AMBP
Ardagh Metal Packaging S.A.
AMBP has the edge over RIVN overall, supported by lower modeled downside and stronger modeled upside.
RIVN
Rivian Automotive, Inc.
RIVN offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
AMBP Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Stable | |
| Weak |
AMBP's revenue and profitability are currently healthy, and its cash flow is stable, but its balance sheet is weak.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
AMBP PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 11x | $0.95 | -79% |
| Forward | 17x | $4.61 | — |
| Fair | 41x | $3.71 | -19% |
| Current | 53x | $4.61 | — |
| Expensive | 88x | $7.92 | +72% |
Historical ranges are pointers, not guarantees.
AMBP's PE is in its expensive range at 53x. If earnings grow as analysts expect, today's price would be 17x next year's earnings, in its fair range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
AMBP Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for AMBP, with profitability holding steady. However, they disagree widely on these estimates.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over AMBP on the outlook, with more favorable profitability expectations.
AMBP Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.28 | +208% |
| Q3 2026 | $0.09 | +$0.11 |
| Q2 2026 | $0.05 | +$0.08 |
| Q1 2026 | -$0.01 | +$0.03 |
| Q4 2025 | -$0.02 | +$0.02 |
| Q3 2025 | -$0.02 | +$0.09 |
| Q2 2025 | -$0.03 | +$0.07 |
| Q1 2025 | -$0.04 | +$0.07 |
| Q4 2024 | -$0.04 | +$0.07 |
AMBP has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
AMBP Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.7B | +19% |
| Q2 2026 | $1.7B | +18% |
| Q1 2026 | $1.5B | +19% |
| Q4 2025 | $1.3B | +13% |
| Q3 2025 | $1.4B | +8.8% |
| Q2 2025 | $1.5B | +16% |
| Q1 2025 | $1.3B | +11% |
| Q4 2024 | $1.2B | +5.6% |
AMBP's revenue has grown year over year for 13 quarters in a row: $1.7B last quarter, up 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6.7% | +0.5 points |
| Q2 2026 | 6.7% | +0.8 points |
| Q1 2026 | 3.7% | +0.5 points |
| Q4 2025 | 2.5% | -1.6 points |
| Q3 2025 | 6.2% | -0.1 points |
| Q2 2025 | 5.9% | +1.5 points |
| Q1 2025 | 3.2% | +2 points |
| Q4 2024 | 4.2% | +5 points |
AMBP has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
AMBP Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $136M | +3.8% |
| Q2 2026 | $256M | +52% |
| Q1 2026 | -$405M | -$56M |
| Q4 2025 | $315M | -7.1% |
| Q3 2025 | $131M | +3.1% |
| Q2 2025 | $168M | -15% |
| Q1 2025 | -$349M | +$51M |
| Q4 2024 | $339M | -6.9% |
AMBP has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
AMBP Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | 0% | -- |
| 3 years | 0% | +100K shares |
| 5 years | +6.2% | +34.9M shares |
| Available history | +21% | +104M shares |
AMBP has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $289M |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
AMBP spent $289M buying back its own shares over the past year, after none the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
AMBP Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 5.8x | High |
| Q2 2026 | 5.9x | High |
| Q1 2026 | 6.5x | High |
| Q4 2025 | 6.0x | High |
| Q3 2025 | 5.5x | High |
| Q2 2025 | 5.7x | High |
| Q1 2025 | 5.8x | High |
| Q4 2024 | 5.3x | High |
AMBP's net debt is about 5.8 years of its operating earnings (EBITDA), up from 5.5 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
AMBP Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 50.8 | Neutral |
| Stochastic | 30.6 | Neutral |
AMBP's weekly RSI is 51 (neutral) and its Stochastic is 31 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
AMBP PE vs Consumer Cyclical Sector
| Metric | AMBP | Sector median | Relative |
|---|---|---|---|
| PE | 53x | 18x | 196% above |
| PE % | 73 | 55 | 18 pts above |
AMBP is trading at 53x earnings, a 196% premium to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
AMBP Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.54 | 1.5% above |
| 20 week MA | $4.76 | 3.2% below |
| 50 week MA | $4.44 | 3.8% above |
| 100 week MA | $3.97 | 16% above |
| 200 week MA | $3.86 | 19% above |
AMBP has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
AMBP Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $9.99 | $8.89 | -11% |
| 2022 | $8.89 | $4.75 | -47% |
| 2023 | $4.75 | $3.84 | -19% |
| 2024 | $3.84 | $3.02 | -21% |
| 2025 | $3.02 | $4.06 | +34% |
| 2026 YTD | $4.06 | $4.61 | +14% |
AMBP has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.