AVGO

Broadcom Inc.

84
Fundamentals94/ 100
Valuation67/ 100
Upside potential85/ 100
Risk potential17/ 100

AVGO has the edge over TMUS overall, supported by stronger fundamentals and stronger modeled upside.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has lower modeled downside risk, despite its lower overall score.

AVGO Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

AVGO's revenue, profitability, cash flow and balance sheet are all currently strong.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

AVGO PE Valuation

CHEAPFAIREXPENSIVE52x103x155x207x
CHEAPFAIREXPENSIVE52x103x155x207x
LevelPEPriceVs current
Forward19x$364—
Cheap27x$211-42%
Current46x$364—
Fair49x$384+5.3%
Expensive86x$671+84%

Historical ranges are pointers, not guarantees.

AVGO's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 19x next year's earnings, in its cheap range.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over AVGO in the historical PE scenario, which offers more potential upside but is not a forecast.

AVGO Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Stable
Broad
Moderate

Analysts expect strong earnings and revenue growth for AVGO, with profitability holding steady.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over AVGO on the outlook, with more favorable profitability expectations.

AVGO Risk to reward

ScenarioChangePrice
Upside+95%$709.93
Downside-17%$302.18

Calculated from the latest close: $364.36 on Nov 12.

AVGO has a better modeled risk to reward balance than TMUS, with more potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS trails AVGO on modeled risk to reward, with less potential upside relative to its potential downside.

AVGO Earnings Per Share

Q4 2023: $3.30Q1 2024: $2.70Q2 2024: $2.33Q3 2024: $1.15Q4 2024: $1.23Q1 2025: $2.09Q2 2025: $2.67Q3 2025: $3.92Q4 2025: $4.77Q1 2026: $5.13Q2 2026: $6.01Q3 2026: $7.84Forward: $19.23
Q4 2023: $3.30Q1 2024: $2.70Q2 2024: $2.33Q3 2024: $1.15Q4 2024: $1.23Q1 2025: $2.09Q2 2025: $2.67Q3 2025: $3.92Q4 2025: $4.77Q1 2026: $5.13Q2 2026: $6.01Q3 2026: $7.84Forward: $19.23
QuarterTTM EPSYoY
Forward$19.23+145%
Q3 2026$7.84+100%
Q2 2026$6.01+125%
Q1 2026$5.13+145%
Q4 2025$4.77+288%
Q3 2025$3.92+241%
Q2 2025$2.67+15%
Q1 2025$2.09-23%
Q4 2024$1.23-63%

AVGO has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

AVGO Quarterly Revenue

Q4 2023: $9.3BQ1 2024: $12BQ2 2024: $12.5BQ3 2024: $13.1BQ4 2024: $14.1BQ1 2025: $14.9BQ2 2025: $15BQ3 2025: $16BQ4 2025: $18BQ1 2026: $19.3BQ2 2026: $22.2BQ3 2026: $29.6B
Q4 2023: $9.3BQ1 2024: $12BQ2 2024: $12.5BQ3 2024: $13.1BQ4 2024: $14.1BQ1 2025: $14.9BQ2 2025: $15BQ3 2025: $16BQ4 2025: $18BQ1 2026: $19.3BQ2 2026: $22.2BQ3 2026: $29.6B
QuarterRevenueYoY
Q3 2026$29.6B+86%
Q2 2026$22.2B+48%
Q1 2026$19.3B+29%
Q4 2025$18B+28%
Q3 2025$16B+22%
Q2 2025$15B+20%
Q1 2025$14.9B+25%
Q4 2024$14.1B+51%

AVGO has the edge over TMUS on sales, with stronger typical year-over-year growth.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

