BDX

Becton, Dickinson and Company

54
Fundamentals44/ 100
Valuation50/ 100
Upside potential55/ 100
Risk potential15/ 100

BDX's outlook is improving, though it still trails on the overall score.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over BDX overall, supported by stronger fundamentals and stronger modeled upside.

BDX Fundamentals

MetricStatus
Under pressure
Healthy
Healthy
Under pressure

BDX's profitability and cash flow are currently healthy, but its revenue and balance sheet are under pressure.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

BDX PE Valuation

CHEAPFAIREXPENSIVE25x51x76x101x
CHEAPFAIREXPENSIVE25x51x76x101x
LevelPEPriceVs current
Forward16x$216—
Cheap36x$119-45%
Fair46x$152-30%
Current52x$216—
Expensive62x$204-5.3%

Historical ranges are pointers, not guarantees.

BDX has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

BDX Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Moderate

Analysts expect BDX's earnings to grow and its profitability to improve, with its revenue holding steady.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over BDX on the outlook, with more favorable revenue expectations.

BDX Risk to reward

ScenarioChangePrice
Upside+19%$256.37
Downside-15%$182.46

Calculated from the latest close: $215.71 on Nov 12.

BDX trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than BDX, with more potential upside and less potential downside.

BDX Earnings Per Share

Q3 2025: $5.82Q4 2025: $6.12Q1 2026: $3.94Q2 2026: $3.31Forward: $13.22
Q3 2025: $5.82Q4 2025: $6.12Q1 2026: $3.94Q2 2026: $3.31Forward: $13.22

BDX and LLY do not have enough comparable growth data to identify a winner.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY's earnings per share have climbed steadily: $30.81 over the past year, up 51% from the year before, and higher year over year for 11 quarters in a row.

BDX Quarterly Revenue

Q3 2023: $5.1BQ4 2023: $4.7BQ1 2024: $5BQ2 2024: $5BQ3 2024: $5.4BQ4 2024: $5.2BQ1 2025: $5.3BQ2 2025: $5.5BQ3 2025: $5.9BQ4 2025: $5.3BQ1 2026: $4.7BQ2 2026: $5B
Q3 2023: $5.1BQ4 2023: $4.7BQ1 2024: $5BQ2 2024: $5BQ3 2024: $5.4BQ4 2024: $5.2BQ1 2025: $5.3BQ2 2025: $5.5BQ3 2025: $5.9BQ4 2025: $5.3BQ1 2026: $4.7BQ2 2026: $5B
QuarterRevenueYoY
Q2 2026$5B-9.5%
Q1 2026$4.7B-11%
Q4 2025$5.3B+1.6%
Q3 2025$5.9B+8.4%
Q2 2025$5.5B+10%
Q1 2025$5.3B+4.5%
Q4 2024$5.2B+9.8%
Q3 2024$5.4B+6.9%

BDX's revenue grew through 2023 and has held roughly level since: $5B last quarter, down 9.5% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over BDX on sales, with more consistent year-over-year improvement.

BDX Free Cash Flow

Q3 2023: $1BQ4 2023: $739MQ1 2024: $380MQ2 2024: $1.1BQ3 2024: $882MQ4 2024: $588MQ1 2025: $35MQ2 2025: $1BQ3 2025: $1BQ4 2025: $549MQ1 2026: $546MQ2 2026: $633M
Q3 2023: $1BQ4 2023: $739MQ1 2024: $380MQ2 2024: $1.1BQ3 2024: $882MQ4 2024: $588MQ1 2025: $35MQ2 2025: $1BQ3 2025: $1BQ4 2025: $549MQ1 2026: $546MQ2 2026: $633M
QuarterFree cash flowYoY
Q2 2026$633M-39%
Q1 2026$546M+1460%
Q4 2025$549M-6.6%
Q3 2025$1B+14%
Q2 2025$1B-6.5%
Q1 2025$35M-91%
Q4 2024$588M-20%
Q3 2024$882M-14%

BDX's free cash flow has been positive every quarter for seven years: $2.7B over the past year, up 7.1% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over BDX on cash flow, with more consistent year-over-year improvement.

BDX Total Shares

Q3 2023: 288MQ4 2023: 291MQ1 2024: 290MQ2 2024: 290MQ3 2024: 291MQ4 2024: 290MQ1 2025: 288MQ2 2025: 287MQ3 2025: 289MQ4 2025: 286MQ1 2026: 281MQ2 2026: 275M
Q3 2023: 288MQ4 2023: 291MQ1 2024: 290MQ2 2024: 290MQ3 2024: 291MQ4 2024: 290MQ1 2025: 288MQ2 2025: 287MQ3 2025: 289MQ4 2025: 286MQ1 2026: 281MQ2 2026: 275M
PeriodChange %Net change
Quarterly-2%-5.5M shares
1 year-4.2%-12.1M shares
3 years-4.4%-12.8M shares
5 years-8%-24M shares
Available history-2.3%-6.5M shares

BDX has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

BDX Net Leverage

Q3 2023: 3.3xQ4 2023: 3.5xQ1 2024: 3.6xQ2 2024: 3.4xQ3 2024: 3.9xQ4 2024: 3.8xQ1 2025: 4.1xQ2 2025: 3.8xQ3 2025: 3.7xQ4 2025: 3.7xQ1 2026: 3.5xQ2 2026: 3.7x
Q3 2023: 3.3xQ4 2023: 3.5xQ1 2024: 3.6xQ2 2024: 3.4xQ3 2024: 3.9xQ4 2024: 3.8xQ1 2025: 4.1xQ2 2025: 3.8xQ3 2025: 3.7xQ4 2025: 3.7xQ1 2026: 3.5xQ2 2026: 3.7x
QuarterNet LeverageStatus
Q2 20263.7xElevated
Q1 20263.5xElevated
Q4 20253.7xElevated
Q3 20253.7xElevated
Q2 20253.8xElevated
Q1 20254.1xHigh
Q4 20243.8xElevated
Q3 20243.9xElevated

BDX's net debt is about 3.7 years of its operating earnings (EBITDA), about the same as a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over BDX on leverage, with a lower net debt burden relative to earnings.

BDX Weekly Momentum

MetricValueStatus
RSI73.7Overbought
Stochastic95.0Overbought

BDX's weekly RSI is 74 (overbought) and its Stochastic is 95 (overbought).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

BDX PE vs Healthcare Sector

MetricBDXSector medianRelative
PE52x26x102% above
PE %742945 pts above

BDX is trading at 52x earnings, a 102% premium to the Healthcare sector's median of 26x, though its earnings don't support one.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY has the edge over BDX on valuation relative to its sector.

BDX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$195.111% above
20 week MA$181.819% above
50 week MA$166.829% above
100 week MA$161.534% above
200 week MA$176.922% above

BDX has climbed back above all five of its weekly moving averages, and it's now 22% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

BDX Yearly ROI

YearStart priceEnd priceROI
2020$209.3$190.2-9.1%
2021$190.2$190.9+0.4%
2022$190.9$200.1+4.8%
2023$200.1$191.7-4.2%
2024$191.7$179.6-6.3%
2025$179.6$154.4-14%
2026 YTD$154.4$215.7+40%

BDX has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key