AWI

Armstrong World Industries, Inc.

63
Fundamentals62/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential13/ 100

AWI has lower modeled downside risk, despite its lower overall score.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over AWI overall, supported by stronger valuation and stronger modeled upside.

AWI Fundamentals

MetricStatus
Healthy
Strong
Healthy
Healthy

AWI's revenue, profitability, cash flow and balance sheet are all currently healthy.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

AWI PE Valuation

CHEAPFAIREXPENSIVE8.9x18x27x36x
CHEAPFAIREXPENSIVE8.9x18x27x36x
LevelPEPriceVs current
Cheap18x$136-22%
Forward19x$175—
Fair23x$174-0.2%
Current23x$175—
Expensive28x$212+21%

Historical ranges are pointers, not guarantees.

AWI's PE is in its fair range at 23x. If earnings grow as analysts expect, today's price would be 19x next year's earnings, in its cheap range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over AWI in the historical PE scenario, which offers more potential upside but is not a forecast.

AWI Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for AWI, with profitability improving.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

AWI Risk to reward

ScenarioChangePrice
Upside+21%$210.53
Downside-13%$152.42

Calculated from the latest close: $174.65 on Nov 12.

AWI trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than AWI, with more potential upside relative to its potential downside.

AWI Earnings Per Share

Q4 2023: $4.99Q1 2024: $5.31Q2 2024: $5.47Q3 2024: $5.66Q4 2024: $6.02Q1 2025: $6.24Q2 2025: $6.75Q3 2025: $6.98Q4 2025: $7.08Q1 2026: $7.05Q2 2026: $7.30Q3 2026: $7.49Forward: $9.20
Q4 2023: $4.99Q1 2024: $5.31Q2 2024: $5.47Q3 2024: $5.66Q4 2024: $6.02Q1 2025: $6.24Q2 2025: $6.75Q3 2025: $6.98Q4 2025: $7.08Q1 2026: $7.05Q2 2026: $7.30Q3 2026: $7.49Forward: $9.20
QuarterTTM EPSYoY
Forward$9.20+23%
Q3 2026$7.49+7.3%
Q2 2026$7.30+8.1%
Q1 2026$7.05+13%
Q4 2025$7.08+18%
Q3 2025$6.98+23%
Q2 2025$6.75+23%
Q1 2025$6.24+18%
Q4 2024$6.02+21%

AWI's earnings per share have climbed steadily: $7.49 over the past year, up 7.3% from the year before, and higher year over year for 23 quarters in a row.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over AWI on earnings, with stronger typical year-over-year growth.

AWI Quarterly Revenue

Q4 2023: $312MQ1 2024: $326MQ2 2024: $365MQ3 2024: $387MQ4 2024: $368MQ1 2025: $383MQ2 2025: $425MQ3 2025: $425MQ4 2025: $388MQ1 2026: $410MQ2 2026: $472MQ3 2026: $476M
Q4 2023: $312MQ1 2024: $326MQ2 2024: $365MQ3 2024: $387MQ4 2024: $368MQ1 2025: $383MQ2 2025: $425MQ3 2025: $425MQ4 2025: $388MQ1 2026: $410MQ2 2026: $472MQ3 2026: $476M
QuarterRevenueYoY
Q3 2026$475.8M+12%
Q2 2026$472M+11%
Q1 2026$409.9M+7.1%
Q4 2025$388.3M+5.6%
Q3 2025$425.2M+10%
Q2 2025$424.6M+16%
Q1 2025$382.7M+17%
Q4 2024$367.7M+18%

AWI's revenue has grown year over year for 23 quarters in a row: $476M last quarter, up 12% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over AWI on sales, with stronger typical year-over-year growth.

AWI Free Cash Flow

Q4 2023: $33MQ1 2024: $12MQ2 2024: $37MQ3 2024: $77MQ4 2024: $58MQ1 2025: $22MQ2 2025: $62MQ3 2025: $100MQ4 2025: $62MQ1 2026: $14MQ2 2026: $70MQ3 2026: $72M
Q4 2023: $33MQ1 2024: $12MQ2 2024: $37MQ3 2024: $77MQ4 2024: $58MQ1 2025: $22MQ2 2025: $62MQ3 2025: $100MQ4 2025: $62MQ1 2026: $14MQ2 2026: $70MQ3 2026: $72M
QuarterFree cash flowYoY
Q3 2026$71.5M-29%
Q2 2026$69.8M+13%
Q1 2026$14.4M-34%
Q4 2025$62.2M+7.6%
Q3 2025$100.3M+30%
Q2 2025$61.7M+65%
Q1 2025$21.9M+87%
Q4 2024$57.8M+73%

AWI's free cash flow has been positive every quarter for seven years: $218M over the past year, down 9.8% from the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over AWI on cash flow, with more consistent year-over-year improvement.

AWI Total Shares

Q4 2023: 45MQ1 2024: 44MQ2 2024: 44MQ3 2024: 44MQ4 2024: 44MQ1 2025: 44MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 43MQ2 2026: 43MQ3 2026: 42M
Q4 2023: 45MQ1 2024: 44MQ2 2024: 44MQ3 2024: 44MQ4 2024: 44MQ1 2025: 44MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 43MQ2 2026: 43MQ3 2026: 42M
PeriodChange %Net change
Quarterly-0.9%-400K shares
1 year-3%-1.3M shares
3 years-5.2%-2.3M shares
5 years-12%-5.5M shares
Available history-15%-7.2M shares

AWI has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

AWI Net Leverage

Q4 2023: 1.3xQ1 2024: 1.2xQ2 2024: 1.3xQ3 2024: 1.1xQ4 2024: 0.9xQ1 2025: 0.9xQ2 2025: 0.8xQ3 2025: 0.6xQ4 2025: 0.5xQ1 2026: 0.7xQ2 2026: 0.7xQ3 2026: 0.7x
Q4 2023: 1.3xQ1 2024: 1.2xQ2 2024: 1.3xQ3 2024: 1.1xQ4 2024: 0.9xQ1 2025: 0.9xQ2 2025: 0.8xQ3 2025: 0.6xQ4 2025: 0.5xQ1 2026: 0.7xQ2 2026: 0.7xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20260.7xVery low
Q1 20260.7xVery low
Q4 20250.5xVery low
Q3 20250.6xVery low
Q2 20250.8xVery low
Q1 20250.9xVery low
Q4 20240.9xVery low

AWI's net debt is less than a year of its operating earnings (EBITDA).

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over AWI on leverage, with a lower net debt burden relative to earnings.

AWI Weekly Momentum

MetricValueStatus
RSI55.8Neutral
Stochastic53.0Neutral

AWI's weekly RSI is 56 (neutral) and its Stochastic is 53 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

AWI PE vs Industrials Sector

MetricAWISector medianRelative
PE23x24x3% below
PE %50588 pts below

AWI has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

AWI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$167.14.5% above
20 week MA$168.04% above
50 week MA$172.71.1% above
100 week MA$169.13.3% above
200 week MA$134.330% above

AWI has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

AWI Yearly ROI

YearStart priceEnd priceROI
2020$93.9$74.3-21%
2021$74.3$114.1+54%
2022$114.1$69.3-39%
2023$69.3$98.3+42%
2024$98.3$143.7+46%
2025$143.7$192.3+34%
2026 YTD$192.3$174.7-9.2%

AWI has finished higher in four of the last six years. It's down 9.2% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over AWI on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key