BBW

Build-A-Bear Workshop, Inc.

55
Fundamentals46/ 100
Valuation62/ 100
Upside potential65/ 100
Risk potential22/ 100

BBW offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

EBAY

eBay Inc.

56
Fundamentals66/ 100
Valuation21/ 100
Upside potential52/ 100
Risk potential17/ 100

EBAY has a slight edge over BBW overall, supported by stronger fundamentals and lower modeled downside.

BBW Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

BBW's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

EBAY Fundamentals

MetricStatus
Healthy
Healthy
Strong
Stable

EBAY's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

BBW PE Valuation

CHEAPFAIREXPENSIVE33x66x98x131x
CHEAPFAIREXPENSIVE33x66x98x131x
LevelPEPriceVs current
Cheap6.4x$25.92-8.8%
Current7.1x$28.41—
Forward7.7x$28.41—
Fair8.2x$33.17+17%
Expensive12x$49.33+74%

Historical ranges are pointers, not guarantees.

BBW has the edge over EBAY in the historical PE scenario, which offers more potential upside but is not a forecast.

EBAY PE Valuation

CHEAPFAIREXPENSIVE31x61x92x122x
CHEAPFAIREXPENSIVE31x61x92x122x
LevelPEPriceVs current
Cheap6.9x$31.50-74%
Fair16x$71.96-40%
Forward18x$120—
Expensive22x$99.04-18%
Current26x$120—

Historical ranges are pointers, not guarantees.

EBAY's PE is in its expensive range at 26x. If earnings grow as analysts expect, today's price would be 18x next year's earnings.

BBW Forward outlook

MetricOutlook
Deteriorating
Growth
Stable
Improving
Limited
Moderate

Analysts expect BBW's earnings to grow and its profitability to improve, with its revenue holding steady.

EBAY Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Moderate
Moderate

Analysts expect earnings and revenue growth for EBAY, with profitability holding steady.

BBW Risk to reward

ScenarioChangePrice
Upside+41%$40.06
Downside-22%$22.12

Calculated from the latest close: $28.41 on Nov 12.

BBW has a better modeled risk to reward balance than EBAY, with more potential upside relative to its potential downside.

EBAY Risk to reward

ScenarioChangePrice
Upside+18%$142.26
Downside-17%$100.06

Calculated from the latest close: $120.14 on Nov 12.

EBAY trails BBW on modeled risk to reward, with less potential upside relative to its potential downside.

BBW Earnings Per Share

Q4 2023: $3.45Q1 2024: $3.65Q2 2024: $3.49Q3 2024: $3.56Q4 2024: $3.76Q1 2025: $3.80Q2 2025: $4.15Q3 2025: $4.45Q4 2025: $4.34Q1 2026: $3.99Q2 2026: $4.27Q3 2026: $4.03Forward: $3.70
Q4 2023: $3.45Q1 2024: $3.65Q2 2024: $3.49Q3 2024: $3.56Q4 2024: $3.76Q1 2025: $3.80Q2 2025: $4.15Q3 2025: $4.45Q4 2025: $4.34Q1 2026: $3.99Q2 2026: $4.27Q3 2026: $4.03Forward: $3.70
QuarterTTM EPSYoY
Forward$3.70-8.3%
Q3 2026$4.03-9.4%
Q2 2026$4.27+2.9%
Q1 2026$3.99+5%
Q4 2025$4.34+15%
Q3 2025$4.45+25%
Q2 2025$4.15+19%
Q1 2025$3.80+4.1%
Q4 2024$3.76+9%

BBW has the edge over EBAY on earnings, with more consistent year-over-year improvement.

EBAY Earnings Per Share

Q4 2023: $5.19Q1 2024: $4.99Q2 2024: $5.12Q3 2024: $3.95Q4 2024: $3.94Q1 2025: $4.15Q2 2025: $4.49Q3 2025: $4.55Q4 2025: $4.34Q1 2026: $4.40Q2 2026: $4.82Q3 2026: $4.57Forward: $6.63
Q4 2023: $5.19Q1 2024: $4.99Q2 2024: $5.12Q3 2024: $3.95Q4 2024: $3.94Q1 2025: $4.15Q2 2025: $4.49Q3 2025: $4.55Q4 2025: $4.34Q1 2026: $4.40Q2 2026: $4.82Q3 2026: $4.57Forward: $6.63
QuarterTTM EPSYoY
Forward$6.63+45%
Q3 2026$4.57+0.4%
Q2 2026$4.82+7.3%
Q1 2026$4.40+6%
Q4 2025$4.34+10%
Q3 2025$4.55+15%
Q2 2025$4.49-12%
Q1 2025$4.15-17%
Q4 2024$3.94-24%

EBAY's earnings per share have fallen from their peak: $4.57 over the past year, against $20.25 in late 2021.

