AMZN
Amazon.com, Inc.
AMZN has the edge over BBWI overall, supported by stronger modeled upside and lower modeled downside.
BBWI
Bath & Body Works, Inc.
BBWI offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
AMZN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Weak | |
| Healthy |
AMZN's revenue, profitability and balance sheet are currently healthy, but its cash flow is weak.
BBWI Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Healthy |
BBWI's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
AMZN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 22x | $267 | — |
| Forward | 27x | $267 | — |
| Cheap | 34x | $415 | +55% |
| Fair | 60x | $745 | +179% |
| Expensive | 102x | $1,262 | +372% |
Historical ranges are pointers, not guarantees.
AMZN has the edge over BBWI in the historical PE scenario, which offers more potential upside but is not a forecast.
BBWI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 5.6x | $21.08 | — |
| Cheap | 6.8x | $25.98 | +23% |
| Forward | 7.9x | $21.08 | — |
| Fair | 9.6x | $36.49 | +73% |
| Expensive | 13x | $49.09 | +133% |
Historical ranges are pointers, not guarantees.
BBWI's PE is in its cheap range at 5.5x. On analysts' estimates for next year's earnings, today's price would be 7.9x.
AMZN Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Improving | |
| Moderate | |
| Moderate |
AMZN has the edge over BBWI on the outlook, with more favorable revenue and profitability expectations.
BBWI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Growth | |
| Stable | |
| Stable | |
| Moderate | |
| High |
Analysts expect BBWI's earnings to grow, with its revenue and profitability holding steady.
AMZN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.87 | -20% |
| Q3 2026 | $12.37 | +75% |
| Q2 2026 | $12.43 | +89% |
| Q1 2026 | $8.36 | +36% |
| Q4 2025 | $7.17 | +30% |
| Q3 2025 | $7.08 | +52% |
| Q2 2025 | $6.56 | +57% |
| Q1 2025 | $6.14 | +72% |
| Q4 2024 | $5.53 | +91% |
AMZN has the edge over BBWI on earnings, with more consistent year-over-year improvement.
BBWI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.65 | -30% |
| Q3 2026 | $3.80 | +14% |
| Q2 2026 | $3.52 | -5.4% |
| Q1 2026 | $3.11 | -14% |
| Q4 2025 | $3.22 | -21% |
| Q3 2025 | $3.34 | -19% |
| Q2 2025 | $3.72 | -3.9% |
| Q1 2025 | $3.61 | -6% |
| Q4 2024 | $4.09 | +28% |
BBWI's earnings per share have fallen from their peak: $3.80 over the past year, against $6.51 in mid-2021.
AMZN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $201.9B | +12% |
| Q2 2026 | $200.6B | +20% |
| Q1 2026 | $181.5B | +17% |
| Q4 2025 | $213.4B | +14% |
| Q3 2025 | $180.2B | +13% |
| Q2 2025 | $167.7B | +13% |
| Q1 2025 | $155.7B | +8.6% |
| Q4 2024 | $187.8B | +10% |
AMZN has the edge over BBWI on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 14% | +4.2 points |
| Q2 2026 | 14% | +2.3 points |
| Q1 2026 | 13% | +1.3 points |
| Q4 2025 | 12% | +0.4 points |
| Q3 2025 | 9.7% | -1.3 points |
| Q2 2025 | 11% | +1.5 points |
| Q1 2025 | 12% | +1.1 points |
| Q4 2024 | 11% | +3.5 points |
AMZN's operating margin was 14% last quarter, up 4.2 points from the same quarter a year ago, near the top of its range since 2019.
BBWI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -2.3% |
| Q2 2026 | $1.4B | -3.2% |
| Q1 2026 | $2.7B | -2.3% |
| Q4 2025 | $1.6B | -1% |
| Q3 2025 | $1.5B | +1.5% |
| Q2 2025 | $1.4B | +2.9% |
| Q1 2025 | $2.8B | -4.3% |
| Q4 2024 | $1.6B | +3.1% |
BBWI's revenue fell from its 2021 peak and has held roughly level since: $1.5B last quarter, down 2.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 14% | +4.1 points |
| Q2 2026 | 17% | +2.1 points |
| Q1 2026 | 22% | -2.3 points |
| Q4 2025 | 10% | -3.4 points |
| Q3 2025 | 10% | -1.8 points |
| Q2 2025 | 15% | +1.2 points |
| Q1 2025 | 24% | +0.4 points |
| Q4 2024 | 14% | -0.6 points |
BBWI has the edge over AMZN on profitability, with a higher operating margin.
AMZN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$34.8B | -8202% |
| Q2 2026 | -$8.8B | -2757% |
| Q1 2026 | -$18.2B | -$10.2B |
| Q4 2025 | $14.9B | -16% |
| Q3 2025 | $430M | -87% |
| Q2 2025 | $332M | -96% |
| Q1 2025 | -$8B | -297% |
| Q4 2024 | $17.8B | -36% |
AMZN's free cash flow was −$46.9B over the past year, against $10.6B the year before.
