AMZN

Amazon.com, Inc.

73
Fundamentals61/ 100
Valuation70/ 100
Upside potential77/ 100
Risk potential11/ 100

AMZN has the edge over ONEW overall, supported by lower modeled downside and stronger valuation.

ONEW

OneWater Marine Inc.

48
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential35/ 100

ONEW's outlook is improving, though it still trails on the overall score.

AMZN Fundamentals

MetricStatus
Healthy
Healthy
Weak
Healthy

AMZN's revenue, profitability and balance sheet are currently healthy, but its cash flow is weak.

ONEW Fundamentals

MetricStatus
Under pressure
Under pressure
Under pressure
Weak

ONEW's revenue, profitability, cash flow and balance sheet are all currently under pressure.

AMZN PE Valuation

CHEAPFAIREXPENSIVE84x167x251x335x
CHEAPFAIREXPENSIVE84x167x251x335x
LevelPEPriceVs current
Current22x$267—
Forward27x$267—
Cheap34x$415+55%
Fair60x$745+179%
Expensive102x$1,262+372%

Historical ranges are pointers, not guarantees.

AMZN's PE is in its cheap range at 22x, but its recent earnings include one-off gains. On analysts' estimates for next year's earnings, today's price would be 27x.

ONEW PE Valuation

ONEW has no meaningful PE right now: it lost money over the past year.

AMZN Forward outlook

MetricOutlook
Strongly deteriorating
Strong growth
Growth
Improving
Moderate
Moderate

AMZN has the edge over ONEW on the outlook, with more favorable revenue expectations.

ONEW Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
High

Analysts expect ONEW's earnings to grow and its profitability to improve, with its revenue holding steady.

AMZN Risk to reward

ScenarioChangePrice
Upside+38%$368.61
Downside-11%$237.96

Calculated from the latest close: $267.44 on Nov 12.

AMZN has a better modeled risk to reward balance than ONEW, with more potential upside relative to its potential downside.

ONEW Risk to reward

ScenarioChangePrice
Upside+55%$15.31
Downside-35%$6.36

Calculated from the latest close: $9.85 on Nov 12.

ONEW trails AMZN on modeled risk to reward, with less potential upside relative to its potential downside.

AMZN Earnings Per Share

Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
QuarterTTM EPSYoY
Forward$9.87-20%
Q3 2026$12.37+75%
Q2 2026$12.43+89%
Q1 2026$8.36+36%
Q4 2025$7.17+30%
Q3 2025$7.08+52%
Q2 2025$6.56+57%
Q1 2025$6.14+72%
Q4 2024$5.53+91%

AMZN has the edge over ONEW on earnings quality, reporting a profit while its opponent remains loss making.

ONEW Earnings Per Share

Q3 2023: $-2.76Q4 2023: $-3.86Q1 2024: $-5.69Q2 2024: $-6.65Q3 2024: $-0.40Q4 2024: $-0.72Q1 2025: $-0.47Q2 2025: $-0.81Q3 2025: $-7.08Q4 2025: $-6.74Q1 2026: $-7.50Q2 2026: $-7.46Forward: $1.12
Q3 2023: $-2.76Q4 2023: $-3.86Q1 2024: $-5.69Q2 2024: $-6.65Q3 2024: $-0.40Q4 2024: $-0.72Q1 2025: $-0.47Q2 2025: $-0.81Q3 2025: $-7.08Q4 2025: $-6.74Q1 2026: $-7.50Q2 2026: $-7.46Forward: $1.12
QuarterTTM EPSYoY
Forward$1.12—
Q2 2026-$7.46-$6.65
Q1 2026-$7.50-$7.03
Q4 2025-$6.74-$6.02
Q3 2025-$7.08-$6.68
Q2 2025-$0.81+$5.84
Q1 2025-$0.47+$5.22
Q4 2024-$0.72+$3.14
Q3 2024-$0.40+$2.36

ONEW lost $7.46 per share over the past year, a bigger loss than the year before.

