AON

Aon plc

50
Fundamentals56/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential16/ 100

AON offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has a slight edge over AON overall, supported by stronger fundamentals and lower modeled downside.

AON Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

AON's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like AON.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

AON PE Valuation

CHEAPFAIREXPENSIVE21x42x63x84x
CHEAPFAIREXPENSIVE21x42x63x84x
LevelPEPriceVs current
Forward17x$333—
Current18x$333—
Cheap23x$423+27%
Fair27x$500+50%
Expensive34x$616+85%

Historical ranges are pointers, not guarantees.

AON has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

AON Forward outlook

MetricOutlook
Stable
Growth
Growth
Strongly weakening
Moderate
Moderate

Analysts expect earnings and revenue growth for AON, but weaker profitability.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

AON Risk to reward

ScenarioChangePrice
Upside+21%$402.26
Downside-16%$280.23

Calculated from the latest close: $333.42 on Nov 12.

AON has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails AON on modeled risk to reward, with less potential upside relative to its potential downside.

AON Earnings Per Share

Q4 2023: $12.51Q1 2024: $12.79Q2 2024: $12.54Q3 2024: $11.88Q4 2024: $12.49Q1 2025: $11.57Q2 2025: $11.77Q3 2025: $12.31Q4 2025: $17.02Q1 2026: $18.22Q2 2026: $18.14Q3 2026: $18.26Forward: $19.21
Q4 2023: $12.51Q1 2024: $12.79Q2 2024: $12.54Q3 2024: $11.88Q4 2024: $12.49Q1 2025: $11.57Q2 2025: $11.77Q3 2025: $12.31Q4 2025: $17.02Q1 2026: $18.22Q2 2026: $18.14Q3 2026: $18.26Forward: $19.21
QuarterTTM EPSYoY
Forward$19.21+5.2%
Q3 2026$18.26+48%
Q2 2026$18.14+54%
Q1 2026$18.22+57%
Q4 2025$17.02+36%
Q3 2025$12.31+3.6%
Q2 2025$11.77-6.1%
Q1 2025$11.57-9.5%
Q4 2024$12.49-0.2%

AON has the edge over BLK on earnings, with more consistent year-over-year improvement.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK earned $43.87 per share over the past year, up 11% from the year before.

AON Quarterly Revenue

Q4 2023: $3.4BQ1 2024: $4.1BQ2 2024: $3.8BQ3 2024: $3.7BQ4 2024: $4.1BQ1 2025: $4.7BQ2 2025: $4.2BQ3 2025: $4BQ4 2025: $4.3BQ1 2026: $5BQ2 2026: $4.2BQ3 2026: $4.1B
Q4 2023: $3.4BQ1 2024: $4.1BQ2 2024: $3.8BQ3 2024: $3.7BQ4 2024: $4.1BQ1 2025: $4.7BQ2 2025: $4.2BQ3 2025: $4BQ4 2025: $4.3BQ1 2026: $5BQ2 2026: $4.2BQ3 2026: $4.1B
QuarterRevenueYoY
Q3 2026$4.1B+2.6%
Q2 2026$4.2B+2.2%
Q1 2026$5B+6.4%
Q4 2025$4.3B+3.7%
Q3 2025$4B+7.4%
Q2 2025$4.2B+11%
Q1 2025$4.7B+16%
Q4 2024$4.1B+23%

AON's revenue has grown year over year for 16 quarters in a row: $4.1B last quarter, up 2.6% from the same quarter a year ago.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over AON on sales, with stronger typical year-over-year growth.

