AUPH

Aurinia Pharmaceuticals Inc.

71
Fundamentals92/ 100
Valuation68/ 100
Upside potential52/ 100
Risk potential22/ 100

AUPH offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over AUPH overall, supported by stronger modeled upside and lower modeled downside.

AUPH Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

AUPH's revenue, profitability, cash flow and balance sheet are all currently healthy.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

AUPH PE Valuation

CHEAPFAIREXPENSIVE44x88x132x176x
CHEAPFAIREXPENSIVE44x88x132x176x
LevelPEPriceVs current
Cheap7.1x$16.18-0.2%
Current7.1x$16.21—
Forward19x$16.21—
Fair26x$59.75+269%
Expensive31x$70.12+333%

Historical ranges are pointers, not guarantees.

AUPH has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

AUPH Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Growth
Strongly weakening
Limited
Moderate

Analysts expect AUPH's revenue to grow, but its profitability to weaken.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over AUPH on the outlook, with more favorable valuation and earnings expectations.

AUPH Risk to reward

ScenarioChangePrice
Upside+23%$19.99
Downside-22%$12.72

Calculated from the latest close: $16.21 on Nov 12.

AUPH trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than AUPH, with more potential upside and less potential downside.

AUPH Earnings Per Share

Q4 2023: $-0.54Q1 2024: $-0.43Q2 2024: $-0.34Q3 2024: $-0.15Q4 2024: $0.05Q1 2025: $0.28Q2 2025: $0.43Q3 2025: $0.56Q4 2025: $2.08Q1 2026: $2.17Q2 2026: $2.29Q3 2026: $2.29Forward: $0.83
Q4 2023: $-0.54Q1 2024: $-0.43Q2 2024: $-0.34Q3 2024: $-0.15Q4 2024: $0.05Q1 2025: $0.28Q2 2025: $0.43Q3 2025: $0.56Q4 2025: $2.08Q1 2026: $2.17Q2 2026: $2.29Q3 2026: $2.29Forward: $0.83
QuarterTTM EPSYoY
Forward$0.83-64%
Q3 2026$2.29+309%
Q2 2026$2.29+433%
Q1 2026$2.17+675%
Q4 2025$2.08+4060%
Q3 2025$0.56+$0.71
Q2 2025$0.43+$0.77
Q1 2025$0.28+$0.71
Q4 2024$0.05+$0.59

AUPH's earnings per share have climbed steadily: $2.29 over the past year, about four times what it earned the year before, and higher year over year for 17 quarters in a row.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY's earnings per share have climbed steadily: $30.81 over the past year, up 51% from the year before, and higher year over year for 11 quarters in a row.

AUPH Quarterly Revenue

Q4 2023: $45MQ1 2024: $50MQ2 2024: $57MQ3 2024: $68MQ4 2024: $60MQ1 2025: $62MQ2 2025: $70MQ3 2025: $73MQ4 2025: $77MQ1 2026: $78MQ2 2026: $83MQ3 2026: $84M
Q4 2023: $45MQ1 2024: $50MQ2 2024: $57MQ3 2024: $68MQ4 2024: $60MQ1 2025: $62MQ2 2025: $70MQ3 2025: $73MQ4 2025: $77MQ1 2026: $78MQ2 2026: $83MQ3 2026: $84M
QuarterRevenueYoY
Q3 2026$83.7M+14%
Q2 2026$83.2M+19%
Q1 2026$77.7M+24%
Q4 2025$77.1M+29%
Q3 2025$73.5M+8.4%
Q2 2025$70M+22%
Q1 2025$62.5M+24%
Q4 2024$59.9M+33%

AUPH's revenue has grown year over year for 12 quarters in a row: $84M last quarter, up 14% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over AUPH on sales, with stronger typical year-over-year growth.

AUPH Free Cash Flow

Q4 2023: $14MQ1 2024: −$19MQ2 2024: $16MQ3 2024: $17MQ4 2024: $30MQ1 2025: $1MQ2 2025: $44MQ3 2025: $44MQ4 2025: $46MQ1 2026: $33MQ2 2026: $53MQ3 2026: $46M
Q4 2023: $14MQ1 2024: −$19MQ2 2024: $16MQ3 2024: $17MQ4 2024: $30MQ1 2025: $1MQ2 2025: $44MQ3 2025: $44MQ4 2025: $46MQ1 2026: $33MQ2 2026: $53MQ3 2026: $46M
QuarterFree cash flowYoY
Q3 2026$46.4M+4.3%
Q2 2026$52.6M+19%
Q1 2026$32.6M+2405%
Q4 2025$45.7M+52%
Q3 2025$44.4M+161%
Q2 2025$44.2M+179%
Q1 2025$1.3M+$19.9M
Q4 2024$30.1M+110%

AUPH has the edge over LLY on cash flow, with more consistent year-over-year improvement.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

AUPH Total Shares

Q4 2023: 143MQ1 2024: 144MQ2 2024: 144MQ3 2024: 146MQ4 2024: 146MQ1 2025: 143MQ2 2025: 138MQ3 2025: 136MQ4 2025: 139MQ1 2026: 138MQ2 2026: 134MQ3 2026: 135M
Q4 2023: 143MQ1 2024: 144MQ2 2024: 144MQ3 2024: 146MQ4 2024: 146MQ1 2025: 143MQ2 2025: 138MQ3 2025: 136MQ4 2025: 139MQ1 2026: 138MQ2 2026: 134MQ3 2026: 135M
PeriodChange %Net change
Quarterly+1.2%+1.6M shares
1 year-0.6%-835K shares
3 years-5.4%-7.7M shares
5 years+5.2%+6.7M shares
Available history+38%+37.2M shares

AUPH has 135M diluted shares, down 0.6% from a year ago, with $75M in buybacks over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

AUPH Net Leverage

Q1 2025: -2.1xQ2 2025: -1.0xQ3 2025: -1.0xQ4 2025: -0.6xQ1 2026: -0.3xQ2 2026: -1.1xQ3 2026: -0.3x
Q1 2025: -2.1xQ2 2025: -1.0xQ3 2025: -1.0xQ4 2025: -0.6xQ1 2026: -0.3xQ2 2026: -1.1xQ3 2026: -0.3x
QuarterNet LeverageStatus
Q3 2026-0.3xNet Cash
Q2 2026-1.1xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-0.6xNet Cash
Q3 2025-1.0xNet Cash
Q2 2025-1.0xNet Cash
Q1 2025-2.1xNet Cash

AUPH has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

AUPH Weekly Momentum

MetricValueStatus
RSI51.9Neutral
Stochastic57.0Neutral

AUPH's weekly RSI is 52 (neutral) and its Stochastic is 57 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

AUPH PE vs Healthcare Sector

MetricAUPHSector medianRelative
PE7.1x26x73% below
PE %182911 pts below

AUPH has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

AUPH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$16.51.5% below
20 week MA$16.10.5% above
50 week MA$15.63.9% above
100 week MA$12.727% above
200 week MA$10.357% above

AUPH's trend is up, with a small recent dip: it's below only its 8-week average, and 57% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over AUPH on trend strength, trading above more of its moving averages.

AUPH Yearly ROI

YearStart priceEnd priceROI
2020$21.4$14.2-34%
2021$14.2$23.1+63%
2022$23.1$4.53-80%
2023$4.53$8.99+98%
2024$8.99$9.20+2.3%
2025$9.20$16.3+77%
2026 YTD$16.3$16.2-0.2%

AUPH has finished higher in four of the last six years, three of them by more than 50%. It's roughly flat so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over AUPH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key