APP

AppLovin Corporation

84
Fundamentals94/ 100
Valuation91/ 100
Upside potential80/ 100
Risk potential28/ 100

APP has the edge over PANW overall, supported by stronger valuation and stronger modeled upside.

PANW

Palo Alto Networks, Inc.

50
Fundamentals53/ 100
Valuation18/ 100
Upside potential14/ 100
Risk potential63/ 100

PANW trails on the overall score without a compensating advantage in the available component scores.

APP Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

APP's revenue, profitability, cash flow and balance sheet are all currently strong.

PANW Fundamentals

MetricStatus
Strong
Stable
Strong
Strong

PANW's revenue, cash flow and balance sheet are currently strong, and its profitability is stable.

APP PE Valuation

CHEAPFAIREXPENSIVE187x374x561x749x
CHEAPFAIREXPENSIVE187x374x561x749x
LevelPEPriceVs current
Forward20x$394—
Current26x$394—
Cheap42x$618+57%
Fair66x$978+148%
Expensive137x$2,040+418%

Historical ranges are pointers, not guarantees.

APP has the edge over PANW in the historical PE scenario, which offers more potential upside but is not a forecast.

PANW PE Valuation

CHEAPFAIREXPENSIVE677x1355x2032x2710x
CHEAPFAIREXPENSIVE677x1355x2032x2710x
LevelPEPriceVs current
Cheap48x$19.37-94%
Forward74x$323—
Fair117x$46.90-85%
Expensive344x$138-57%
Current807x$323—

Historical ranges are pointers, not guarantees.

PANW's PE is in its expensive range at 807x. If earnings grow as analysts expect, today's price would be 74x next year's earnings, in its cheap range.

APP Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Improving
Moderate
Moderate

APP has the edge over PANW on the outlook, with more favorable profitability expectations.

PANW Forward outlook

MetricOutlook
Strongly improving
Growth
Strong growth
Weakening
Moderate
High

Analysts expect earnings and revenue growth for PANW, but weaker profitability.

APP Risk to reward

ScenarioChangePrice
Upside+110%$826.40
Downside-28%$284.33

Calculated from the latest close: $393.68 on Nov 12.

APP has a better modeled risk to reward balance than PANW, with more potential upside and less potential downside.

PANW Risk to reward

ScenarioChangePrice
Upside+10%$355.48
Downside-63%$118.65

Calculated from the latest close: $322.66 on Nov 12.

PANW trails APP on modeled risk to reward, with less potential upside and more potential downside.

APP Earnings Per Share

Q4 2023: $0.98Q1 2024: $1.66Q2 2024: $2.33Q3 2024: $3.28Q4 2024: $4.53Q1 2025: $5.53Q2 2025: $7.03Q3 2025: $8.23Q4 2025: $9.75Q1 2026: $11.64Q2 2026: $13.01Q3 2026: $14.86Forward: $19.62
Q4 2023: $0.98Q1 2024: $1.66Q2 2024: $2.33Q3 2024: $3.28Q4 2024: $4.53Q1 2025: $5.53Q2 2025: $7.03Q3 2025: $8.23Q4 2025: $9.75Q1 2026: $11.64Q2 2026: $13.01Q3 2026: $14.86Forward: $19.62
QuarterTTM EPSYoY
Forward$19.62+32%
Q3 2026$14.86+81%
Q2 2026$13.01+85%
Q1 2026$11.64+110%
Q4 2025$9.75+115%
Q3 2025$8.23+151%
Q2 2025$7.03+202%
Q1 2025$5.53+233%
Q4 2024$4.53+362%

APP has the edge over PANW on earnings, with more consistent year-over-year improvement.

PANW Earnings Per Share

Q4 2023: $0.89Q1 2024: $3.21Q2 2024: $3.45Q3 2024: $3.64Q4 2024: $3.85Q1 2025: $1.79Q2 2025: $1.77Q3 2025: $1.60Q4 2025: $1.57Q1 2026: $1.80Q2 2026: $1.21Q3 2026: $0.40Forward: $4.34
Q4 2023: $0.89Q1 2024: $3.21Q2 2024: $3.45Q3 2024: $3.64Q4 2024: $3.85Q1 2025: $1.79Q2 2025: $1.77Q3 2025: $1.60Q4 2025: $1.57Q1 2026: $1.80Q2 2026: $1.21Q3 2026: $0.40Forward: $4.34
QuarterTTM EPSYoY
Forward$4.34+985%
Q3 2026$0.40-75%
Q2 2026$1.21-32%
Q1 2026$1.80+0.6%
Q4 2025$1.57-59%
Q3 2025$1.60-56%
Q2 2025$1.77-49%
Q1 2025$1.79-44%
Q4 2024$3.85+333%

PANW's earnings per share have fallen from their peak: $0.40 over the past year, against $3.85 in late 2024.