BBW Quarterly Revenue

Q4 2023: $108MQ1 2024: $149MQ2 2024: $115MQ3 2024: $112MQ4 2024: $119MQ1 2025: $150MQ2 2025: $128MQ3 2025: $124MQ4 2025: $123MQ1 2026: $155MQ2 2026: $125MQ3 2026: $115M
Q4 2023: $108MQ1 2024: $149MQ2 2024: $115MQ3 2024: $112MQ4 2024: $119MQ1 2025: $150MQ2 2025: $128MQ3 2025: $124MQ4 2025: $123MQ1 2026: $155MQ2 2026: $125MQ3 2026: $115M
QuarterRevenueYoY
Q3 2026$115.3M-7.2%
Q2 2026$125.3M-2.4%
Q1 2026$154.5M+2.7%
Q4 2025$122.7M+2.7%
Q3 2025$124.2M+11%
Q2 2025$128.4M+12%
Q1 2025$150.4M+0.8%
Q4 2024$119.4M+11%

BBW's revenue grew through 2023 and has held roughly level since: $115M last quarter, down 7.2% from the same quarter a year ago.

EBAY Quarterly Revenue

Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $2.6BQ3 2024: $2.6BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3BQ1 2026: $3.1BQ2 2026: $3.1BQ3 2026: $3.2B
Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $2.6BQ3 2024: $2.6BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3BQ1 2026: $3.1BQ2 2026: $3.1BQ3 2026: $3.2B
QuarterRevenueYoY
Q3 2026$3.2B+14%
Q2 2026$3.1B+15%
Q1 2026$3.1B+19%
Q4 2025$3B+15%
Q3 2025$2.8B+9.5%
Q2 2025$2.7B+6.1%
Q1 2025$2.6B+1.1%
Q4 2024$2.6B+0.7%

EBAY has the edge over BBW on sales, with more consistent year-over-year improvement.

BBW Free Cash Flow

Q4 2023: −$4MQ1 2024: $24MQ2 2024: $8MQ3 2024: −$1MQ4 2024: $11MQ1 2025: $10MQ2 2025: $25MQ3 2025: $849,000Q4 2025: $2MQ1 2026: $12MQ2 2026: $14MQ3 2026: −$4M
Q4 2023: −$4MQ1 2024: $24MQ2 2024: $8MQ3 2024: −$1MQ4 2024: $11MQ1 2025: $10MQ2 2025: $25MQ3 2025: $849,000Q4 2025: $2MQ1 2026: $12MQ2 2026: $14MQ3 2026: −$4M
QuarterFree cash flowYoY
Q3 2026-$3.6M-528%
Q2 2026$14.4M-42%
Q1 2026$12.1M+24%
Q4 2025$1.7M-85%
Q3 2025$849K+$2.1M
Q2 2025$24.9M+214%
Q1 2025$9.8M-60%
Q4 2024$11.3M+$15.4M

BBW usually generates cash, though not every quarter: the latest was −$4M, but it generated $25M over the past year.

EBAY Free Cash Flow

Q4 2023: −$4MQ1 2024: $472MQ2 2024: $278MQ3 2024: $646MQ4 2024: $560MQ1 2025: $644MQ2 2025: −$441MQ3 2025: $803MQ4 2025: $466MQ1 2026: $897MQ2 2026: $300MQ3 2026: $749M
Q4 2023: −$4MQ1 2024: $472MQ2 2024: $278MQ3 2024: $646MQ4 2024: $560MQ1 2025: $644MQ2 2025: −$441MQ3 2025: $803MQ4 2025: $466MQ1 2026: $897MQ2 2026: $300MQ3 2026: $749M
QuarterFree cash flowYoY
Q3 2026$749M-6.7%
Q2 2026$300M+$741M
Q1 2026$897M+39%
Q4 2025$466M-17%
Q3 2025$803M+24%
Q2 2025-$441M-259%
Q1 2025$644M+36%
Q4 2024$560M+$564M

EBAY has the edge over BBW on cash flow, with more consistent year-over-year improvement.

BBW Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 13MQ1 2025: 14MQ2 2025: 13MQ3 2025: 13MQ4 2025: 13MQ1 2026: 13MQ2 2026: 13MQ3 2026: 12M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 13MQ1 2025: 14MQ2 2025: 13MQ3 2025: 13MQ4 2025: 13MQ1 2026: 13MQ2 2026: 13MQ3 2026: 12M
PeriodChange %Net change
Quarterly-1.6%-207K shares
1 year-5.4%-708K shares
3 years-14%-2.1M shares
5 years-23%-3.7M shares
Available history-16%-2.3M shares

BBW has the edge over EBAY on shareholder dilution, with a more favorable share count trend.

