BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK trails on the overall score without a compensating advantage in the available component scores.

BMRC

Bank of Marin Bancorp

77
Fundamentals84/ 100
Valuation86/ 100
Upside potential72/ 100
Risk potential12/ 100

BMRC has the edge over BLK overall, supported by stronger valuation and stronger modeled upside.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

BMRC Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

BMRC's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like BMRC.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

BMRC PE Valuation

CHEAPFAIREXPENSIVE15x30x45x60x
CHEAPFAIREXPENSIVE15x30x45x60x
LevelPEPriceVs current
Current6.8x$28.52—
Cheap8.8x$37.00+30%
Forward11x$28.52—
Fair14x$57.55+102%
Expensive18x$75.08+163%

Historical ranges are pointers, not guarantees.

BMRC has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

BMRC Forward outlook

MetricOutlook
Strongly deteriorating
Growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for BMRC, with profitability improving.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails BMRC on modeled risk to reward, with less potential upside and more potential downside.

BMRC Risk to reward

ScenarioChangePrice
Upside+32%$37.61
Downside-12%$25.04

Calculated from the latest close: $28.52 on Nov 12.

BMRC has a better modeled risk to reward balance than BLK, with more potential upside and less potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

BMRC Earnings Per Share

Q4 2023: $1.24Q1 2024: $0.83Q2 2024: $-0.81Q3 2024: $-0.86Q4 2024: $-0.52Q1 2025: $-0.40Q2 2025: $0.43Q3 2025: $0.62Q4 2025: $2.73Q1 2026: $2.96Q2 2026: $4.07Q3 2026: $4.22Forward: $2.50
Q4 2023: $1.24Q1 2024: $0.83Q2 2024: $-0.81Q3 2024: $-0.86Q4 2024: $-0.52Q1 2025: $-0.40Q2 2025: $0.43Q3 2025: $0.62Q4 2025: $2.73Q1 2026: $2.96Q2 2026: $4.07Q3 2026: $4.22Forward: $2.50
QuarterTTM EPSYoY
Forward$2.50-41%
Q3 2026$4.22+581%
Q2 2026$4.07+847%
Q1 2026$2.96+$3.36
Q4 2025$2.73+$3.25
Q3 2025$0.62+$1.48
Q2 2025$0.43+$1.24
Q1 2025-$0.40-148%
Q4 2024-$0.52-142%

BMRC has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK's revenue has grown year over year for 13 quarters in a row: $7.8B last quarter, up 19% from the same quarter a year ago.

BMRC Quarterly Revenue

Q4 2023: $21MQ1 2024: $25MQ2 2024: $4MQ3 2024: $27MQ4 2024: $28MQ1 2025: $28MQ2 2025: $10MQ3 2025: $31MQ4 2025: $79MQ1 2026: $34MQ2 2026: $34MQ3 2026: $35M
Q4 2023: $21MQ1 2024: $25MQ2 2024: $4MQ3 2024: $27MQ4 2024: $28MQ1 2025: $28MQ2 2025: $10MQ3 2025: $31MQ4 2025: $79MQ1 2026: $34MQ2 2026: $34MQ3 2026: $35M
QuarterRevenueYoY
Q3 2026$35.1M+13%
Q2 2026$34M+230%
Q1 2026$34.1M+23%
Q4 2025$79.3M+183%
Q3 2025$30.9M+14%
Q2 2025$10.3M+181%
Q1 2025$27.8M+9.3%
Q4 2024$28M+33%

BMRC has the edge over BLK on sales, with stronger typical year-over-year growth.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

BMRC Free Cash Flow

Q4 2023: $775,000Q1 2024: $4MQ2 2024: $3MQ3 2024: $10MQ4 2024: $11MQ1 2025: $5MQ2 2025: $7MQ3 2025: $12MQ4 2025: $13MQ1 2026: $921,000Q2 2026: $12MQ3 2026: $16M
Q4 2023: $775,000Q1 2024: $4MQ2 2024: $3MQ3 2024: $10MQ4 2024: $11MQ1 2025: $5MQ2 2025: $7MQ3 2025: $12MQ4 2025: $13MQ1 2026: $921,000Q2 2026: $12MQ3 2026: $16M
QuarterFree cash flowYoY
Q3 2026$16M+33%
Q2 2026$11.8M+68%
Q1 2026$921K-80%
Q4 2025$13.2M+25%
Q3 2025$12.1M+24%
Q2 2025$7.1M+111%
Q1 2025$4.6M+11%
Q4 2024$10.6M+1261%

BMRC has the edge over BLK on cash flow, with more consistent year-over-year improvement.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over BMRC on shareholder dilution, with a more favorable share count trend.

BMRC Total Shares

Q4 2023: 16MQ1 2024: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 16MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
Q4 2023: 16MQ1 2024: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 16MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
PeriodChange %Net change
Quarterly+0.3%+49K shares
1 year+0.7%+106K shares
3 years0%+4K shares
5 years+7%+1M shares
Available history+16%+2.2M shares

BMRC has 16M diluted shares, up 0.7% from a year ago.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

BMRC Net Leverage

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

BMRC Weekly Momentum

MetricValueStatus
RSI58.3Neutral
Stochastic61.9Neutral

BMRC's weekly RSI is 58 (neutral) and its Stochastic is 62 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

BMRC PE vs Financial Services Sector

MetricBMRCSector medianRelative
PE6.8x13x48% below
PE %66357 pts below

BMRC has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK is in an uptrend: it's above all five of its weekly moving averages, and 33% above its 200-week average.

BMRC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.63.2% above
20 week MA$27.92.1% above
50 week MA$26.96.1% above
100 week MA$25.113% above
200 week MA$22.626% above

BMRC is in an uptrend: it's above all five of its weekly moving averages, and 26% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over BMRC on returns for 2026, with the stronger performance.

BMRC Yearly ROI

YearStart priceEnd priceROI
2020$46.0$36.5-21%
2021$36.5$36.6+0.4%
2022$36.6$33.0-9.9%
2023$33.0$22.0-33%
2024$22.0$23.5+6.8%
2025$23.5$26.6+13%
2026 YTD$26.6$28.5+7.3%

BMRC has finished lower in three of the last six years. It's up 7.3% so far in 2026.

Give your agent the market.

Get API key