochastic is 75 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

CUBI PE vs Financial Services Sector

MetricCUBISector medianRelative
PE10x13x21% below
PE %796316 pts above

CUBI has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK is in an uptrend: it's above all five of its weekly moving averages, and 33% above its 200-week average.

CUBI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.06.5% above
20 week MA$79.57.2% above
50 week MA$76.212% above
100 week MA$66.927% above
200 week MA$54.457% above

CUBI is in an uptrend: it's above all five of its weekly moving averages, and 57% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has finished higher in five of the last six years. It's up 12% so far in 2026.

CUBI Yearly ROI

YearStart priceEnd priceROI
2020$23.7$17.9-24%
2021$17.9$63.0+251%
2022$63.0$28.3-55%
2023$28.3$57.6+104%
2024$57.6$48.3-16%
2025$48.3$75.7+57%
2026 YTD$75.7$85.2+13%

CUBI has the edge over BLK on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key