AVGO Free Cash Flow

Q4 2023: $4.7BQ1 2024: $4.7BQ2 2024: $4.4BQ3 2024: $4.8BQ4 2024: $5.5BQ1 2025: $6BQ2 2025: $6.4BQ3 2025: $7BQ4 2025: $7.5BQ1 2026: $8BQ2 2026: $10.3BQ3 2026: $13.7B
Q4 2023: $4.7BQ1 2024: $4.7BQ2 2024: $4.4BQ3 2024: $4.8BQ4 2024: $5.5BQ1 2025: $6BQ2 2025: $6.4BQ3 2025: $7BQ4 2025: $7.5BQ1 2026: $8BQ2 2026: $10.3BQ3 2026: $13.7B
QuarterFree cash flowYoY
Q3 2026$13.7B+95%
Q2 2026$10.3B+60%
Q1 2026$8B+33%
Q4 2025$7.5B+36%
Q3 2025$7B+47%
Q2 2025$6.4B+44%
Q1 2025$6B+28%
Q4 2024$5.5B+16%

AVGO has the edge over TMUS on cash flow, with stronger typical year-over-year growth.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

AVGO Total Shares

Q4 2023: 4.3BQ1 2024: 4.7BQ2 2024: 4.8BQ3 2024: 4.7BQ4 2024: 4.8BQ1 2025: 4.8BQ2 2025: 4.8BQ3 2025: 4.9BQ4 2025: 4.9BQ1 2026: 4.9BQ2 2026: 4.9BQ3 2026: 4.9B
Q4 2023: 4.3BQ1 2024: 4.7BQ2 2024: 4.8BQ3 2024: 4.7BQ4 2024: 4.8BQ1 2025: 4.8BQ2 2025: 4.8BQ3 2025: 4.9BQ4 2025: 4.9BQ1 2026: 4.9BQ2 2026: 4.9BQ3 2026: 4.9B
PeriodChange %Net change
Quarterly+0.2%+11M shares
1 year+0.6%+27M shares
3 years+14%+617M shares
5 years+14%+597M shares
Available history+17%+697M shares

AVGO has 4.9B diluted shares, up 0.6% from a year ago.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over AVGO on shareholder dilution, with a more favorable share count trend.

AVGO Net Leverage

Q4 2023: 1.5xQ1 2024: 4.4xQ2 2024: 4.7xQ3 2024: 4.4xQ4 2024: 4.1xQ1 2025: 3.1xQ2 2025: 2.7xQ3 2025: 2.3xQ4 2025: 1.9xQ1 2026: 1.7xQ2 2026: 1.2xQ3 2026: 0.7x
Q4 2023: 1.5xQ1 2024: 4.4xQ2 2024: 4.7xQ3 2024: 4.4xQ4 2024: 4.1xQ1 2025: 3.1xQ2 2025: 2.7xQ3 2025: 2.3xQ4 2025: 1.9xQ1 2026: 1.7xQ2 2026: 1.2xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20261.2xHealthy
Q1 20261.7xHealthy
Q4 20251.9xHealthy
Q3 20252.3xModerate
Q2 20252.7xModerate
Q1 20253.1xElevated
Q4 20244.1xHigh

AVGO's net debt is less than a year of its operating earnings (EBITDA), down from 2.3 years a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over AVGO on leverage, with a lower net debt burden relative to earnings.

AVGO Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic20.3Neutral

AVGO's weekly RSI is 51 (neutral) and its Stochastic is 20 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

AVGO PE vs Technology Sector

MetricAVGOSector medianRelative
PE46x28x67% above
PE %473512 pts above

AVGO is trading at 46x earnings, a 67% premium to the Technology sector's median of 28x.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS has the edge over AVGO on valuation relative to its sector.

AVGO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$338.07.8% above
20 week MA$362.10.6% above
50 week MA$363.00.4% above
100 week MA$313.816% above
200 week MA$214.370% above

AVGO has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

AVGO Yearly ROI

YearStart priceEnd priceROI
2020$31.7$43.2+36%
2021$43.2$66.5+54%
2022$66.5$55.2-17%
2023$55.2$111.6+102%
2024$111.6$241.8+117%
2025$241.8$352.1+46%
2026 YTD$352.1$364.4+3.5%

AVGO has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key