APP Quarterly Revenue

Q4 2023: $953MQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.2BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.3BQ3 2025: $1.4BQ4 2025: $1.7BQ1 2026: $1.8BQ2 2026: $1.9BQ3 2026: $2.2B
Q4 2023: $953MQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.2BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.3BQ3 2025: $1.4BQ4 2025: $1.7BQ1 2026: $1.8BQ2 2026: $1.9BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+55%
Q2 2026$1.9B+53%
Q1 2026$1.8B+24%
Q4 2025$1.7B+21%
Q3 2025$1.4B+17%
Q2 2025$1.3B+17%
Q1 2025$1.5B+40%
Q4 2024$1.4B+44%

APP has the edge over PANW on sales, with stronger typical year-over-year growth.

PANW Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.3BQ2 2025: $2.3BQ3 2025: $2.5BQ4 2025: $2.5BQ1 2026: $2.6BQ2 2026: $3BQ3 2026: $3.4B
Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.3BQ2 2025: $2.3BQ3 2025: $2.5BQ4 2025: $2.5BQ1 2026: $2.6BQ2 2026: $3BQ3 2026: $3.4B
QuarterRevenueYoY
Q3 2026$3.4B+34%
Q2 2026$3B+31%
Q1 2026$2.6B+15%
Q4 2025$2.5B+16%
Q3 2025$2.5B+16%
Q2 2025$2.3B+15%
Q1 2025$2.3B+14%
Q4 2024$2.1B+14%

PANW's revenue has grown year over year every quarter since late 2020: $3.4B last quarter, up 34% from the same quarter a year ago.

APP Free Cash Flow

Q4 2023: $344MQ1 2024: $393MQ2 2024: $455MQ3 2024: $551MQ4 2024: --Q1 2025: $832MQ2 2025: $772MQ3 2025: $1.1BQ4 2025: $1.3BQ1 2026: $1.3BQ2 2026: $869MQ3 2026: $1.4B
Q4 2023: $344MQ1 2024: $393MQ2 2024: $455MQ3 2024: $551MQ4 2024: --Q1 2025: $832MQ2 2025: $772MQ3 2025: $1.1BQ4 2025: $1.3BQ1 2026: $1.3BQ2 2026: $869MQ3 2026: $1.4B
QuarterFree cash flowYoY
Q3 2026$1.4B+36%
Q2 2026$869M+13%
Q1 2026$1.3B+55%
Q3 2025$1.1B+91%
Q2 2025$772.2M+70%
Q1 2025$831.7M+112%
Q3 2024$550.7M+177%
Q2 2024$454.5M+101%

APP has the edge over PANW on cash flow, with more consistent year-over-year improvement.

PANW Free Cash Flow

Q4 2023: $1.5BQ1 2024: $655MQ2 2024: $492MQ3 2024: $465MQ4 2024: $1.5BQ1 2025: $509MQ2 2025: $560MQ3 2025: $935MQ4 2025: $1.7BQ1 2026: $384MQ2 2026: $788MQ3 2026: $1.3B
Q4 2023: $1.5BQ1 2024: $655MQ2 2024: $492MQ3 2024: $465MQ4 2024: $1.5BQ1 2025: $509MQ2 2025: $560MQ3 2025: $935MQ4 2025: $1.7BQ1 2026: $384MQ2 2026: $788MQ3 2026: $1.3B
QuarterFree cash flowYoY
Q3 2026$1.3B+34%
Q2 2026$788M+41%
Q1 2026$384M-25%
Q4 2025$1.7B+15%
Q3 2025$934.5M+101%
Q2 2025$560.4M+14%
Q1 2025$509.4M-22%
Q4 2024$1.5B-1.6%

PANW's free cash flow has been positive every quarter for seven years: $4.1B over the past year, up 19% from the year before.

APP Total Shares

Q4 2023: 363MQ1 2024: 349MQ2 2024: 348MQ3 2024: 348MQ4 2024: 348MQ1 2025: 345MQ2 2025: 342MQ3 2025: 341MQ4 2025: 342MQ1 2026: 339MQ2 2026: 337MQ3 2026: 335M
Q4 2023: 363MQ1 2024: 349MQ2 2024: 348MQ3 2024: 348MQ4 2024: 348MQ1 2025: 345MQ2 2025: 342MQ3 2025: 341MQ4 2025: 342MQ1 2026: 339MQ2 2026: 337MQ3 2026: 335M
PeriodChange %Net change
Quarterly-0.7%-2.3M shares
1 year-1.8%-6.2M shares
3 years-6.2%-22.1M shares
5 years-13%-49.6M shares
Available history+67%+134M shares

APP has the edge over PANW on shareholder dilution, with a more favorable share count trend.

