ASST

Strive, Inc.

There isn't enough reported data to score ASST yet.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.

ASST Fundamentals

MetricStatus
Healthy
Weak
Weak
Strong

ASST's revenue and balance sheet are currently healthy, but its profitability and cash flow are weak.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

ASST PE Valuation

ASST has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 6.0x next year's earnings.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

ASST Forward outlook

MetricOutlook
--
Returning to profit
Growth
--
Limited
Low

Analysts expect ASST to return to profit, with revenue growing. However, they disagree widely on these estimates.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

ASST Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $22.25 on Nov 12.

There is not enough scenario data to compare ASST and TMUS's risk to reward.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

There is not enough scenario data to compare ASST and TMUS's risk to reward.

ASST Earnings Per Share

Q4 2023: $-36.00Q1 2024: $-63.00Q2 2024: $-64.60Q3 2024: $-63.80Q4 2024: $-68.30Q1 2025: $-34.90Q2 2025: $-26.70Q3 2025: $-142.50Q4 2025: $-310.80Q1 2026: $-312.73Q2 2026: $-313.10Q3 2026: $-183.86Forward: $3.73
Q4 2023: $-36.00Q1 2024: $-63.00Q2 2024: $-64.60Q3 2024: $-63.80Q4 2024: $-68.30Q1 2025: $-34.90Q2 2025: $-26.70Q3 2025: $-142.50Q4 2025: $-310.80Q1 2026: $-312.73Q2 2026: $-313.10Q3 2026: $-183.86Forward: $3.73
QuarterTTM EPSYoY
Forward$3.73—
Q3 2026-$183.86-$41.36
Q2 2026-$313.10-$286.40
Q1 2026-$312.73-$277.83
Q4 2025-$310.80-$242.50
Q3 2025-$142.50-$78.70
Q2 2025-$26.70+$37.90
Q1 2025-$34.90+$28.10
Q4 2024-$68.30-$32.30

ASST lost $183.86 per share over the past year, a bigger loss than the year before.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over ASST on earnings quality, reporting a profit while its opponent remains loss making.

ASST Quarterly Revenue

Q4 2023: $80,856Q1 2024: $124,841Q2 2024: $92,966Q3 2024: $202,921Q4 2024: $212,761Q1 2025: $170,749Q2 2025: $173,259Q3 2025: $2MQ4 2025: $2MQ1 2026: $3MQ2 2026: $3MQ3 2026: $3M
Q4 2023: $80,856Q1 2024: $124,841Q2 2024: $92,966Q3 2024: $202,921Q4 2024: $212,761Q1 2025: $170,749Q2 2025: $173,259Q3 2025: $2MQ4 2025: $2MQ1 2026: $3MQ2 2026: $3MQ3 2026: $3M
QuarterRevenueYoY
Q3 2026$2.7M+75%
Q2 2026$2.9M+1597%
Q1 2026$2.8M+1516%
Q4 2025$1.5M+611%
Q3 2025$1.5M+660%
Q2 2025$173.3K+86%
Q1 2025$170.7K+37%
Q4 2024$212.8K+163%

ASST has the edge over TMUS on sales, with stronger typical year-over-year growth.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

ASST Free Cash Flow

Q4 2023: −$860,116Q1 2024: −$1MQ2 2024: −$1MQ3 2024: −$1MQ4 2024: --Q1 2025: --Q2 2025: --Q3 2025: −$29MQ4 2025: −$25MQ1 2026: −$31MQ2 2026: −$8MQ3 2026: −$10M
Q4 2023: −$860,116Q1 2024: −$1MQ2 2024: −$1MQ3 2024: −$1MQ4 2024: --Q1 2025: --Q2 2025: --Q3 2025: −$29MQ4 2025: −$25MQ1 2026: −$31MQ2 2026: −$8MQ3 2026: −$10M
QuarterFree cash flowYoY
Q3 2026-$10.1M+$18.8M
Q3 2025-$28.9M-$27.8M
Q2 2024-$1.3M-$146.2K
Q1 2024-$1.1M-$224.6K
Q4 2023-$860.1K-$650.5K
Q2 2023-$1.1M-$917.5K
Q1 2023-$829.9K-$754.9K
Q4 2022-$209.6K-5434%

ASST has burned cash in almost every quarter: −$75M over the past year, against −$32M the year before.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over ASST on cash generation, producing positive trailing cash flow while its opponent burns cash.

ASST Total Shares

Q4 2023: 135,780Q1 2024: 135,780Q2 2024: 148,006Q3 2024: 160,888Q4 2024: 189,426Q1 2025: 657,772Q2 2025: 779,588Q3 2025: 2MQ4 2025: 2MQ1 2026: 62MQ2 2026: 75MQ3 2026: 91M
Q4 2023: 135,780Q1 2024: 135,780Q2 2024: 148,006Q3 2024: 160,888Q4 2024: 189,426Q1 2025: 657,772Q2 2025: 779,588Q3 2025: 2MQ4 2025: 2MQ1 2026: 62MQ2 2026: 75MQ3 2026: 91M
PeriodChange %Net change
Quarterly+20%+15.3M shares
1 year+5331%+88.9M shares
3 years+65691%+90.4M shares
5 years+1478019%+90.5M shares

ASST has 91M diluted shares, up 5331% from a year ago.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over ASST on shareholder dilution, with a more favorable share count trend.

ASST Net Leverage

QuarterNet LeverageStatus
Q4 2021-1.7xNet Cash

ASST has more cash than debt.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

ASST Weekly Momentum

MetricValueStatus
RSI50.8Neutral
Stochastic51.4Neutral

ASST's weekly RSI is 51 (neutral) and its Stochastic is 51 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

ASST PE vs Communication Services Sector

ASST has no meaningful PE right now: it lost money over the past year.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

ASST Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$25.814% below
20 week MA$20.87% above
50 week MA$16.832% above
100 week MA$35.738% below

ASST has stronger trend alignment. ASST is above 2 of 4 weekly averages versus TMUS above 1 of 5.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

ASST Yearly ROI

YearStart priceEnd priceROI
2023$355.0$63.9-82%
2024$63.9$9.32-85%
2025$9.32$16.3+75%
2026 YTD$16.3$22.3+37%

ASST has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key