BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has lower modeled downside risk, despite its lower overall score.

BRO

Brown & Brown, Inc.

55
Fundamentals57/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential20/ 100

BRO has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

BRO Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

BRO's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BRO.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

BRO PE Valuation

CHEAPFAIREXPENSIVE9.2x18x28x37x
CHEAPFAIREXPENSIVE9.2x18x28x37x
LevelPEPriceVs current
Forward15x$70.55—
Current23x$70.55—
Cheap24x$75.13+6.5%
Fair28x$86.99+23%
Expensive30x$94.46+34%

Historical ranges are pointers, not guarantees.

BRO has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

BRO Forward outlook

MetricOutlook
Strongly improving
Stable
Stable
Improving
Moderate
Moderate

Analysts expect BRO's profitability to improve, with its earnings and revenue holding steady.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails BRO on modeled risk to reward, with less potential upside relative to its potential downside.

BRO Risk to reward

ScenarioChangePrice
Upside+25%$88.50
Downside-20%$56.45

Calculated from the latest close: $70.55 on Nov 12.

BRO has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over BRO on earnings, with more consistent year-over-year improvement.

BRO Earnings Per Share

Q4 2023: $3.05Q1 2024: $3.24Q2 2024: $3.47Q3 2024: $3.66Q4 2024: $3.46Q1 2025: $3.59Q2 2025: $3.47Q3 2025: $3.34Q4 2025: $3.16Q1 2026: $3.07Q2 2026: $3.13Q3 2026: $3.12Forward: $4.65
Q4 2023: $3.05Q1 2024: $3.24Q2 2024: $3.47Q3 2024: $3.66Q4 2024: $3.46Q1 2025: $3.59Q2 2025: $3.47Q3 2025: $3.34Q4 2025: $3.16Q1 2026: $3.07Q2 2026: $3.13Q3 2026: $3.12Forward: $4.65
QuarterTTM EPSYoY
Forward$4.65+49%
Q3 2026$3.12-6.6%
Q2 2026$3.13-9.8%
Q1 2026$3.07-14%
Q4 2025$3.16-8.7%
Q3 2025$3.34-8.7%
Q2 2025$3.470%
Q1 2025$3.59+11%
Q4 2024$3.46+13%

BRO earned $3.12 per share over the past year, down 6.6% from the year before. Its recent earnings include one-off gains.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over BRO on sales, with stronger typical year-over-year growth.

BRO Quarterly Revenue

Q4 2023: $1BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.4BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.6BQ1 2026: $1.9BQ2 2026: $1.7BQ3 2026: $1.7B
Q4 2023: $1BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.4BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.6BQ1 2026: $1.9BQ2 2026: $1.7BQ3 2026: $1.7B
QuarterRevenueYoY
Q3 2026$1.7B+7.4%
Q2 2026$1.7B+30%
Q1 2026$1.9B+35%
Q4 2025$1.6B+36%
Q3 2025$1.6B+35%
Q2 2025$1.3B+9.1%
Q1 2025$1.4B+12%
Q4 2024$1.2B+15%

BRO's revenue has grown year over year every quarter since late 2020: $1.7B last quarter, up 7.4% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

BRO Free Cash Flow

Q4 2023: $275MQ1 2024: $0Q2 2024: $334MQ3 2024: $417MQ4 2024: $341MQ1 2025: $196MQ2 2025: $310MQ3 2025: $452MQ4 2025: $424MQ1 2026: $241MQ2 2026: $329MQ3 2026: $493M
Q4 2023: $275MQ1 2024: $0Q2 2024: $334MQ3 2024: $417MQ4 2024: $341MQ1 2025: $196MQ2 2025: $310MQ3 2025: $452MQ4 2025: $424MQ1 2026: $241MQ2 2026: $329MQ3 2026: $493M
QuarterFree cash flowYoY
Q3 2026$493M+9.1%
Q2 2026$329M+6.1%
Q1 2026$241M+23%
Q4 2025$424M+24%
Q3 2025$452M+8.4%
Q2 2025$310M-7.2%
Q1 2025$196M+$196M
Q4 2024$341M+24%

BRO has the edge over BLK on cash flow, with more consistent year-over-year improvement.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

BRO Total Shares

Q4 2023: 281MQ1 2024: 283MQ2 2024: 283MQ3 2024: 284MQ4 2024: 284MQ1 2025: 285MQ2 2025: 293MQ3 2025: 332MQ4 2025: 313MQ1 2026: 337MQ2 2026: 334MQ3 2026: 330M
Q4 2023: 281MQ1 2024: 283MQ2 2024: 283MQ3 2024: 284MQ4 2024: 284MQ1 2025: 285MQ2 2025: 293MQ3 2025: 332MQ4 2025: 313MQ1 2026: 337MQ2 2026: 334MQ3 2026: 330M
PeriodChange %Net change
Quarterly-1.2%-4M shares
1 year-0.6%-2M shares
3 years+17%+48.7M shares
5 years+19%+53.1M shares
Available history+20%+55.4M shares

BRO has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over BRO on leverage, with a lower net debt burden relative to earnings.

BRO Net Leverage

Q4 2023: 2.6xQ1 2024: 2.6xQ2 2024: 2.2xQ3 2024: 1.9xQ4 2024: 2.3xQ1 2025: 2.2xQ2 2025: -1.0xQ3 2025: 4.8xQ4 2025: 4.6xQ1 2026: 4.4xQ2 2026: 4.2xQ3 2026: 4.1x
Q4 2023: 2.6xQ1 2024: 2.6xQ2 2024: 2.2xQ3 2024: 1.9xQ4 2024: 2.3xQ1 2025: 2.2xQ2 2025: -1.0xQ3 2025: 4.8xQ4 2025: 4.6xQ1 2026: 4.4xQ2 2026: 4.2xQ3 2026: 4.1x
QuarterNet LeverageStatus
Q3 20264.1xHigh
Q2 20264.2xHigh
Q1 20264.4xHigh
Q4 20254.6xHigh
Q3 20254.8xHigh
Q2 2025-1.0xNet Cash
Q1 20252.2xModerate
Q4 20242.3xModerate

BRO's net debt is about 4.1 years of its operating earnings (EBITDA), down from 4.8 years a year ago. Net leverage isn't a meaningful measure for financial services companies like BRO.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

BRO Weekly Momentum

MetricValueStatus
RSI53.2Neutral
Stochastic69.7Neutral

BRO's weekly RSI is 53 (neutral) and its Stochastic is 70 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

BRO PE vs Financial Services Sector

MetricBROSector medianRelative
PE23x13x74% above
PE %96354 pts below

BRO has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over BRO on trend strength, trading above more of its moving averages.

BRO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$67.34.8% above
20 week MA$68.72.7% above
50 week MA$68.62.8% above
100 week MA$85.818% below
200 week MA$82.815% below

BRO has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 15% below its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over BRO on returns for 2026, with the stronger performance.

BRO Yearly ROI

YearStart priceEnd priceROI
2020$39.3$46.3+18%
2021$46.3$68.0+47%
2022$68.0$56.9-16%
2023$56.9$71.1+25%
2024$71.1$102.9+45%
2025$102.9$80.8-21%
2026 YTD$80.8$70.6-13%

BRO has finished higher in four of the last six years. It's down 13% so far in 2026.

Give your agent the market.

Get API key