BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK trails on the overall score without a compensating advantage in the available component scores.

BOH

Bank of Hawaii Corporation

68
Fundamentals75/ 100
Valuation63/ 100
Upside potential71/ 100
Risk potential11/ 100

BOH has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

BOH Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BOH's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BOH.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

BOH PE Valuation

CHEAPFAIREXPENSIVE6.5x13x19x26x
CHEAPFAIREXPENSIVE6.5x13x19x26x
LevelPEPriceVs current
Forward11x$69.51—
Cheap12x$69.10-0.6%
Current12x$69.51—
Fair15x$84.23+21%
Expensive19x$106+53%

Historical ranges are pointers, not guarantees.

BOH has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

BOH Forward outlook

MetricOutlook
Improving
Growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for BOH, with profitability improving.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails BOH on modeled risk to reward, with less potential upside and more potential downside.

BOH Risk to reward

ScenarioChangePrice
Upside+27%$88.16
Downside-11%$61.92

Calculated from the latest close: $69.51 on Nov 12.

BOH has a better modeled risk to reward balance than BLK, with more potential upside and less potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

BOH Earnings Per Share

Q4 2023: $4.14Q1 2024: $3.87Q2 2024: $3.56Q3 2024: $3.32Q4 2024: $3.46Q1 2025: $3.56Q2 2025: $3.81Q3 2025: $4.08Q4 2025: $4.63Q1 2026: $4.96Q2 2026: $5.37Q3 2026: $5.66Forward: $6.43
Q4 2023: $4.14Q1 2024: $3.87Q2 2024: $3.56Q3 2024: $3.32Q4 2024: $3.46Q1 2025: $3.56Q2 2025: $3.81Q3 2025: $4.08Q4 2025: $4.63Q1 2026: $4.96Q2 2026: $5.37Q3 2026: $5.66Forward: $6.43
QuarterTTM EPSYoY
Forward$6.43+14%
Q3 2026$5.66+39%
Q2 2026$5.37+41%
Q1 2026$4.96+39%
Q4 2025$4.63+34%
Q3 2025$4.08+23%
Q2 2025$3.81+7%
Q1 2025$3.56-8%
Q4 2024$3.46-16%

BOH has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over BOH on sales, with stronger typical year-over-year growth.

BOH Quarterly Revenue

Q4 2023: $158MQ1 2024: $156MQ2 2024: $157MQ3 2024: $163MQ4 2024: $163MQ1 2025: $170MQ2 2025: $174MQ3 2025: $183MQ4 2025: $190MQ1 2026: $192MQ2 2026: $197MQ3 2026: $199M
Q4 2023: $158MQ1 2024: $156MQ2 2024: $157MQ3 2024: $163MQ4 2024: $163MQ1 2025: $170MQ2 2025: $174MQ3 2025: $183MQ4 2025: $190MQ1 2026: $192MQ2 2026: $197MQ3 2026: $199M
QuarterRevenueYoY
Q3 2026$198.8M+8.8%
Q2 2026$196.9M+13%
Q1 2026$192.3M+13%
Q4 2025$189.6M+16%
Q3 2025$182.6M+12%
Q2 2025$174.5M+11%
Q1 2025$169.9M+8.7%
Q4 2024$163.2M+3.3%

BOH's revenue has grown year over year for eight quarters in a row: $199M last quarter, up 8.8% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

BOH Free Cash Flow

Q4 2023: $22MQ1 2024: $54MQ2 2024: $42MQ3 2024: −$24MQ4 2024: $96MQ1 2025: $10MQ2 2025: $73MQ3 2025: $30MQ4 2025: $72MQ1 2026: $18MQ2 2026: $85MQ3 2026: $93M
Q4 2023: $22MQ1 2024: $54MQ2 2024: $42MQ3 2024: −$24MQ4 2024: $96MQ1 2025: $10MQ2 2025: $73MQ3 2025: $30MQ4 2025: $72MQ1 2026: $18MQ2 2026: $85MQ3 2026: $93M
QuarterFree cash flowYoY
Q3 2026$93M+212%
Q2 2026$84.9M+17%
Q1 2026$18.2M+78%
Q4 2025$71.6M-26%
Q3 2025$29.8M+$53.7M
Q2 2025$72.6M+72%
Q1 2025$10.2M-81%
Q4 2024$96.3M+342%

BOH has the edge over BLK on cash flow, with more consistent year-over-year improvement.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

BOH Total Shares

Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 40MQ2 2025: 40MQ3 2025: 40MQ4 2025: 40MQ1 2026: 40MQ2 2026: 40MQ3 2026: 40M
Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 40MQ2 2025: 40MQ3 2025: 40MQ4 2025: 40MQ1 2026: 40MQ2 2026: 40MQ3 2026: 40M
PeriodChange %Net change
Quarterly-0.5%-182K shares
1 year-1.1%-428K shares
3 years+0.3%+133K shares
5 years-1.3%-528K shares
Available history-2.7%-1.1M shares

BOH has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over BOH on leverage, with a lower net debt burden relative to earnings.

BOH Net Leverage

Q4 2023: -1.8xQ1 2024: -1.4xQ2 2024: -1.7xQ3 2024: -3.5xQ4 2024: -0.9xQ1 2025: -1.7xQ2 2025: -0.9xQ3 2025: -1.7xQ4 2025: -1.4xQ1 2026: 0.4xQ2 2026: 0.2xQ3 2026: 1.2x
Q4 2023: -1.8xQ1 2024: -1.4xQ2 2024: -1.7xQ3 2024: -3.5xQ4 2024: -0.9xQ1 2025: -1.7xQ2 2025: -0.9xQ3 2025: -1.7xQ4 2025: -1.4xQ1 2026: 0.4xQ2 2026: 0.2xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20260.2xVery low
Q1 20260.4xVery low
Q4 2025-1.4xNet Cash
Q3 2025-1.7xNet Cash
Q2 2025-0.9xNet Cash
Q1 2025-1.7xNet Cash
Q4 2024-0.9xNet Cash

BOH's net debt is about 1.2 years of its operating earnings (EBITDA), after holding more cash than debt a year ago. Net leverage isn't a meaningful measure for financial services companies like BOH.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

BOH Weekly Momentum

MetricValueStatus
RSI39.4Neutral
Stochastic26.7Neutral

BOH's weekly RSI is 39 (neutral) and its Stochastic is 27 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

BOH PE vs Financial Services Sector

MetricBOHSector medianRelative
PE12x13x5.7% below
PE %176346 pts below

BOH has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over BOH on trend strength, trading above more of its moving averages.

BOH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$69.30.3% above
20 week MA$75.68% below
50 week MA$75.47.8% below
100 week MA$71.42.6% below
200 week MA$65.56.1% above

BOH's trend is mixed: it's above two of its five weekly moving averages, and 6.1% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over BOH on returns for 2026, with the stronger performance.

BOH Yearly ROI

YearStart priceEnd priceROI
2020$94.8$77.0-19%
2021$77.0$83.4+8.2%
2022$83.4$76.8-7.9%
2023$76.8$72.5-5.7%
2024$72.5$70.4-2.9%
2025$70.4$70.0-0.6%
2026 YTD$70.0$69.5-0.7%

BOH has finished four years in a row lower, and it's down 0.7% so far in 2026.

Give your agent the market.

Get API key