AMZN Quarterly Revenue

Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
QuarterRevenueYoY
Q3 2026$201.9B+12%
Q2 2026$200.6B+20%
Q1 2026$181.5B+17%
Q4 2025$213.4B+14%
Q3 2025$180.2B+13%
Q2 2025$167.7B+13%
Q1 2025$155.7B+8.6%
Q4 2024$187.8B+10%

AMZN has the edge over ONEW on sales, with more consistent year-over-year improvement.

ONEW Quarterly Revenue

Q3 2023: $451MQ4 2023: $364MQ1 2024: $488MQ2 2024: $542MQ3 2024: $378MQ4 2024: $376MQ1 2025: $484MQ2 2025: $553MQ3 2025: $460MQ4 2025: $381MQ1 2026: $442MQ2 2026: $531M
Q3 2023: $451MQ4 2023: $364MQ1 2024: $488MQ2 2024: $542MQ3 2024: $378MQ4 2024: $376MQ1 2025: $484MQ2 2025: $553MQ3 2025: $460MQ4 2025: $381MQ1 2026: $442MQ2 2026: $531M
QuarterRevenueYoY
Q2 2026$530.7M-4%
Q1 2026$442.3M-8.5%
Q4 2025$380.6M+1.3%
Q3 2025$460.1M+22%
Q2 2025$552.9M+1.9%
Q1 2025$483.5M-1%
Q4 2024$375.8M+3.2%
Q3 2024$377.9M-16%

ONEW's revenue grew through 2022 and has held roughly level since: $531M last quarter, down 4% from the same quarter a year ago.

AMZN Free Cash Flow

Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
QuarterFree cash flowYoY
Q3 2026-$34.8B-8202%
Q2 2026-$8.8B-2757%
Q1 2026-$18.2B-$10.2B
Q4 2025$14.9B-16%
Q3 2025$430M-87%
Q2 2025$332M-96%
Q1 2025-$8B-297%
Q4 2024$17.8B-36%

AMZN's free cash flow was −$46.9B over the past year, against $10.6B the year before.

ONEW Free Cash Flow

Q3 2023: −$1MQ4 2023: −$115MQ1 2024: $14MQ2 2024: $87MQ3 2024: $23MQ4 2024: −$40MQ1 2025: $24MQ2 2025: $89MQ3 2025: $7MQ4 2025: −$78MQ1 2026: $50MQ2 2026: $78M
Q3 2023: −$1MQ4 2023: −$115MQ1 2024: $14MQ2 2024: $87MQ3 2024: $23MQ4 2024: −$40MQ1 2025: $24MQ2 2025: $89MQ3 2025: $7MQ4 2025: −$78MQ1 2026: $50MQ2 2026: $78M
QuarterFree cash flowYoY
Q2 2026$77.9M-12%
Q1 2026$50M+110%
Q4 2025-$78.4M-$38M
Q3 2025$7.2M-69%
Q2 2025$88.6M+2.1%
Q1 2025$23.8M+75%
Q4 2024-$40.4M+$75M
Q3 2024$23M+$24.2M

ONEW has the edge over AMZN on cash generation, producing positive trailing cash flow while its opponent burns cash.

AMZN Total Shares

Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
PeriodChange %Net change
Quarterly+0.2%+26M shares
1 year+0.8%+84M shares
3 years+3.5%+371M shares
5 years+6.1%+629M shares
Available history+8.2%+829M shares

AMZN has the edge over ONEW on shareholder dilution, with a more favorable share count trend.

