BA
The Boeing Company
BA has the edge over BYRN overall, supported by stronger fundamentals and lower modeled downside.
BYRN
Byrna Technologies Inc.
BYRN offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
BA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Under pressure |
BA's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.
BYRN Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Weak | |
| Healthy | |
| Strong |
BYRN's cash flow and balance sheet are currently healthy, but its revenue and profitability are weak.
BA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $172 | — |
| Cheap | 51x | $496 | +189% |
| Fair | 82x | $790 | +360% |
| Expensive | 91x | $876 | +411% |
Historical ranges are pointers, not guarantees.
BA's PE is 18x, but its earnings don't support one, so it isn't a reliable read right now.
BYRN PE Valuation
BYRN has no meaningful PE right now: it lost money over the past year.
BA Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Returning to profit | |
| Growth | |
| Improving | |
| Limited | |
| Low |
BA has the edge over BYRN on the outlook, with more favorable earnings and revenue expectations.
BYRN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses growing | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect BYRN's losses to grow, with revenue declining.
BA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $9.66 | +$23.38 |
| Q2 2026 | $2.78 | +$19.33 |
| Q1 2026 | $2.53 | +$20.49 |
| Q4 2025 | $2.48 | +$20.84 |
| Q3 2025 | -$13.72 | -$0.83 |
| Q2 2025 | -$16.55 | -$10.93 |
| Q1 2025 | -$17.96 | -$14.42 |
| Q4 2024 | -$18.36 | -$14.69 |
BA has the edge over BYRN on earnings quality, reporting a profit while its opponent remains loss making.
BYRN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | -159% |
| Q2 2026 | -$0.18 | -129% |
| Q1 2026 | $0.36 | -42% |
| Q4 2025 | $0.40 | -27% |
| Q3 2025 | $0.68 | +656% |
| Q2 2025 | $0.63 | +$0.77 |
| Q1 2025 | $0.62 | +$0.90 |
| Q4 2024 | $0.55 | +$0.93 |
BYRN has swung to a loss: it lost $0.40 per share over the past year, after a profit the year before.
BA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $24.2B | +3.9% |
| Q2 2026 | $24.6B | +8% |
| Q1 2026 | $22.2B | +14% |
| Q4 2025 | $23.9B | +57% |
| Q3 2025 | $23.3B | +30% |
| Q2 2025 | $22.7B | +35% |
| Q1 2025 | $19.5B | +18% |
| Q4 2024 | $15.2B | -31% |
BA's revenue has grown year over year for seven quarters in a row: $24.2B last quarter, up 3.9% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 1.5% | +22 points |
| Q2 2026 | 0.6% | +1.4 points |
| Q1 2026 | 2% | -0.3 points |
| Q4 2025 | 37% | +61 points |
| Q3 2025 | -21% | +12 points |
| Q2 2025 | -0.8% | +5.7 points |
| Q1 2025 | 2.4% | +2.9 points |
| Q4 2024 | -25% | -26 points |
BA has the edge over BYRN on profitability, with a higher operating margin.
BYRN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $15.3M | -46% |
| Q2 2026 | $16.4M | -43% |
| Q1 2026 | $29M | +11% |
| Q4 2025 | $35.2M | +26% |
| Q3 2025 | $28.2M | +35% |
| Q2 2025 | $28.5M | +41% |
| Q1 2025 | $26.2M | +57% |
| Q4 2024 | $28M | +79% |
BYRN's revenue is shrinking: $15M last quarter, down 46% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -19% | -29 points |
| Q2 2026 | -78% | -90 points |
| Q1 2026 | 3.2% | -3.3 points |
| Q4 2025 | 11% | -3.4 points |
| Q3 2025 | 10% | +6.2 points |
| Q2 2025 | 12% | +2.2 points |
| Q1 2025 | 6.5% | +7.5 points |
| Q4 2024 | 15% | +20 points |
BYRN's operating margin was −19% last quarter, down 29 points from the same quarter a year ago.
BA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $464M | +95% |
| Q2 2026 | $631M | +$831M |
| Q1 2026 | -$1.5B | +$836M |
| Q4 2025 | $375M | +$4.5B |
| Q3 2025 | $238M | +$2.2B |
| Q2 2025 | -$200M | +$4.1B |
| Q1 2025 | -$2.3B | +$1.6B |
| Q4 2024 | -$4.1B | -239% |
BA has the edge over BYRN on cash flow, with more consistent year-over-year improvement.