EBAY Total Shares

Q4 2023: 533MQ1 2024: 519MQ2 2024: 507MQ3 2024: 494MQ4 2024: 501MQ1 2025: 475MQ2 2025: 470MQ3 2025: 467MQ4 2025: 468MQ1 2026: 457MQ2 2026: 455MQ3 2026: 453M
Q4 2023: 533MQ1 2024: 519MQ2 2024: 507MQ3 2024: 494MQ4 2024: 501MQ1 2025: 475MQ2 2025: 470MQ3 2025: 467MQ4 2025: 468MQ1 2026: 457MQ2 2026: 455MQ3 2026: 453M
PeriodChange %Net change
Quarterly-0.4%-2M shares
1 year-3%-14M shares
3 years-15%-79M shares
5 years-31%-205M shares
Available history-44%-359M shares

EBAY has 453M diluted shares, down 3% from a year ago, with $2.1B in buybacks over the past year.

BBW Net Leverage

Q4 2023: -0.3xQ1 2024: -0.6xQ2 2024: -0.5xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.3xQ2 2025: -0.5xQ3 2025: -0.4xQ4 2025: -0.3xQ1 2026: -0.3xQ2 2026: -0.3xQ3 2026: -0.2x
Q4 2023: -0.3xQ1 2024: -0.6xQ2 2024: -0.5xQ3 2024: -0.3xQ4 2024: -0.4xQ1 2025: -0.3xQ2 2025: -0.5xQ3 2025: -0.4xQ4 2025: -0.3xQ1 2026: -0.3xQ2 2026: -0.3xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 2026-0.3xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-0.3xNet Cash
Q3 2025-0.4xNet Cash
Q2 2025-0.5xNet Cash
Q1 2025-0.3xNet Cash
Q4 2024-0.4xNet Cash

BBW has the edge over EBAY on leverage, with a lower net debt burden relative to earnings.

EBAY Net Leverage

Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 2.3xQ4 2024: 1.9xQ1 2025: 1.4xQ2 2025: 1.8xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.4xQ2 2026: 1.5xQ3 2026: 1.9x
Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 2.3xQ4 2024: 1.9xQ1 2025: 1.4xQ2 2025: 1.8xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.4xQ2 2026: 1.5xQ3 2026: 1.9x
QuarterNet LeverageStatus
Q3 20261.9xHealthy
Q2 20261.5xHealthy
Q1 20261.4xHealthy
Q4 20251.8xHealthy
Q3 20251.7xHealthy
Q2 20251.8xHealthy
Q1 20251.4xHealthy
Q4 20241.9xHealthy

EBAY's net debt is about 1.9 years of its operating earnings (EBITDA), up from 1.7 years a year ago.

BBW Weekly Momentum

MetricValueStatus
RSI42.9Neutral
Stochastic31.7Neutral

BBW's weekly RSI is 43 (neutral) and its Stochastic is 32 (neutral).

EBAY Weekly Momentum

MetricValueStatus
RSI61.9Neutral
Stochastic80.0Overbought

EBAY's weekly RSI is 62 (neutral) and its Stochastic is 80 (overbought).

BBW PE vs Consumer Cyclical Sector

MetricBBWSector medianRelative
PE7.1x18x61% below
PE %264721 pts below

BBW has the edge over EBAY on valuation relative to its sector.

EBAY PE vs Consumer Cyclical Sector

MetricEBAYSector medianRelative
PE26x18x46% above
PE %914744 pts above

EBAY is trading at 26x earnings, a 46% premium to the Consumer Cyclical sector's median of 18x.

BBW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$26.47.5% above
20 week MA$30.26% below
50 week MA$39.628% below
100 week MA$44.035% below
200 week MA$35.319% below

BBW has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 19% below its 200-week average.

EBAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$116.53.1% above
20 week MA$112.46.9% above
50 week MA$102.617% above
100 week MA$89.834% above
200 week MA$69.573% above

EBAY has the edge over BBW on trend strength, trading above more of its moving averages.

BBW Yearly ROI

YearStart priceEnd priceROI
2020$3.22$3.96+23%
2021$3.96$17.3+337%
2022$17.3$23.2+34%
2023$23.2$23.0-1%
2024$23.0$46.7+103%
2025$46.7$62.3+34%
2026 YTD$62.3$28.4-54%

BBW is down 54% so far in 2026, after finishing higher in five of the previous six years.

EBAY Yearly ROI

YearStart priceEnd priceROI
2020$36.1$50.1+39%
2021$50.1$64.9+29%
2022$64.9$40.2-38%
2023$40.2$43.6+8.6%
2024$43.6$62.8+44%
2025$62.8$85.2+36%
2026 YTD$85.2$120.1+41%

EBAY has the edge over BBW on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key