ONEW Total Shares

Q3 2023: 14MQ4 2023: 15MQ1 2024: 15MQ2 2024: 15MQ3 2024: 15MQ4 2024: 15MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 17MQ1 2026: 17MQ2 2026: 17M
Q3 2023: 14MQ4 2023: 15MQ1 2024: 15MQ2 2024: 15MQ3 2024: 15MQ4 2024: 15MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 17MQ1 2026: 17MQ2 2026: 17M
PeriodChange %Net change
Quarterly+2%+340K shares
1 year+3.1%+510K shares
3 years+16%+2.3M shares
5 years+49%+5.6M shares
Available history+214%+11.6M shares

ONEW has 17M diluted shares, up 3.1% from a year ago.

AMZN Net Leverage

Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20260.3xVery low
Q1 20260.1xVery low
Q4 2025-0.1xNet Cash
Q3 2025-0.1xNet Cash
Q2 2025-0.0xNet Cash
Q1 2025-0.1xNet Cash
Q4 2024-0.2xNet Cash

AMZN's net debt is less than a year of its operating earnings (EBITDA), after holding more cash than debt a year ago.

ONEW Net Leverage

Q3 2023: 5.3xQ4 2023: 6.5xQ1 2024: 7.5xQ2 2024: 8.1xQ3 2024: 9.5xQ4 2024: 10.4xQ1 2025: 11.4xQ2 2025: 11.7x
Q3 2023: 5.3xQ4 2023: 6.5xQ1 2024: 7.5xQ2 2024: 8.1xQ3 2024: 9.5xQ4 2024: 10.4xQ1 2025: 11.4xQ2 2025: 11.7x
QuarterNet LeverageStatus
Q2 202511.7xHigh
Q1 202511.4xHigh
Q4 202410.4xHigh
Q3 20249.5xHigh
Q2 20248.1xHigh
Q1 20247.5xHigh
Q4 20236.5xHigh
Q3 20235.3xHigh

ONEW's net debt is about 12 years of its operating earnings (EBITDA), up from 8.1 years a year ago.

AMZN Weekly Momentum

MetricValueStatus
RSI57.1Neutral
Stochastic50.0Neutral

AMZN's weekly RSI is 57 (neutral) and its Stochastic is 50 (neutral).

ONEW Weekly Momentum

MetricValueStatus
RSI44.3Neutral
Stochastic21.7Neutral

ONEW's weekly RSI is 44 (neutral) and its Stochastic is 22 (neutral).

AMZN PE vs Consumer Cyclical Sector

MetricAMZNSector medianRelative
PE22x18x20% above
PE %44743 pts below

AMZN is trading at 22x earnings, a 20% premium to the Consumer Cyclical sector's median of 18x, though its recent earnings include one-off gains.

ONEW PE vs Consumer Cyclical Sector

MetricONEWSector medianRelative
PEN/A18x—

ONEW has no meaningful PE right now: it lost money over the past year.

AMZN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$253.65.5% above
20 week MA$254.94.9% above
50 week MA$242.510% above
100 week MA$229.617% above
200 week MA$191.440% above

AMZN has the edge over ONEW on trend strength, trading above more of its moving averages.

ONEW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.622.4% above
20 week MA$10.99.6% below
50 week MA$11.111% below
100 week MA$13.326% below
200 week MA$20.051% below

ONEW has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 51% below its 200-week average.

AMZN Yearly ROI

YearStart priceEnd priceROI
2020$93.5$158.6+70%
2021$158.6$171.1+7.8%
2022$171.1$85.3-50%
2023$85.3$151.9+78%
2024$151.9$223.8+47%
2025$223.8$232.5+3.9%
2026 YTD$232.5$267.4+15%

AMZN has the edge over ONEW on returns for 2026, with the stronger performance.

ONEW Yearly ROI

YearStart priceEnd priceROI
2020$15.1$29.8+97%
2021$29.8$53.2+79%
2022$53.2$28.2-47%
2023$28.2$33.8+20%
2024$33.8$17.7-47%
2025$17.7$10.6-41%
2026 YTD$10.6$9.85-6.6%

ONEW has finished lower in three of the last six years. It's down 6.6% so far in 2026.

Give your agent the market.

Get API key