BILI
Bilibili Inc.
BILI has lower modeled downside risk, despite its lower overall score.
INTC
Intel Corporation
INTC has the edge over BILI overall, supported by stronger modeled upside and stronger fundamentals.
BILI Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Under pressure | |
| Under pressure |
BILI's profitability is currently healthy, and its revenue is stable, but its cash flow and balance sheet are under pressure.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
BILI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 27x | $13.50 | — |
| Cheap | 35x | $17.64 | +31% |
| Fair | 90x | $45.86 | +240% |
| Expensive | 316x | $161 | +1094% |
Historical ranges are pointers, not guarantees.
BILI's PE is 27x, but its earnings don't support one, so it isn't a reliable read right now.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
BILI Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for BILI, with profitability improving.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.
BILI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $0.51 | +538% |
| Q1 2026 | $0.47 | +$0.69 |
| Q4 2025 | $0.40 | +$0.89 |
| Q3 2025 | $0.26 | +$1.25 |
| Q2 2025 | $0.08 | +$1.53 |
| Q1 2025 | -$0.22 | +$1.57 |
| Q4 2024 | -$0.49 | +$1.26 |
| Q3 2024 | -$0.99 | +$0.86 |
BILI has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
BILI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $1.2B | +7.9% |
| Q1 2026 | $1.1B | +6% |
| Q4 2025 | $1.2B | +7.6% |
| Q3 2025 | $1.2B | +5.2% |
| Q2 2025 | $1.1B | +20% |
| Q1 2025 | $1.1B | +24% |
| Q4 2024 | $1.2B | +22% |
| Q3 2024 | $1.1B | +26% |
BILI has the edge over INTC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 4.7% | +1.3 points |
| Q1 2026 | 2.2% | +2 points |
| Q4 2025 | 6.1% | +4.4 points |
| Q3 2025 | 4.6% | +5.5 points |
| Q2 2025 | 3.4% | +13 points |
| Q1 2025 | 0.2% | +15 points |
| Q4 2024 | 1.6% | +22 points |
| Q3 2024 | -0.9% | +18 points |
BILI's operating margin was 4.7% last quarter, up 1.3 points from the same quarter a year ago, near the top of its range since 2019.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC has the edge over BILI on profitability, with a higher operating margin.
BILI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | -100% |
| Q1 2026 | $0 | -100% |
| Q4 2025 | $0 | $0 |
| Q3 2025 | $0 | $0 |
| Q2 2025 | $303.9M | +9.8% |
| Q1 2025 | $190M | +133% |
| Q4 2024 | $0 | $0 |
| Q3 2024 | $0 | $0 |
BILI's free cash flow was $0 over the past year, against $494M the year before.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over BILI on cash flow, with more consistent year-over-year improvement.
BILI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.3% | -5.9M shares |
| 1 year | +3.7% | +16.2M shares |
| 3 years | +9.7% | +40.1M shares |
| 5 years | +18% | +69M shares |
| Available history | +39% | +126M shares |
BILI has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | $338,861 |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
BILI hasn't bought back shares in the past year.
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
BILI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 2.5x | Moderate |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | -1.4x | Net Cash |
| Q3 2025 | -1.6x | Net Cash |
| Q2 2025 | -0.7x | Net Cash |
| Q1 2025 | -7.0x | Net Cash |
BILI's net debt is about 2.5 years of its operating earnings (EBITDA), after holding more cash than debt a year ago.
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC has the edge over BILI on leverage, with a lower net debt burden relative to earnings.
BILI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 36.7 | Neutral |
| Stochastic | 14.5 | Oversold |
BILI's weekly RSI is 37 (neutral) and its Stochastic is 15 (oversold).
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
BILI PE vs Technology Sector
| Metric | BILI | Sector median | Relative |
|---|---|---|---|
| PE | 27x | 28x | 4.2% below |
| PE % | 3 | 35 | 32 pts below |
BILI is trading at 27x earnings, in line with the Technology sector's median of 28x, though its earnings don't support one.
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
BILI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $14.2 | 4.6% below |
| 20 week MA | $15.9 | 15% below |
| 50 week MA | $21.0 | 36% below |
| 100 week MA | $21.4 | 37% below |
| 200 week MA | $18.7 | 28% below |
BILI is in a downtrend: it's below all five of its weekly moving averages, and 28% below its 200-week average.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
INTC has the edge over BILI on trend strength, trading above more of its moving averages.
BILI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $18.2 | $82.0 | +350% |
| 2021 | $82.0 | $45.9 | -44% |
| 2022 | $45.9 | $23.2 | -50% |
| 2023 | $23.2 | $12.2 | -47% |
| 2024 | $12.2 | $18.8 | +55% |
| 2025 | $18.8 | $25.0 | +32% |
| 2026 YTD | $25.0 | $13.5 | -46% |
BILI's yearly returns have swung widely, from +350% in 2020 to −50% in 2022. It's down 46% so far in 2026.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over BILI on returns for 2026, with the stronger performance.