ARAY

Accuray Incorporated

40
Fundamentals25/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential48/ 100

ARAY offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has the edge over ARAY overall, supported by stronger fundamentals and lower modeled downside.

ARAY Fundamentals

MetricStatus
Under pressure
Weak
Weak
Weak

ARAY's revenue, profitability, cash flow and balance sheet are all currently under pressure.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

ARAY PE Valuation

ARAY has no meaningful PE right now: it lost money over the past year.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

ARAY Forward outlook

MetricOutlook
--
Losses shrinking
Stable
Strongly improving
Limited
High

Analysts expect ARAY's losses to shrink, with revenue holding steady.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

ARAY Risk to reward

ScenarioChangePrice
Upside+92%$5.91
Downside-48%$1.61

Calculated from the latest close: $3.08 on Nov 12.

ARAY has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails ARAY on modeled risk to reward, with less potential upside relative to its potential downside.

ARAY Earnings Per Share

Q4 2023: $-6.00Q1 2024: $-8.80Q2 2024: $-6.40Q3 2024: $-6.80Q4 2024: $-2.00Q1 2025: $0.00Q2 2025: $-0.80Q3 2025: $-6.40Q4 2025: $-11.60Q1 2026: $-14.80Q2 2026: $-16.00Q3 2026: $-6.00
Q4 2023: $-6.00Q1 2024: $-8.80Q2 2024: $-6.40Q3 2024: $-6.80Q4 2024: $-2.00Q1 2025: $0.00Q2 2025: $-0.80Q3 2025: $-6.40Q4 2025: $-11.60Q1 2026: $-14.80Q2 2026: $-16.00Q3 2026: $-6.00
QuarterTTM EPSYoY
Q3 2026-$6.00+$0.40
Q2 2026-$16.00-$15.20
Q1 2026-$14.80-$14.80
Q4 2025-$11.60-$9.60
Q3 2025-$6.40+$0.40
Q2 2025-$0.80+$5.60
Q1 2025$0.00+$8.80
Q4 2024-$2.00+$4.00

ARAY lost $6.00 per share over the past year, about the same as its loss the year before.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over ARAY on earnings quality, reporting a profit while its opponent remains loss making.

ARAY Quarterly Revenue

Q4 2023: $107MQ1 2024: $101MQ2 2024: $134MQ3 2024: $102MQ4 2024: $116MQ1 2025: $113MQ2 2025: $128MQ3 2025: $94MQ4 2025: $102MQ1 2026: $105MQ2 2026: $101MQ3 2026: $87M
Q4 2023: $107MQ1 2024: $101MQ2 2024: $134MQ3 2024: $102MQ4 2024: $116MQ1 2025: $113MQ2 2025: $128MQ3 2025: $94MQ4 2025: $102MQ1 2026: $105MQ2 2026: $101MQ3 2026: $87M
QuarterRevenueYoY
Q3 2026$86.5M-7.9%
Q2 2026$100.9M-21%
Q1 2026$104.8M-7.4%
Q4 2025$102.2M-12%
Q3 2025$93.9M-7.5%
Q2 2025$127.5M-5%
Q1 2025$113.2M+12%
Q4 2024$116.2M+8.3%

ARAY's revenue has slid since its 2024 peak: $87M last quarter, down 7.9% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over ARAY on sales, with more consistent year-over-year improvement.

ARAY Free Cash Flow

Q4 2023: −$6MQ1 2024: −$9MQ2 2024: $9MQ3 2024: −$8MQ4 2024: $927,000Q1 2025: $17MQ2 2025: −$11MQ3 2025: $10MQ4 2025: −$19MQ1 2026: −$6MQ2 2026: $2MQ3 2026: −$4M
Q4 2023: −$6MQ1 2024: −$9MQ2 2024: $9MQ3 2024: −$8MQ4 2024: $927,000Q1 2025: $17MQ2 2025: −$11MQ3 2025: $10MQ4 2025: −$19MQ1 2026: −$6MQ2 2026: $2MQ3 2026: −$4M
QuarterFree cash flowYoY
Q3 2026-$3.9M-138%
Q2 2026$2M+$13M
Q1 2026-$6.1M-136%
Q4 2025-$19M-2151%
Q3 2025$10.3M+$18.7M
Q2 2025-$11M-217%
Q1 2025$17.1M+$26M
Q4 2024$927K+$7.3M

ARAY's free cash flow was −$27M over the past year, against $17M the year before.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over ARAY on cash generation, producing positive trailing cash flow while its opponent burns cash.

ARAY Total Shares

Q4 2023: 2MQ1 2024: 2MQ2 2024: 2MQ3 2024: 3MQ4 2024: 3MQ1 2025: 3MQ2 2025: 3MQ3 2025: 3MQ2 2026: 3MQ3 2026: 3M
Q4 2023: 2MQ1 2024: 2MQ2 2024: 2MQ3 2024: 3MQ4 2024: 3MQ1 2025: 3MQ2 2025: 3MQ3 2025: 3MQ2 2026: 3MQ3 2026: 3M
PeriodChange %Net change
Quarterly+14%+416K shares
1 year+35%+911K shares
3 years+43%+1M shares
5 years+50%+1.2M shares
Available history+54%+1.2M shares

ARAY has 3M diluted shares, up 35% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over ARAY on shareholder dilution, with a more favorable share count trend.

ARAY Net Leverage

Q4 2023: 21.3xQ2 2024: 17.4xQ3 2024: 52.6xQ4 2024: 11.1xQ1 2025: 6.3xQ2 2025: 6.6xQ3 2025: 17.8x
Q4 2023: 21.3xQ2 2024: 17.4xQ3 2024: 52.6xQ4 2024: 11.1xQ1 2025: 6.3xQ2 2025: 6.6xQ3 2025: 17.8x
QuarterNet LeverageStatus
Q3 202517.8xHigh
Q2 20256.6xHigh
Q1 20256.3xHigh
Q4 202411.1xHigh
Q3 202452.6xHigh
Q2 202417.4xHigh
Q4 202321.3xHigh
Q3 20239.3xHigh

ARAY's net debt is about 18 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

ARAY Weekly Momentum

MetricValueStatus
RSI26.4Oversold
Stochastic3.2Oversold

ARAY's weekly RSI is 26 (oversold) and its Stochastic is 3 (oversold).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

ARAY PE vs Healthcare Sector

MetricARAYSector medianRelative
PEN/A26x—

ARAY has no meaningful PE right now: it lost money over the past year.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

ARAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.6954% below
20 week MA$8.9466% below
50 week MA$16.982% below
100 week MA$40.992% below
200 week MA$72.496% below

ARAY is in a downtrend: it's below all five of its weekly moving averages, and 96% below its 200-week average.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has the edge over ARAY on trend strength, trading above more of its moving averages.

ARAY Yearly ROI

YearStart priceEnd priceROI
2020$112.8$177.2+57%
2021$177.2$195.6+10%
2022$195.6$79.2-60%
2023$79.2$113.2+43%
2024$113.2$73.2-35%
2025$73.2$33.0-55%
2026 YTD$33.0$3.08-91%

ARAY has finished lower in three of the last six years. It's down 91% so far in 2026.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over ARAY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key