AON Free Cash Flow

Q4 2023: $1.2BQ1 2024: $261MQ2 2024: $460MQ3 2024: $951MQ4 2024: $1.1BQ1 2025: $84MQ2 2025: $732MQ3 2025: $1.1BQ4 2025: $1.3BQ1 2026: $363MQ2 2026: $483MQ3 2026: $1.1B
Q4 2023: $1.2BQ1 2024: $261MQ2 2024: $460MQ3 2024: $951MQ4 2024: $1.1BQ1 2025: $84MQ2 2025: $732MQ3 2025: $1.1BQ4 2025: $1.3BQ1 2026: $363MQ2 2026: $483MQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+1.7%
Q2 2026$483M-34%
Q1 2026$363M+332%
Q4 2025$1.3B+16%
Q3 2025$1.1B+13%
Q2 2025$732M+59%
Q1 2025$84M-68%
Q4 2024$1.1B-5.5%

AON's free cash flow was $3.3B over the past year, up 7.4% from the year before. Free cash flow isn't a meaningful measure for financial services companies like AON.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

AON Total Shares

Q4 2023: 205MQ1 2024: 200MQ2 2024: 213MQ3 2024: 218MQ4 2024: 213MQ1 2025: 218MQ2 2025: 217MQ3 2025: 217MQ4 2025: 217MQ1 2026: 215MQ2 2026: 214MQ3 2026: 213M
Q4 2023: 205MQ1 2024: 200MQ2 2024: 213MQ3 2024: 218MQ4 2024: 213MQ1 2025: 218MQ2 2025: 217MQ3 2025: 217MQ4 2025: 217MQ1 2026: 215MQ2 2026: 214MQ3 2026: 213M
PeriodChange %Net change
Quarterly-0.4%-900K shares
1 year-1.7%-3.7M shares
3 years+4.1%+8.4M shares
5 years-5.5%-12.4M shares
Available history-11%-27.6M shares

AON has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

AON Net Leverage

Q4 2023: 2.6xQ1 2024: 3.9xQ2 2024: 4.4xQ3 2024: 4.3xQ4 2024: 4.0xQ1 2025: 4.2xQ2 2025: 3.9xQ3 2025: 3.6xQ4 2025: 3.1xQ1 2026: 2.8xQ2 2026: 2.9xQ3 2026: 5.4x
Q4 2023: 2.6xQ1 2024: 3.9xQ2 2024: 4.4xQ3 2024: 4.3xQ4 2024: 4.0xQ1 2025: 4.2xQ2 2025: 3.9xQ3 2025: 3.6xQ4 2025: 3.1xQ1 2026: 2.8xQ2 2026: 2.9xQ3 2026: 5.4x
QuarterNet LeverageStatus
Q3 20265.4xHigh
Q2 20262.9xModerate
Q1 20262.8xModerate
Q4 20253.1xElevated
Q3 20253.6xElevated
Q2 20253.9xElevated
Q1 20254.2xHigh
Q4 20244.0xElevated

AON's net debt is about 5.4 years of its operating earnings (EBITDA), up from 3.6 years a year ago. Net leverage isn't a meaningful measure for financial services companies like AON.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over AON on leverage, with a lower net debt burden relative to earnings.

AON Weekly Momentum

MetricValueStatus
RSI54.2Neutral
Stochastic62.2Neutral

AON's weekly RSI is 54 (neutral) and its Stochastic is 62 (neutral).

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

AON PE vs Financial Services Sector

MetricAONSector medianRelative
PE18x13x40% above
PE %56358 pts below

AON has the edge over BLK on valuation relative to its sector.

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

AON Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$300.911% above
20 week MA$327.81.7% above
50 week MA$329.91.1% above
100 week MA$347.44% below
200 week MA$335.20.5% below

AON has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 0.5% below its 200-week average.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over AON on trend strength, trading above more of its moving averages.

AON Yearly ROI

YearStart priceEnd priceROI
2020$207.5$210.6+1.5%
2021$210.6$292.4+39%
2022$292.4$300.6+2.8%
2023$300.6$291.0-3.2%
2024$291.0$360.4+24%
2025$360.4$356.7-1%
2026 YTD$356.7$333.4-6.5%

AON has finished higher in four of the last six years. It's down 6.5% so far in 2026.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over AON on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key