PANW Total Shares

Q4 2023: 700MQ1 2024: 715MQ2 2024: 709MQ3 2024: 708MQ4 2024: 709MQ1 2025: 709MQ2 2025: 707MQ3 2025: 709MQ4 2025: 709MQ1 2026: 711MQ2 2026: 801MQ3 2026: 764M
Q4 2023: 700MQ1 2024: 715MQ2 2024: 709MQ3 2024: 708MQ4 2024: 709MQ1 2025: 709MQ2 2025: 707MQ3 2025: 709MQ4 2025: 709MQ1 2026: 711MQ2 2026: 801MQ3 2026: 764M
PeriodChange %Net change
Quarterly-4.6%-37M shares
1 year+7.7%+54.7M shares
3 years+12%+79.4M shares
5 years+32%+186M shares
Available history+32%+184M shares

PANW has 764M diluted shares, up 7.7% from a year ago.

APP Net Leverage

Q4 2023: 2.5xQ1 2024: 2.2xQ2 2024: 1.9xQ3 2024: 1.5xQ4 2024: 1.2xQ1 2025: 1.2xQ2 2025: 0.7xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: 0.2xQ2 2026: 0.1xQ3 2026: 0.1x
Q4 2023: 2.5xQ1 2024: 2.2xQ2 2024: 1.9xQ3 2024: 1.5xQ4 2024: 1.2xQ1 2025: 1.2xQ2 2025: 0.7xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: 0.2xQ2 2026: 0.1xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 20260.1xVery low
Q1 20260.2xVery low
Q4 20250.3xVery low
Q3 20250.5xVery low
Q2 20250.7xVery low
Q1 20251.2xHealthy
Q4 20241.2xHealthy

APP's net debt is less than a year of its operating earnings (EBITDA).

PANW Net Leverage

Q4 2023: -2.9xQ1 2024: -2.0xQ2 2024: -1.4xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.8xQ2 2025: -1.8xQ3 2025: -1.4xQ4 2025: -1.9xQ1 2026: -2.3xQ2 2026: -1.5xQ3 2026: -1.6x
Q4 2023: -2.9xQ1 2024: -2.0xQ2 2024: -1.4xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.8xQ2 2025: -1.8xQ3 2025: -1.4xQ4 2025: -1.9xQ1 2026: -2.3xQ2 2026: -1.5xQ3 2026: -1.6x
QuarterNet LeverageStatus
Q3 2026-1.6xNet Cash
Q2 2026-1.5xNet Cash
Q1 2026-2.3xNet Cash
Q4 2025-1.9xNet Cash
Q3 2025-1.4xNet Cash
Q2 2025-1.8xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-2.2xNet Cash

PANW has the edge over APP on leverage, with a lower net debt burden relative to earnings.

APP Weekly Momentum

MetricValueStatus
RSI53.4Neutral
Stochastic56.4Neutral

APP's weekly RSI is 53 (neutral) and its Stochastic is 56 (neutral).

PANW Weekly Momentum

MetricValueStatus
RSI49.6Neutral
Stochastic18.8Oversold

PANW's weekly RSI is 50 (neutral) and its Stochastic is 19 (oversold).

APP PE vs Technology Sector

MetricAPPSector medianRelative
PE26x28x4.9% below
PE %74235 pts below

APP has the edge over PANW on valuation relative to its sector.

PANW PE vs Technology Sector

MetricPANWSector medianRelative
PE807x28x2,795% above
PE %893554 pts above

PANW is trading at 807x earnings, a 2795% premium to the Technology sector's median of 28x.

APP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$299.531% above
20 week MA$344.014% above
50 week MA$443.511% below
100 week MA$429.48.3% below
200 week MA$250.057% above

APP's trend is mixed: it's above three of its five weekly moving averages, and 57% above its 200-week average.

PANW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$365.212% below
20 week MA$355.89.3% below
50 week MA$260.924% above
100 week MA$225.643% above
200 week MA$182.377% above

PANW has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 77% above its 200-week average.

APP Yearly ROI

YearStart priceEnd priceROI
2021$61.0$93.8+54%
2022$93.8$9.84-90%
2023$9.84$39.9+305%
2024$39.9$335.2+741%
2025$335.2$714.2+113%
2026 YTD$714.2$393.7-45%

APP's yearly returns have swung widely, from +741% in 2024 to −90% in 2022. It's down 45% so far in 2026.

PANW Yearly ROI

YearStart priceEnd priceROI
2020$38.9$61.2+57%
2021$61.2$93.6+53%
2022$93.6$70.6-25%
2023$70.6$147.4+109%
2024$147.4$186.2+26%
2025$186.2$188.5+1.2%
2026 YTD$188.5$322.7+71%

PANW has the edge over APP on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key