BYRN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$538K | +$4M |
| Q2 2026 | $876K | +$7.3M |
| Q1 2026 | -$5M | +$1.4M |
| Q4 2025 | $8.1M | +29% |
| Q3 2025 | -$4.5M | -$2.4M |
| Q2 2025 | -$6.4M | -553% |
| Q1 2025 | -$6.4M | -270% |
| Q4 2024 | $6.3M | -9.5% |
BYRN's free cash flow has turned positive again: $3M over the past year, against −$11M the year before.
BA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.3% | +2.1M shares |
| 1 year | +4.3% | +32.8M shares |
| 3 years | +31% | +186M shares |
| 5 years | +35% | +204M shares |
| Available history | +40% | +227M shares |
BA has 793M diluted shares, up 4.3% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2019 | — |
BYRN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +294K shares |
| 1 year | -4.7% | -1.1M shares |
| 3 years | +4.6% | +1M shares |
| 5 years | +4.2% | +934K shares |
| Available history | +122% | +12.6M shares |
BYRN has the edge over BA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $953,000 |
| Q4 2025 | $1M |
| Q3 2025 | — |
| Q4 2024 | $506,000 |
| Q3 2024 | $3M |
| Q3 2023 | — |
BYRN spent $2M buying back its own shares over the past year.
BA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.0x | Elevated |
| Q2 2026 | 5.7x | High |
| Q1 2026 | 6.0x | High |
| Q4 2025 | 6.9x | High |
| Q2 2024 | 361.8x | High |
| Q1 2024 | 36.1x | High |
| Q4 2023 | 36.4x | High |
| Q3 2023 | 96.1x | High |
BA's net debt is about 3.0 years of its operating earnings (EBITDA), down from more than 20 years a year ago.
BYRN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q1 2026 | -0.6x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -0.5x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -2.1x | Net Cash |
| Q3 2024 | -6.4x | Net Cash |
| Q2 2021 | -31.3x | Net Cash |
BYRN has more cash than debt.
BA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 31.1 | Neutral |
| Stochastic | 9.6 | Oversold |
BA's weekly RSI is 31 (neutral) and its Stochastic is 10 (oversold).
BYRN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 36.9 | Neutral |
BYRN's weekly RSI is 38 (neutral) and its Stochastic is 37 (neutral).
BA PE vs Industrials Sector
| Metric | BA | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 24x | 26% below |
| PE % | 0 | 58 | 58 pts below |
BA is trading at 18x earnings, a 26% discount to the Industrials sector's median of 24x, though its earnings don't support one.
BYRN PE vs Industrials Sector
| Metric | BYRN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
BYRN has no meaningful PE right now: it lost money over the past year.
BA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $184.6 | 7.1% below |
| 20 week MA | $203.8 | 16% below |
| 50 week MA | $215.5 | 20% below |
| 100 week MA | $205.9 | 17% below |
| 200 week MA | $200.6 | 14% below |
BA is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.
BYRN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.14 | 7% below |
| 20 week MA | $4.12 | 6.6% below |
| 50 week MA | $8.13 | 53% below |
| 100 week MA | $16.0 | 76% below |
| 200 week MA | $12.6 | 69% below |
BYRN is in a downtrend: it's below all five of its weekly moving averages, and 69% below its 200-week average.
BA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $330.1 | $217.2 | -34% |
| 2021 | $217.2 | $204.2 | -6% |
| 2022 | $204.2 | $189.1 | -7.4% |
| 2023 | $189.1 | $260.7 | +38% |
| 2024 | $260.7 | $180.7 | -31% |
| 2025 | $180.7 | $216.4 | +20% |
| 2026 YTD | $216.4 | $171.6 | -21% |
BA has the edge over BYRN on returns for 2026, with the stronger performance.
BYRN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.90 | $14.9 | +684% |
| 2021 | $14.9 | $14.0 | -6.1% |
| 2022 | $14.0 | $8.10 | -42% |
| 2023 | $8.10 | $6.39 | -21% |
| 2024 | $6.39 | $30.1 | +370% |
| 2025 | $30.1 | $16.7 | -44% |
| 2026 YTD | $16.7 | $3.85 | -77% |
BYRN's yearly returns have swung widely, from +684% in 2020 to −44% in 2025. It's down 77% so far in 2026.