BBWI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $23M | +$122M |
| Q2 2026 | $195M | +29% |
| Q1 2026 | $814M | -9.1% |
| Q4 2025 | -$1M | +$163M |
| Q3 2025 | -$99M | +$2M |
| Q2 2025 | $151M | +403% |
| Q1 2025 | $895M | +1.9% |
| Q4 2024 | -$164M | -$43M |
BBWI has the edge over AMZN on cash generation, producing positive trailing cash flow while its opponent burns cash.
AMZN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +26M shares |
| 1 year | +0.8% | +84M shares |
| 3 years | +3.5% | +371M shares |
| 5 years | +6.1% | +629M shares |
| Available history | +8.2% | +829M shares |
AMZN has 10.9B diluted shares, up 0.8% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | $3.3B |
BBWI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | -4.3% | -9M shares |
| 3 years | -12% | -27M shares |
| 5 years | -28% | -78M shares |
| Available history | -27% | -74M shares |
BBWI has the edge over AMZN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $57M |
| Q4 2025 | $90M |
| Q3 2025 | $118M |
| Q2 2025 | $136M |
| Q1 2025 | $52M |
| Q4 2024 | $101M |
BBWI spent $147M buying back its own shares over the past year, down 64% from the year before.
AMZN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.7x | Very low |
| Q2 2026 | 0.3x | Very low |
| Q1 2026 | 0.1x | Very low |
| Q4 2025 | -0.1x | Net Cash |
| Q3 2025 | -0.1x | Net Cash |
| Q2 2025 | -0.0x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | -0.2x | Net Cash |
AMZN has the edge over BBWI on leverage, with a lower net debt burden relative to earnings.
BBWI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.9x | Healthy |
| Q2 2026 | 2.0x | Moderate |
| Q1 2026 | 2.1x | Moderate |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 2.3x | Moderate |
| Q2 2025 | 2.1x | Moderate |
| Q1 2025 | 2.1x | Moderate |
| Q4 2024 | 2.6x | Moderate |
BBWI's net debt is about 1.9 years of its operating earnings (EBITDA), down from 2.3 years a year ago.
AMZN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 57.1 | Neutral |
| Stochastic | 50.0 | Neutral |
AMZN's weekly RSI is 57 (neutral) and its Stochastic is 50 (neutral).
BBWI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.1 | Neutral |
| Stochastic | 76.4 | Neutral |
BBWI's weekly RSI is 54 (neutral) and its Stochastic is 76 (neutral).
AMZN PE vs Consumer Cyclical Sector
| Metric | AMZN | Sector median | Relative |
|---|---|---|---|
| PE | 22x | 18x | 20% above |
| PE % | 4 | 47 | 43 pts below |
AMZN is trading at 22x earnings, a 20% premium to the Consumer Cyclical sector's median of 18x, though its recent earnings include one-off gains.
BBWI PE vs Consumer Cyclical Sector
| Metric | BBWI | Sector median | Relative |
|---|---|---|---|
| PE | 5.6x | 18x | 69% below |
| PE % | 5 | 47 | 42 pts below |
BBWI has the edge over AMZN on valuation relative to its sector.
AMZN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $253.6 | 5.5% above |
| 20 week MA | $254.9 | 4.9% above |
| 50 week MA | $242.5 | 10% above |
| 100 week MA | $229.6 | 17% above |
| 200 week MA | $191.4 | 40% above |
AMZN has the edge over BBWI on trend strength, trading above more of its moving averages.
BBWI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $19.5 | 8% above |
| 20 week MA | $19.7 | 7.2% above |
| 50 week MA | $20.1 | 5% above |
| 100 week MA | $25.0 | 16% below |
| 200 week MA | $31.5 | 33% below |
BBWI has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 33% below its 200-week average.
AMZN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $93.5 | $158.6 | +70% |
| 2021 | $158.6 | $171.1 | +7.8% |
| 2022 | $171.1 | $85.3 | -50% |
| 2023 | $85.3 | $151.9 | +78% |
| 2024 | $151.9 | $223.8 | +47% |
| 2025 | $223.8 | $232.5 | +3.9% |
| 2026 YTD | $232.5 | $267.4 | +15% |
AMZN has the edge over BBWI on returns for 2026, with the stronger performance.
BBWI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $14.7 | $31.5 | +114% |
| 2021 | $31.5 | $69.5 | +121% |
| 2022 | $69.5 | $41.9 | -40% |
| 2023 | $41.9 | $43.2 | +2.9% |
| 2024 | $43.2 | $38.2 | -12% |
| 2025 | $38.2 | $19.8 | -48% |
| 2026 YTD | $19.8 | $21.1 | +6.5% |
BBWI's yearly returns have swung widely, from +121% in 2021 to −48% in 2025. It's up 6.5% so far in 2026.